Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Walgreens Boots Alliance Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. debt to equity ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. debt to equity ratio (including operating lease liability) improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Walgreens Boots Alliance Inc. debt to capital ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Walgreens Boots Alliance Inc. debt to capital ratio (including operating lease liability) improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Walgreens Boots Alliance Inc. debt to assets ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Walgreens Boots Alliance Inc. debt to assets ratio (including operating lease liability) deteriorated from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. financial leverage ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Walgreens Boots Alliance Inc. interest coverage ratio deteriorated from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020. |
Debt to Equity
Walgreens Boots Alliance Inc., debt to equity calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total Walgreens Boots Alliance, Inc. shareholders’ equity | 20,736) | 23,720) | 23,661) | 23,512) | 24,133) | 24,770) | 25,609) | 26,007) | 27,736) | 27,355) | 25,929) | 27,466) | 30,600) | 30,067) | 29,325) | 29,880) | 30,881) | 29,506) | 30,709) | 30,861) | 31,563) | 30,814) | 20,636) | 20,457) | 21,417) | 20,784) | 20,021) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to equity1 | 0.80 | 0.70 | 0.71 | 0.72 | 0.73 | 0.73 | 0.62 | 0.55 | 0.54 | 0.57 | 0.54 | 0.47 | 0.63 | 0.63 | 0.64 | 0.64 | 0.44 | 0.48 | 0.46 | 0.47 | 0.51 | 0.55 | 0.70 | 0.22 | 0.21 | 0.24 | 0.25 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.54 | 0.34 | 0.43 | 0.45 | 0.45 | 0.47 | 0.49 | 0.51 | 0.54 | 0.56 | 0.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 1.01 | 0.97 | 1.12 | 1.00 | 1.05 | 1.00 | 1.02 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 0.82 | 0.81 | 0.85 | 0.80 | 0.85 | 0.76 | 0.61 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to equity = Total debt ÷ Total Walgreens Boots Alliance, Inc. shareholders’ equity
= 16,490 ÷ 20,736 = 0.80
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. debt to equity ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
Debt to Equity (including Operating Lease Liability)
Walgreens Boots Alliance Inc., debt to equity (including operating lease liability) calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Current operating lease obligation | 2,288) | 2,278) | 2,288) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Non-current operating lease obligation | 21,943) | 21,959) | 21,894) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 40,721) | 40,846) | 41,035) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total Walgreens Boots Alliance, Inc. shareholders’ equity | 20,736) | 23,720) | 23,661) | 23,512) | 24,133) | 24,770) | 25,609) | 26,007) | 27,736) | 27,355) | 25,929) | 27,466) | 30,600) | 30,067) | 29,325) | 29,880) | 30,881) | 29,506) | 30,709) | 30,861) | 31,563) | 30,814) | 20,636) | 20,457) | 21,417) | 20,784) | 20,021) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | 1.96 | 1.72 | 1.73 | 0.72 | 0.73 | 0.73 | 0.62 | 0.55 | 0.54 | 0.57 | 0.54 | 0.47 | 0.63 | 0.63 | 0.64 | 0.64 | 0.44 | 0.48 | 0.46 | 0.47 | 0.51 | 0.55 | 0.70 | 0.22 | 0.21 | 0.24 | 0.25 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.69 | 0.48 | 0.58 | 0.45 | 0.45 | 0.47 | 0.49 | 0.51 | 0.54 | 0.56 | 0.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 1.20 | 1.15 | 1.30 | 1.18 | 1.24 | 1.18 | 1.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 1.06 | 1.06 | 1.11 | 0.80 | 0.85 | 0.76 | 0.61 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Walgreens Boots Alliance, Inc. shareholders’ equity
= 40,721 ÷ 20,736 = 1.96
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. debt to equity ratio (including operating lease liability) improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
Debt to Capital
Walgreens Boots Alliance Inc., debt to capital calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total Walgreens Boots Alliance, Inc. shareholders’ equity | 20,736) | 23,720) | 23,661) | 23,512) | 24,133) | 24,770) | 25,609) | 26,007) | 27,736) | 27,355) | 25,929) | 27,466) | 30,600) | 30,067) | 29,325) | 29,880) | 30,881) | 29,506) | 30,709) | 30,861) | 31,563) | 30,814) | 20,636) | 20,457) | 21,417) | 20,784) | 20,021) | ||||||||
| Total capital | 37,226) | 40,329) | 40,514) | 40,348) | 41,743) | 42,811) | 41,599) | 40,404) | 42,779) | 43,027) | 39,934) | 40,401) | 49,810) | 48,978) | 48,197) | 48,908) | 44,406) | 43,532) | 44,986) | 45,244) | 47,810) | 47,876) | 35,166) | 24,967) | 25,944) | 25,850) | 25,093) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to capital1 | 0.44 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.38 | 0.36 | 0.35 | 0.36 | 0.35 | 0.32 | 0.39 | 0.39 | 0.39 | 0.39 | 0.30 | 0.32 | 0.32 | 0.32 | 0.34 | 0.36 | 0.41 | 0.18 | 0.17 | 0.20 | 0.20 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.35 | 0.25 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 0.50 | 0.49 | 0.53 | 0.50 | 0.51 | 0.50 | 0.51 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 0.45 | 0.45 | 0.46 | 0.44 | 0.46 | 0.43 | 0.38 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to capital = Total debt ÷ Total capital
= 16,490 ÷ 37,226 = 0.44
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Walgreens Boots Alliance Inc. debt to capital ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
Debt to Capital (including Operating Lease Liability)
Walgreens Boots Alliance Inc., debt to capital (including operating lease liability) calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Current operating lease obligation | 2,288) | 2,278) | 2,288) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Non-current operating lease obligation | 21,943) | 21,959) | 21,894) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 40,721) | 40,846) | 41,035) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total Walgreens Boots Alliance, Inc. shareholders’ equity | 20,736) | 23,720) | 23,661) | 23,512) | 24,133) | 24,770) | 25,609) | 26,007) | 27,736) | 27,355) | 25,929) | 27,466) | 30,600) | 30,067) | 29,325) | 29,880) | 30,881) | 29,506) | 30,709) | 30,861) | 31,563) | 30,814) | 20,636) | 20,457) | 21,417) | 20,784) | 20,021) | ||||||||
| Total capital (including operating lease liability) | 61,457) | 64,566) | 64,696) | 40,348) | 41,743) | 42,811) | 41,599) | 40,404) | 42,779) | 43,027) | 39,934) | 40,401) | 49,810) | 48,978) | 48,197) | 48,908) | 44,406) | 43,532) | 44,986) | 45,244) | 47,810) | 47,876) | 35,166) | 24,967) | 25,944) | 25,850) | 25,093) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | 0.66 | 0.63 | 0.63 | 0.42 | 0.42 | 0.42 | 0.38 | 0.36 | 0.35 | 0.36 | 0.35 | 0.32 | 0.39 | 0.39 | 0.39 | 0.39 | 0.30 | 0.32 | 0.32 | 0.32 | 0.34 | 0.36 | 0.41 | 0.18 | 0.17 | 0.20 | 0.20 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.41 | 0.33 | 0.37 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 0.55 | 0.54 | 0.57 | 0.54 | 0.55 | 0.54 | 0.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 0.51 | 0.52 | 0.53 | 0.44 | 0.46 | 0.43 | 0.38 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 40,721 ÷ 61,457 = 0.66
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Walgreens Boots Alliance Inc. debt to capital ratio (including operating lease liability) improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
Debt to Assets
Walgreens Boots Alliance Inc., debt to assets calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total assets | 86,444) | 90,003) | 90,807) | 67,598) | 68,586) | 70,434) | 69,941) | 68,124) | 70,152) | 70,816) | 66,618) | 66,009) | 74,173) | 72,505) | 71,912) | 72,688) | 67,333) | 66,385) | 68,657) | 68,782) | 70,644) | 71,357) | 48,612) | 37,182) | 37,391) | 37,081) | 36,481) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to assets1 | 0.19 | 0.18 | 0.19 | 0.25 | 0.26 | 0.26 | 0.23 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.26 | 0.26 | 0.26 | 0.26 | 0.20 | 0.21 | 0.21 | 0.21 | 0.23 | 0.24 | 0.30 | 0.12 | 0.12 | 0.14 | 0.14 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.18 | 0.11 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 0.27 | 0.28 | 0.31 | 0.27 | 0.27 | 0.28 | 0.29 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.26 | 0.23 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to assets = Total debt ÷ Total assets
= 16,490 ÷ 86,444 = 0.19
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Walgreens Boots Alliance Inc. debt to assets ratio improved from Q1 2020 to Q2 2020 but then deteriorated significantly from Q2 2020 to Q3 2020. |
Debt to Assets (including Operating Lease Liability)
Walgreens Boots Alliance Inc., debt to assets (including operating lease liability) calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Short-term debt | 4,379) | 5,984) | 6,225) | 5,738) | 5,483) | 5,356) | 4,344) | 1,966) | 2,587) | 3,140) | 1,268) | 251) | 4,838) | 1,153) | 1,095) | 323) | 374) | 1,052) | 1,083) | 1,068) | 1,192) | 1,061) | 774) | 774) | 780) | 577) | 571) | ||||||||
| Long-term debt | 12,111) | 10,625) | 10,628) | 11,098) | 12,127) | 12,685) | 11,646) | 12,431) | 12,456) | 12,532) | 12,737) | 12,684) | 14,372) | 17,758) | 17,777) | 18,705) | 13,151) | 12,974) | 13,194) | 13,315) | 15,055) | 16,001) | 13,756) | 3,736) | 3,747) | 4,489) | 4,501) | ||||||||
| Total debt | 16,490) | 16,609) | 16,853) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Current operating lease obligation | 2,288) | 2,278) | 2,288) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Non-current operating lease obligation | 21,943) | 21,959) | 21,894) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 40,721) | 40,846) | 41,035) | 16,836) | 17,610) | 18,041) | 15,990) | 14,397) | 15,043) | 15,672) | 14,005) | 12,935) | 19,210) | 18,911) | 18,872) | 19,028) | 13,525) | 14,026) | 14,277) | 14,383) | 16,247) | 17,062) | 14,530) | 4,510) | 4,527) | 5,066) | 5,072) | ||||||||
| Total assets | 86,444) | 90,003) | 90,807) | 67,598) | 68,586) | 70,434) | 69,941) | 68,124) | 70,152) | 70,816) | 66,618) | 66,009) | 74,173) | 72,505) | 71,912) | 72,688) | 67,333) | 66,385) | 68,657) | 68,782) | 70,644) | 71,357) | 48,612) | 37,182) | 37,391) | 37,081) | 36,481) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | 0.47 | 0.45 | 0.45 | 0.25 | 0.26 | 0.26 | 0.23 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.26 | 0.26 | 0.26 | 0.26 | 0.20 | 0.21 | 0.21 | 0.21 | 0.23 | 0.24 | 0.30 | 0.12 | 0.12 | 0.14 | 0.14 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 0.22 | 0.16 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 0.32 | 0.33 | 0.36 | 0.32 | 0.31 | 0.33 | 0.34 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 0.32 | 0.32 | 0.32 | 0.26 | 0.27 | 0.26 | 0.23 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 40,721 ÷ 86,444 = 0.47
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Walgreens Boots Alliance Inc. debt to assets ratio (including operating lease liability) deteriorated from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020. |
Financial Leverage
Walgreens Boots Alliance Inc., financial leverage calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Total assets | 86,444) | 90,003) | 90,807) | 67,598) | 68,586) | 70,434) | 69,941) | 68,124) | 70,152) | 70,816) | 66,618) | 66,009) | 74,173) | 72,505) | 71,912) | 72,688) | 67,333) | 66,385) | 68,657) | 68,782) | 70,644) | 71,357) | 48,612) | 37,182) | 37,391) | 37,081) | 36,481) | ||||||||
| Total Walgreens Boots Alliance, Inc. shareholders’ equity | 20,736) | 23,720) | 23,661) | 23,512) | 24,133) | 24,770) | 25,609) | 26,007) | 27,736) | 27,355) | 25,929) | 27,466) | 30,600) | 30,067) | 29,325) | 29,880) | 30,881) | 29,506) | 30,709) | 30,861) | 31,563) | 30,814) | 20,636) | 20,457) | 21,417) | 20,784) | 20,021) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Financial leverage1 | 4.17 | 3.79 | 3.84 | 2.88 | 2.84 | 2.84 | 2.73 | 2.62 | 2.53 | 2.59 | 2.57 | 2.40 | 2.42 | 2.41 | 2.45 | 2.43 | 2.18 | 2.25 | 2.24 | 2.23 | 2.24 | 2.32 | 2.36 | 1.82 | 1.75 | 1.78 | 1.82 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 3.08 | 2.94 | 3.24 | 2.98 | 3.02 | 3.09 | 3.33 | 3.19 | 3.26 | 3.29 | 3.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 3.79 | 3.51 | 3.65 | 3.65 | 3.93 | 3.58 | 3.49 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 3.35 | 3.34 | 3.44 | 3.02 | 3.15 | 2.89 | 2.71 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Financial leverage = Total assets ÷ Total Walgreens Boots Alliance, Inc. shareholders’ equity
= 86,444 ÷ 20,736 = 4.17
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Walgreens Boots Alliance Inc. financial leverage ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level. |
Interest Coverage
Walgreens Boots Alliance Inc., interest coverage calculation (quarterly data)
| May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||||||
| Net earnings (loss) attributable to Walgreens Boots Alliance, Inc. | (1,708) | 946) | 845) | 678) | 1,025) | 1,156) | 1,123) | 1,512) | 1,342) | 1,349) | 821) | 802) | 1,162) | 1,060) | 1,054) | 1,030) | 1,103) | 930) | 1,110) | 26) | 1,302) | 2,042) | 850) | (239) | 722) | 754) | 695) | ||||||||
| Add: Net income attributable to noncontrolling interest | (18) | 6) | (3) | 9) | 12) | (18) | (23) | 2) | 4) | —) | 1) | 5) | 3) | 2) | 13) | 5) | 4) | 2) | 7) | 6) | 8) | 18) | 27) | 34) | 42) | 14) | 9) | ||||||||
| Add: Income tax expense | (40) | 160) | 32) | 26) | 156) | 226) | 180) | 159) | 109) | 503) | 227) | 126) | 168) | 246) | 220) | 207) | 322) | 301) | 167) | (64) | 408) | 391) | 321) | 360) | 351) | 411) | 404) | ||||||||
| Add: Interest expense, net | 155) | 162) | 166) | 176) | 187) | 180) | 161) | 159) | 157) | 151) | 149) | 193) | 155) | 172) | 173) | 171) | 147) | 140) | 138) | 255) | 151) | 144) | 55) | 43) | 35) | 37) | 41) | ||||||||
| Earnings before interest and tax (EBIT) | (1,611) | 1,274) | 1,040) | 889) | 1,380) | 1,544) | 1,441) | 1,832) | 1,612) | 2,003) | 1,198) | 1,126) | 1,488) | 1,480) | 1,460) | 1,413) | 1,576) | 1,373) | 1,422) | 223) | 1,869) | 2,595) | 1,253) | 198) | 1,150) | 1,216) | 1,149) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||||
| Interest coverage1 | 2.42 | 6.63 | 6.84 | 7.46 | 9.02 | 9.79 | 10.97 | 10.79 | 9.14 | 8.97 | 7.91 | 8.01 | 8.70 | 8.94 | 9.23 | 9.70 | 6.76 | 7.14 | 8.88 | 9.82 | 15.05 | 18.76 | 22.45 | 23.80 | — | — | — | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||||||||
| Costco Wholesale Corp. | 33.40 | 33.57 | 33.16 | 32.77 | 31.86 | 31.13 | 29.11 | 28.94 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Target Corp. | 9.86 | 9.42 | 9.09 | 8.97 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
| Walmart Inc. | 8.69 | 8.11 | 6.54 | 5.88 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).
1 Q3 2020 Calculation
Interest coverage
= (EBITQ3 2020
+ EBITQ2 2020
+ EBITQ1 2020
+ EBITQ4 2019)
÷ (Interest expenseQ3 2020
+ Interest expenseQ2 2020
+ Interest expenseQ1 2020
+ Interest expenseQ4 2019)
= (-1,611 + 1,274 + 1,040 + 889)
÷ (155 + 162 + 166 + 176)
= 2.42
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Walgreens Boots Alliance Inc. interest coverage ratio deteriorated from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020. |