Stock Analysis on Net

Apache Corp. (NYSE:APA)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Apache Corp., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income (loss) attributable to Apache shareholders
Net (income) loss attributable to noncontrolling interest
Net noncash charges
Changes in operating assets and liabilities
Net cash provided by operating activities
Additions to oil and gas property
Additions to gas gathering, transmission, and processing facilities
Proceeds from sale of oil and gas properties, other
Commercial paper, credit facilities and bank notes, net
Fixed rate debt borrowings
Payments on fixed rate debt
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).


Net cash provided by operating activities
The net cash generated from operating activities experienced fluctuations over the analyzed period. Starting at a high of 9,953 million US dollars in 2011, there was a decrease to 8,504 million in 2012. A partial recovery occurred in 2013, with cash flow rising to 9,835 million, followed by another decline in 2014 to 8,379 million. The most notable drop took place in 2015, where the figure fell sharply to 2,834 million. This downward trend in the final year indicates a significant reduction in cash inflow from core business operations.
Free cash flow to equity (FCFE)
Free cash flow to equity exhibits considerable volatility and a noticeable deterioration over the five-year span. The value increased substantially from 2,372 million in 2011 to 4,127 million in 2012, suggesting strong cash availability for equity holders during this period. However, starting in 2013, the metric turned negative, recording -3,663 million. This negative trend persisted through 2014 (-463 million) and intensified dramatically in 2015 with a deepened negative position of -4,218 million. The persistent negative FCFE in the latter years implies challenges in generating sufficient cash flow after accounting for capital expenditures and debt servicing, which could impact equity returns adversely.
Overall trend analysis
The data reveals that while operating cash flow showed resilience with periods of recovery, there was a pronounced decline in 2015. More concerning is the free cash flow to equity, which transitioned from positive to sustained negative values beginning in 2013, illustrating increasing financial strain in terms of cash available to shareholders after necessary investments and obligations. This divergence between operating cash inflows and residual free cash flow suggests rising capital expenditures, debt repayments, or other financial commitments that may be limiting cash distribution to equity. The patterns indicate the need for careful scrutiny of capital allocation and financial strategy moving forward.

Price to FCFE Ratio, Current

Apache Corp., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Occidental Petroleum Corp.

Based on: 10-K (reporting date: 2015-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Apache Corp., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Occidental Petroleum Corp.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2015 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Apache Corp. Annual Report.

5 2015 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


Share Price Trend
The share price experienced a notable downward trend over the five-year period. It decreased from $107.93 at the end of 2011 to $39.47 by the end of 2015. This represents a significant reduction of approximately 63%. The steepest decline occurred between 2014 and 2015, where the price fell from $65.84 to $39.47.
Free Cash Flow to Equity (FCFE) per Share
FCFE per share showed considerable volatility during the period. After starting at $6.17 in 2011, it increased sharply to $10.53 in 2012, indicating strong cash flow generation relative to equity holders. However, from 2013 onward, FCFE per share turned negative and continued to deteriorate, reaching -$11.15 in 2015. This shift suggests worsening financial performance and cash flow challenges affecting equity returns.
Price to Free Cash Flow to Equity (P/FCFE) Ratio
The P/FCFE ratio decreased substantially in 2012 to 7, compared to 17.49 in 2011, reflecting a potential improvement in valuation based on free cash flow generation relative to price. However, the absence of P/FCFE values from 2013 onwards likely results from negative FCFE figures, which render the ratio either not meaningful or undefined. This underscores the financial difficulties indicated by negative FCFE per share in later years.
Overall Insights
The combined analysis of share price, FCFE per share, and the P/FCFE ratio reveals financial stress developing after 2012. The transition from positive to negative FCFE per share indicates deteriorating operational cash flows or increased capital expenditures not supported by cash inflows. Correspondingly, the declining share price and loss of P/FCFE ratio data suggest investor confidence waned as financial fundamentals weakened over the period.