Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The financial performance from 2011 to 2015 is characterized by a severe deterioration in profitability and a critical increase in financial risk. The interaction between declining asset efficiency and rising debt levels resulted in an exponential collapse of shareholder returns over the five-year period.
- Return on Assets (ROA)
- A significant downward trend is observed in ROA, which fell from 8.81% in 2011 to a deep negative of -122.70% by 2015. While the metric remained positive through 2013, it entered negative territory in 2014, indicating that the company's assets were no longer generating profits. The precipitous drop in 2015 suggests a catastrophic collapse in operational efficiency or massive non-cash impairment charges.
- Financial Leverage
- Financial leverage remained relatively stable between 2011 and 2013, fluctuating within a narrow range of 1.80 to 1.94. However, a sharp upward trajectory began in 2014, culminating in a spike to 7.34 in 2015. This increase indicates a substantial expansion of the debt-to-equity ratio, suggesting that the company became heavily reliant on borrowed funds as equity eroded.
- Return on Equity (ROE)
- The ROE demonstrates the compounding effect of declining profitability and increasing leverage. After starting at 15.81% in 2011, ROE diminished to 6.68% by 2013. The transition to negative ROA in 2014 triggered a negative ROE of -20.83%. By 2015, the combination of an extremely low ROA and high financial leverage amplified the losses, resulting in a massive negative ROE of -900.97%.
The analysis indicates that financial leverage, which initially served to amplify positive returns, acted as a risk accelerator during the period of losses. The drastic increase in leverage in 2015 occurred simultaneously with the most severe decline in asset performance, leading to a total erosion of shareholder equity value.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Equity (ROE) underwent a severe deterioration between 2011 and 2015, collapsing from a positive 15.81% to a negative 900.97%. This trajectory indicates a fundamental breakdown in value generation, where initial profitability was replaced by substantial net losses that were further magnified by a significant increase in financial risk.
- Net Profit Margin
- A precipitous decline in profitability is observed, with the margin falling from 27.27% in 2011 to -362.20% by 2015. The transition into negative territory occurred in 2014, signifying that operating costs and other expenses drastically exceeded total revenues, serving as the primary driver for the collapse of the ROE.
- Asset Turnover
- Operational efficiency remained relatively stagnant, oscillating within a narrow range between 0.25 and 0.34. The slight increase to 0.34 in 2015 suggests that the decline in overall performance was not caused by a failure to generate sales from the asset base, but rather by the inability to convert those sales into profit.
- Financial Leverage
- The leverage ratio remained stable between 1.80 and 2.16 from 2011 through 2014, followed by a sharp escalation to 7.34 in 2015. This spike indicates a significant increase in debt relative to equity, which acted as a financial multiplier, exponentially intensifying the negative impact of the net losses on the ROE.
The disaggregation of the ROE reveals that the company's financial distress was driven by a dual impact: the primary erosion of the profit margin and the secondary amplification caused by surging financial leverage. While asset utilization remained constant, it was insufficient to offset the catastrophic decline in margins and the heightened risk profile of the balance sheet.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Equity (ROE) experienced a severe and accelerating decline from 2011 to 2015, plummeting from a positive 15.81% to a catastrophic negative 900.97%. This deterioration is primarily driven by a collapse in operating profitability, which was further amplified by a dramatic increase in financial leverage in the final year of the period.
- Operating Profitability
- The EBIT margin represents the most significant driver of the decline in performance. After starting at 49.16% in 2011, the margin contracted steadily to 26.56% by 2013. A critical inflection point occurred in 2014, where the margin turned negative (-26.40%), eventually collapsing to -443.82% by 2015, indicating massive operational losses.
- Financial Leverage
- Financial leverage remained relatively stable between 1.80 and 2.16 from 2011 through 2014. However, there was a sharp escalation in 2015, with the ratio spiking to 7.34. This surge in leverage magnified the negative impact of the operating losses, contributing heavily to the extreme negative ROE observed in the final year.
- Asset Efficiency
- Asset turnover exhibited a slight downward trend from 0.32 in 2011 to a low of 0.25 in 2014. Although the ratio recovered to 0.34 in 2015, the increase in asset utilization was negligible compared to the scale of the operating losses.
- Tax and Interest Burdens
- The interest burden remained consistently high and stable between 0.95 and 0.98 from 2011 to 2013, suggesting that interest obligations exerted a constant pressure on net income. The tax burden showed higher volatility during the same period, fluctuating between 0.41 and 0.57 before data became unavailable for the subsequent years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The financial performance from 2011 to 2015 is characterized by a severe degradation in the return on assets (ROA), shifting from a positive return of 8.81% to a substantial negative return of -122.70%.
- Net Profit Margin
- A precipitous decline in profitability is observed over the five-year period. While the margin began at 27.27% in 2011, it experienced a sharp contraction to 11.81% in 2012 and remained relatively stagnant at 13.61% in 2013. A critical reversal occurred in 2014, with the margin dropping to -39.30%, culminating in an extreme collapse to -362.20% by the end of 2015.
- Asset Turnover
- Asset utilization remained relatively stable with minor fluctuations. The ratio declined gradually from 0.32 in 2011 to a low of 0.25 in 2014. In 2015, a recovery was noted as the ratio increased to 0.34, indicating that the company's efficiency in generating revenue from its asset base did not deteriorate in tandem with its profitability.
- ROA Disaggregation Analysis
- The two-component disaggregation reveals that the collapse in ROA was driven exclusively by the deterioration of the net profit margin. Because asset turnover remained consistent and even improved in the final year, the negative trajectory of the ROA is attributed entirely to the widening net losses. The increase in asset turnover in 2015 was insufficient to offset the massive negative impact of the profit margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Assets (ROA) exhibited a severe downward trajectory over the analyzed five-year period, declining from 8.81% in 2011 to a significant negative value of -122.70% by 2015. This deterioration indicates a substantial collapse in the company's ability to generate earnings from its asset base, primarily driven by a catastrophic decline in operating profitability.
- EBIT Margin
- The EBIT margin serves as the primary driver of the overall ROA decline. A sharp contraction is observed, moving from a high of 49.16% in 2011 to 26.56% in 2013, before plummeting into negative territory at -26.40% in 2014 and reaching -443.82% in 2015. This trend reflects a critical erosion of operational efficiency and a transition from strong profitability to massive operating losses.
- Asset Turnover
- Asset turnover remained relatively stagnant with a slight downward trend between 2011 and 2014, moving from 0.32 to 0.25. Although there was a recovery to 0.34 in 2015, this marginal improvement in asset utilization was insufficient to offset the precipitous drop in the EBIT margin.
- Interest Burden
- Between 2011 and 2013, the interest burden remained stable, fluctuating slightly between 0.98 and 0.95. This suggests that interest expenses had a minimal impact on the reduction of net income relative to operating income during the early part of the period.
- Tax Burden
- The tax burden showed volatility from 2011 to 2013, decreasing from 0.57 to 0.41 before rising back to 0.54. However, the influence of the tax burden on the final ROA became secondary as operating losses became the dominant factor in the financial results.
In summary, the four-component disaggregation reveals that the collapse in ROA was not a result of poor asset utilization or financing costs, but was almost exclusively caused by a drastic failure in operational profitability as evidenced by the EBIT margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
Analysis of the disaggregated net profit margin reveals a severe deterioration in financial performance between 2011 and 2015. The progression from a positive net profit margin of 27.27% in 2011 to a substantial deficit of -362.20% by 2015 indicates a profound erosion of profitability, driven almost exclusively by a collapse in operating results.
- EBIT Margin
- A precipitous decline is observed in the EBIT margin, which fell from 49.16% in 2011 to -443.82% by 2015. This trend suggests a catastrophic failure in operational profitability or the recognition of massive non-cash impairment charges, serving as the primary catalyst for the overall decline in net margins.
- Interest Burden
- The interest burden remained relatively stable from 2011 to 2013, moving marginally from 0.98 to 0.95. This stability indicates that interest expenses did not contribute significantly to the margin compression during the initial period of decline.
- Tax Burden
- Volatility is noted in the tax burden between 2011 and 2013, fluctuating between 0.41 and 0.57. While these changes influenced the net profit margin during profitable years, the tax burden ceased to be a meaningful driver as the entity shifted into deep operating losses.
- Net Profit Margin Synthesis
- The net profit margin exhibits a direct and strong correlation with the EBIT margin. The transition from a positive margin of 13.61% in 2013 to -39.30% in 2014, and finally to -362.20% in 2015, mirrors the collapse of the EBIT margin, confirming that the losses were operational in nature rather than the result of increased leverage or tax liabilities.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?