Stock Analysis on Net

Apache Corp. (NYSE:APA)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Apache Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Net income (loss) including noncontrolling interest (200) (371) (7,682) (5,646) (5,564) (4,636) (4,766) (1,241) 613 334 230 306 1,035 717 668 180 356 797 1,189 1,002 1,259 1,134
Loss from discontinued operations (188) 95 732 132 517
(Gain) loss on divestitures (17) 1
Exploratory dry hole expense and unproved leasehold impairments 68 71
Depreciation, depletion, and amortization 669 678 7,619 6,629 6,822 8,302 4,660 2,835 1,457 1,206 1,689 2,172 1,404 1,435 1,408 2,029 1,932 1,740 1,174 1,065 1,029 936
Asset retirement obligation accretion 38 38 36 37 36 36 46 46 45 44 47 66 65 65 60 60 57 55 40 39 38 37
Impairments 173 1,553 367 2,357
Provision for (benefit from) deferred income taxes (225) (1) (611) (707) (1,525) (2,935) (435) 727 41 162 38 (200) 319 106 503 141 (5) 38 181 619 296 150
Other 36 55 22 54 29 (3) 212 (294) 72 (41) 73 377 (225) 35 164 6 38 18 80 (37) 17 (14)
Receivables 102 135 78 252 86 247 256 109 74 389 151 (169) 154 (12) (116) (362) 572 (82) (342) (62) 2 (357)
Inventories (9) 10 (33) (20) 52 22 (122) 85 (92) 85 (30) (8) (83) 51 (88) 5 (43) 67 (2) 62 (71) (26)
Drilling advances (13) (17) 13 7 287 (169) 28 (112) (9) 37 113 (164) 59 222 (9) (209) 11 (136) 49 (27) 22 (18)
Deferred charges and other 52 (117) (228) (36) (69) (102) 33 (130) (40) (74) 68 (57) (129) (6) 261 (147) (42) (11) 81 (40) (118) 104
Accounts payable (43) (75) (26) (53) (220) (190) 9 (163) 30 (170) 289 133 57 (268) 281 (46) (67) 122 (87) 111 95
Accrued expenses 84 (141) (277) (177) 502 (204) (333) 41 128 (286) (159) (381) 20 (33) (328) (342) (46) (426) 128 (116) 143 (65)
Deferred credits and noncurrent liabilities 29 (27) (14) 33 (8) 77 (12) (7) 20 8 (32) 36 7 (16) (173) (19) 8 14 82 29 17 3
Changes in operating assets and liabilities 202 (232) (487) 6 630 (319) (141) (177) 111 (11) 400 (743) 161 263 (721) (793) 414 (641) 118 (241) 106 (264)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 944 610 7,944 6,481 6,724 5,213 6,699 3,137 1,726 1,877 2,247 1,672 1,724 1,904 1,414 1,443 2,436 1,210 1,593 1,445 1,486 845
Net cash provided by operating activities 744 239 262 835 1,160 577 1,933 1,896 2,339 2,211 2,477 1,978 2,759 2,621 2,082 1,623 2,792 2,007 2,782 2,447 2,745 1,979
Additions to oil and gas property (379) (546) (734) (857) (1,360) (1,627) (1,935) (2,915) (2,509) (2,362) (2,521) (2,360) (2,592) (2,546) (2,394) (2,631) (2,051) (1,705) (1,656) (1,588) (1,599) (1,571)
Leasehold and property acquisitions (99) (19) 254 (126) (37) (91)
Additions to gas gathering, transmission, and processing facilities (120) (19) (31) (63) (124) (314) (377) (344) (342) (364) (239) (256) (164) (144) (180) (262) (192) (203) (144) (125)
Acquisitions and divestitures 24 854 (237) 5 1,362 49 3,577 257 (130) (116) (2,472) (639) (1,304) (431) (78)
Restricted cash related to divestitures 545 822 (1,367)
Proceeds from sale of oil and gas properties 48 120 29 119 80 9 381 108 199 1 17 9 220 10 192
Other, net 19 10 105 (32) 5 (72) (192) (57) (32) 9 (76) (22) 59 (47) (177) (100) (250) (36) (87) (37) 1 (53)
Net cash used in investing activities (411) (555) (351) (1,005) (450) (1,853) (1,863) (2,450) (2,542) (2,697) (2,782) 1,030 (2,772) (2,592) (2,864) (2,974) (4,944) (2,642) (3,019) (2,249) (1,628) (1,749)
Commercial paper and bank credit facilities, net (2,598) 1,028 322 1,247 1 (2) 3 (1,447) 798 133 (1,278) 1,396 (226) 657 15 (651) (308) 19
Fixed rate debt borrowings 1,987 2,991
Payments on fixed rate debt (939) (1,172) (400) (500) (400)
Proceeds from sale of noncontrolling interest 2,948
Distributions to noncontrolling interest (39) (54) (32) (57) (19) (21) (16) (58) (66)
Dividends paid (94) (95) (94) (94) (95) (94) (94) (95) (97) (79) (80) (97) (97) (86) (86) (85) (84) (77) (76) (77) (77) (76)
Common stock activity 5 9 12 26
Treasury stock activity, net (34) (567) (779) (484) (748) (249)
Other (3) 2 27 11 15 11 13 25 9 3 (3) 12 1 (3) (13) 5 2 7 23
Net cash provided by (used in) financing activities (136) (147) (99) (1,079) (2,712) 928 189 540 (916) (565) 960 (1,941) (51) 59 624 1,308 2,268 585 (54) (719) (366) (8)
Net cash provided by discontinued operating activities (46) 123 73 82
Net cash (used in) provided by discontinued investing activities 4,600 (265) 748
Net cash used in discontinued financing activities (42)
Net cash provided by (used in) discontinued operations (46) 4,723 (192) 788
Net increase (decrease) in cash and cash equivalents 197 (463) (188) (1,295) 2,721 (540) 259 (14) (1,119) (263) 655 1,067 (64) 88 (158) (43) 116 (50) (291) (521) 751 222

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).


Net income (loss) including noncontrolling interest
The net income showed a fluctuating trend with strong profits from 2011 through mid-2014. Starting in late 2014, the company experienced significant and sustained net losses through mid-2016, with the lowest points in 2015 and early 2016.
Loss from discontinued operations
Losses related to discontinued operations were negligible or not reported until early 2014 when a small loss appeared, followed by a spike in mid-2014. Activity in this category was sporadic with varying amounts, including occasional gains and losses.
Depreciation, depletion, and amortization (DD&A)
DD&A expenses generally increased over time, with a noticeable jump from 2011 to 2015, peaking dramatically in late 2015. This increase may reflect higher asset base or accelerated expense recognition during this period. A steep decline in DD&A is evident in 2016.
Asset retirement obligation accretion
This expense remained relatively stable over the entire period, with minor fluctuations around mid-size values ranging between 30 and 65 million USD, showing consistent recognition of retirement costs.
Impairments
Reported impairments appeared mostly from 2013 onwards, with extremely high expenses recognized in 2014 and again sizable amounts in 2015. This suggests write-downs or asset devaluations during times of financial stress or changes in asset valuation estimates.
Provision for deferred income taxes
The provision showed considerable volatility, with positive values in earlier years indicating tax expense but turning negative from mid-2014 onwards, reflecting income tax benefits likely linked to losses and impairment charges recognized.
Changes in operating assets and liabilities
These changes had no clear pattern but included significant negative and positive swings, which likely contributed to cash flow volatility from operations.
Net cash provided by operating activities
Operating cash flow was positive throughout the period but showed a peak in 2011 and 2013, followed by a sharp decline in 2015 and continued weakness into 2016, reflecting operational challenges amid net losses and impairments.
Additions to oil and gas property
Capital expenditures on oil and gas properties remained substantial and consistently high until 2014, with a notable reduction starting in 2015, potentially indicating budget cuts or scaling back of investments in response to market conditions.
Other investing activities
Investing activities, including acquisitions, divestitures, and sale of assets, were irregular. Significant inflows appeared sporadically, especially 2013 and mid-2014, probably reflecting strategic asset sales. Overall, net cash used in investing activities remained negative, indicating ongoing capital deployment.
Net cash used in investing activities
Investing cash outflows were large and persistent except for a temporary positive spike in late 2013 related to divestitures, reflecting heavy capital investments coupled with some asset disposals.
Financing activities
Financing cash flows were volatile. The company engaged in debt borrowings and repayments, with major fixed-rate debt issuances in 2012 and debt payments occurring irregularly in subsequent periods. Dividends were steady but modest. There were occasional large inflows related to sales of noncontrolling interests and borrowings but overall, financing activities reflect attempts to manage capital structure amid operational challenges.
Net increase (decrease) in cash and cash equivalents
Cash balances fluctuated, generally positive in early periods, with large negative swings during 2014-2015 as losses and capital expenditures increased. Some recovery in cash was noted late 2015 and in 2016, though volatility remained elevated.