Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Becton, Dickinson & Co., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015
Cash and equivalents 3,147 1,903 2,283 3,153 3,734 3,248 2,825 2,882 2,351 560 536 523 686 943 1,140 1,384 1,251 1,124 14,179 13,852 548 919 1,541 1,686 1,696 1,583
Restricted cash 173 144 109 128 164 199 92 82 88 49 54 71 81 98 96 125 167 113
Short-term investments 15 8 12 24 24 17 20 22 6 8 30 12 10 5 17 15 16 84 21 17 8 18 27 15 15 10
Trade receivables, net 2,303 2,177 2,497 2,078 2,118 2,370 2,398 1,993 2,160 2,074 2,345 2,220 2,279 2,216 2,319 2,243 2,293 2,000 1,744 1,749 1,569 1,518 1,618 1,618 1,574 1,513
Materials 708 699 641 636 642 651 602 627 601 599 544 569 555 552 510 514 498 520 313 320 305 298 316 315 314 367
Work in process 413 393 402 388 392 366 335 335 357 350 318 317 325 296 297 330 354 425 271 293 292 275 274 302 303 292
Finished products 2,137 1,943 1,823 1,923 1,861 1,797 1,806 1,983 1,836 1,811 1,717 1,743 1,747 1,674 1,644 1,718 1,691 2,022 1,234 1,216 1,150 1,119 1,129 1,218 1,229 1,326
Inventories 3,258 3,035 2,866 2,947 2,895 2,814 2,743 2,945 2,794 2,760 2,579 2,629 2,627 2,522 2,451 2,562 2,543 2,967 1,818 1,829 1,747 1,692 1,719 1,835 1,846 1,985
Assets held for sale 137 50 642 625 618
Prepaid expenses and other 1,256 1,040 1,071 1,208 1,065 889 891 903 1,156 987 1,120 1,326 1,161 1,157 1,251 1,196 1,242 1,254 871 765 1,019 990 820 755 863 550
Current assets 10,152 8,307 8,838 9,538 10,000 9,537 8,969 8,827 8,555 6,438 6,664 6,781 6,844 6,941 7,411 7,525 7,512 7,542 18,633 18,212 4,891 5,187 6,367 6,534 6,612 5,641
Property, plant and equipment 13,194 13,032 12,942 12,651 12,419 12,273 11,919 11,660 11,262 11,425 11,128 11,040 10,875 10,585 10,485 10,384 10,460 10,109 9,389 8,975 8,351 8,101 8,419 8,282 8,170 8,241
Allowances for depreciation and amortization (6,788) (6,648) (6,549) (6,487) (6,277) (6,177) (5,996) (5,819) (5,598) (5,643) (5,469) (5,490) (5,402) (5,223) (5,110) (5,063) (5,049) (4,847) (4,751) (4,565) (4,410) (4,274) (4,518) (4,469) (4,391) (4,284)
Property, plant and equipment, net 6,406 6,384 6,393 6,164 6,142 6,096 5,923 5,841 5,664 5,782 5,659 5,550 5,473 5,362 5,375 5,321 5,411 5,262 4,638 4,410 3,941 3,827 3,901 3,813 3,779 3,957
Goodwill 24,096 24,116 23,901 23,814 23,772 23,758 23,620 23,549 23,415 23,435 23,376 23,498 23,513 23,505 23,600 23,505 23,491 22,699 7,563 7,513 7,405 7,363 7,419 7,425 7,448 7,372
Developed technology, net 9,044 9,302 9,417 9,541 9,710 9,940 10,146 10,356 10,545 10,848 11,054 11,334 11,625 11,893 12,184 12,301 12,562 14,173 2,478 2,533 2,539 2,580 2,655 2,658 2,721 2,906
Customer relationships, net 2,681 2,765 2,818 2,899 2,977 3,053 3,107 3,186 3,261 3,345 3,424 3,507 3,564 3,644 3,723 3,804 3,865 3,938 2,830 2,867 2,923 2,965 3,022 3,075 3,128 3,194
Other intangibles, net 542 544 548 557 561 564 560 567 567 532 500 500 518 525 534 537 573 565 585 588 579 584 604 673 682 767
Intangible assets, net 12,267 12,611 12,783 12,997 13,248 13,557 13,813 14,109 14,373 14,725 14,978 15,341 15,707 16,062 16,441 16,642 17,000 18,676 5,893 5,988 6,041 6,129 6,281 6,406 6,531 6,867
Other assets 1,865 1,945 1,951 1,820 1,759 1,800 1,687 1,633 1,509 1,572 1,088 1,063 1,061 1,062 1,077 984 1,159 1,184 1,007 1,043 1,843 1,812 1,618 1,838 1,866 2,209
Noncurrent assets 44,634 45,056 45,028 44,795 44,921 45,211 45,043 45,132 44,961 45,514 45,101 45,452 45,754 45,991 46,493 46,452 47,061 47,821 19,101 18,954 19,230 19,131 19,219 19,482 19,624 20,405
Total assets 54,786 53,363 53,866 54,333 54,921 54,748 54,012 53,959 53,516 51,952 51,765 52,233 52,598 52,932 53,904 53,977 54,573 55,363 37,734 37,166 24,121 24,318 25,586 26,016 26,236 26,046

Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31).


Cash and equivalents
The cash and equivalents balance showed significant volatility across the periods. After a decline from late 2015 to early 2017, there was a marked increase around mid-2017, peaking at 14,179 million USD in September 2017. This spike was followed by a steep decline to values around 500–700 million until early 2019, after which the balance steadily increased again, reaching over 3,700 million USD by March 2021, then slightly decreased before rising again toward early 2022.
Restricted cash
Restricted cash data only appears from September 2017 onward, showing relatively modest amounts fluctuating between approximately 49 and 199 million USD. The balance exhibits small cyclical changes but generally stable levels without a clear upward or downward trend.
Short-term investments
Short-term investments remained relatively low and stable throughout the periods, mostly fluctuating between 5 and 30 million USD with no discernible trend or major fluctuations, except for a notable rise to 84 million USD in December 2016.
Trade receivables, net
The net trade receivables showed a gradual increasing trend overall with some fluctuations. Receivables grew from around 1,513 million USD in December 2015 to over 2,497 million USD in December 2021. Some temporary declines were observed in mid-2019 and early 2021, but the general pattern is upward, indicating growth in credit sales or collection periods.
Materials Inventory
Values for materials inventories varied moderately, with a clear increase starting in late 2016. After fluctuating near 300 million USD in 2015–2016, the balance almost doubled, reaching over 700 million USD by early 2022, reflecting higher raw materials stock or potentially increased production inputs.
Work in process Inventory
Work in process inventory maintained a relatively stable range between 270 and 420 million USD, with slight increases over time. Peaks occurred around December 2017 and December 2021, indicating intermittent increases in unfinished goods.
Finished products Inventory
Finished products inventory increased substantially from around 1,100 million USD in 2016 to peaks exceeding 2,000 million USD in late 2017 and late 2021. Although some fluctuations occurred, the overall trend highlights accumulation of finished goods over the periods.
Inventories (total)
Total inventories tracked an increasing trend from approximately 1,692 million USD at the end of 2016 to over 3,250 million USD by early 2022, almost doubling in value and indicating higher stock levels across material categories.
Assets held for sale
This item was recorded only sporadically with a significant amount in early 2016 (around 618 million USD) and a brief appearance in late 2018 (137 million USD), then absent elsewhere, suggesting occasional divestitures or asset reclassifications.
Prepaid expenses and other current assets
The prepaid expenses and other current assets exhibited fluctuations, with an initial rise during 2015-2016 peaking around 1,019 million USD, followed by a decline and stabilization around 1,000 million USD with some variation, indicating stable current asset management.
Current assets
Current assets showed a general upward trend with irregular spikes, particularly a sharp increase mid-2017 exceeding 18,000 million USD, driven likely by the surge in cash and equivalents. After this peak, current assets normalized to levels between 6,400 and 10,000 million USD with a general increasing tendency toward early 2022.
Property, plant and equipment (gross)
Gross property, plant, and equipment increased steadily from around 8,100 million USD at the end of 2015 to over 13,000 million USD by early 2022, indicating continuous investment in fixed assets.
Allowances for depreciation and amortization
Accumulated depreciation and amortization consistently increased in magnitude on the negative side, reflecting systematic depreciation over time. The balance moved from approximately -4,274 million USD at year end 2016 to nearly -6,788 million USD by early 2022, aligning with asset growth.
Property, plant and equipment, net
Net property, plant, and equipment fluctuated initially but followed a steady increase over the longer term, growing from 3,827 million USD in late 2016 to about 6,400 million USD by 2022, corresponding to ongoing capital expenditures exceeding depreciation.
Goodwill
Goodwill remained relatively stable during 2015–2017 around 7,300 million USD, but a substantial jump occurred in late 2017 to over 22,000 million USD, maintaining a fairly consistent level above 23,000 million USD through early 2022, indicating a significant acquisition or revaluation event occurred near 2017.
Developed technology, net
Developed technology assets decreased steadily from about 2,580 million USD at the end of 2016 to approximately 9,000 million USD by early 2022 following a large jump coinciding with goodwill in late 2017. After the increase, a gradual decline persisted, consistent with amortization or impairment.
Customer relationships, net
Customer relationships assets mirrored the pattern of developed technology, with a jump in late 2017 from around 3,000 million USD to almost 4,000 million USD, followed by a gradual but consistent decline to 2,600 million USD by early 2022.
Other intangibles, net
Other intangible assets showed stability with minor fluctuations and a mild declining trend, moving from about 580 million USD in 2016 to just above 500 million USD in 2022, indicating slow amortization or disposal.
Intangible assets, net (total)
Total intangible assets followed the same episodic increase around late 2017 as goodwill and other intangibles, rising sharply from about 6,000 million USD in 2016 to over 18,600 million USD in late 2017, with a subsequent long-term decline to approximately 12,200 million USD by early 2022, consistent with amortization patterns.
Other assets
Other assets showed some variability, initially decreasing and then showing a modest recovery, trending upward from approximately 1,000 million USD to nearly 2,000 million USD over the reported periods, indicating changes in smaller asset categories.
Noncurrent assets
Noncurrent assets showed a significant spike from about 19,000 million USD in 2016 to over 47,000 million USD in late 2017, remaining relatively stable thereafter with minor fluctuations around the 44,000–45,000 million USD range, highlighting a major asset reclassification or acquisition impacting the long-term asset base.
Total assets
Total assets rose sharply from around 24,300 million USD at the end of 2016 to more than 55,000 million USD after late 2017. After reaching a plateau near 54,000 million USD, the total assets exhibited modest fluctuations with a slight decrease toward early 2022 but remained close to the high 53,000–55,000 million USD range overall.

Assets: Selected Items


Current Assets: Selected Items