Stock Analysis on Net

Apache Corp. (NYSE:APA)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Apache Corp., solvency ratios

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Debt Ratios
Debt to equity 3.42 0.43 0.29 0.39 0.25
Debt to capital 0.77 0.30 0.23 0.28 0.20
Debt to assets 0.47 0.20 0.16 0.20 0.14
Financial leverage 7.34 2.16 1.85 1.94 1.80
Coverage Ratios
Interest coverage -107.98 -20.37 22.40 28.87 48.61
Fixed charge coverage -88.32 -13.98 16.17 20.43 35.59

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Apache Corp. debt to equity ratio deteriorated from 2013 to 2014 and from 2014 to 2015.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Apache Corp. debt to capital ratio deteriorated from 2013 to 2014 and from 2014 to 2015.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Apache Corp. debt to assets ratio deteriorated from 2013 to 2014 and from 2014 to 2015.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Apache Corp. financial leverage ratio increased from 2013 to 2014 and from 2014 to 2015.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Apache Corp. interest coverage ratio deteriorated from 2013 to 2014 and from 2014 to 2015.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Apache Corp. fixed charge coverage ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Debt to Equity

Apache Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current debt 1 53 990 431
Long-term debt, excluding current maturities 8,777 11,245 9,672 11,355 6,785
Total debt 8,778 11,245 9,725 12,345 7,216
 
Total Apache shareholders’ equity 2,566 25,937 33,396 31,331 28,993
Solvency Ratio
Debt to equity1 3.42 0.43 0.29 0.39 0.25
Benchmarks
Debt to Equity, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to equity = Total debt ÷ Total Apache shareholders’ equity
= 8,778 ÷ 2,566 = 3.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Apache Corp. debt to equity ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Debt to Capital

Apache Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current debt 1 53 990 431
Long-term debt, excluding current maturities 8,777 11,245 9,672 11,355 6,785
Total debt 8,778 11,245 9,725 12,345 7,216
Total Apache shareholders’ equity 2,566 25,937 33,396 31,331 28,993
Total capital 11,344 37,182 43,121 43,676 36,209
Solvency Ratio
Debt to capital1 0.77 0.30 0.23 0.28 0.20
Benchmarks
Debt to Capital, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,778 ÷ 11,344 = 0.77

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Apache Corp. debt to capital ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Debt to Assets

Apache Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current debt 1 53 990 431
Long-term debt, excluding current maturities 8,777 11,245 9,672 11,355 6,785
Total debt 8,778 11,245 9,725 12,345 7,216
 
Total assets 18,842 55,952 61,637 60,737 52,051
Solvency Ratio
Debt to assets1 0.47 0.20 0.16 0.20 0.14
Benchmarks
Debt to Assets, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to assets = Total debt ÷ Total assets
= 8,778 ÷ 18,842 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Apache Corp. debt to assets ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Financial Leverage

Apache Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Total assets 18,842 55,952 61,637 60,737 52,051
Total Apache shareholders’ equity 2,566 25,937 33,396 31,331 28,993
Solvency Ratio
Financial leverage1 7.34 2.16 1.85 1.94 1.80
Benchmarks
Financial Leverage, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Financial leverage = Total assets ÷ Total Apache shareholders’ equity
= 18,842 ÷ 2,566 = 7.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Apache Corp. financial leverage ratio increased from 2013 to 2014 and from 2014 to 2015.

Interest Coverage

Apache Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Apache shareholders (23,119) (5,403) 2,232 2,001 4,584
Add: Net income attributable to noncontrolling interest (409) 343 56
Less: Net loss from discontinued operations, net of tax (771) (517)
Add: Income tax expense (5,469) 1,637 1,928 2,876 3,509
Add: Interest expense, net of capitalized interest 259 136 197 175 170
Earnings before interest and tax (EBIT) (27,967) (2,770) 4,413 5,052 8,263
Solvency Ratio
Interest coverage1 -107.98 -20.37 22.40 28.87 48.61
Benchmarks
Interest Coverage, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Interest coverage = EBIT ÷ Interest expense
= -27,967 ÷ 259 = -107.98

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Apache Corp. interest coverage ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Fixed Charge Coverage

Apache Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Apache shareholders (23,119) (5,403) 2,232 2,001 4,584
Add: Net income attributable to noncontrolling interest (409) 343 56
Less: Net loss from discontinued operations, net of tax (771) (517)
Add: Income tax expense (5,469) 1,637 1,928 2,876 3,509
Add: Interest expense, net of capitalized interest 259 136 197 175 170
Earnings before interest and tax (EBIT) (27,967) (2,770) 4,413 5,052 8,263
Add: Net rental expense 57 58 81 76 64
Earnings before fixed charges and tax (27,910) (2,712) 4,494 5,128 8,327
 
Interest expense, net of capitalized interest 259 136 197 175 170
Net rental expense 57 58 81 76 64
Fixed charges 316 194 278 251 234
Solvency Ratio
Fixed charge coverage1 -88.32 -13.98 16.17 20.43 35.59
Benchmarks
Fixed Charge Coverage, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= -27,910 ÷ 316 = -88.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Apache Corp. fixed charge coverage ratio deteriorated from 2013 to 2014 and from 2014 to 2015.