Stock Analysis on Net
Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Walgreens Boots Alliance Inc., current price multiples

Microsoft Excel
Walgreens Boots Alliance Inc. Costco Wholesale Corp. Target Corp. Walmart Inc.
Selected Financial Data
Current share price (P) $39.01
No. shares of common stock outstanding 866,534,089
Growth rate (g) 9.31%
 
Earnings per share (EPS) $4.60
Next year expected EPS $5.02
Operating profit per share $5.77
Sales per share $157.95
Book value per share (BVPS) $27.13
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 8.49 47.17 19.04 42.09
Price to next year expected earnings 7.77 42.03 16.28 38.02
Price-earnings-growth (PEG) 0.91 3.86 1.12 3.92
Price to operating profit (P/OP) 6.76 37.24 13.79 30.90
Price to sales (P/S) 0.25 1.46 0.67 1.30
Price to book value (P/BV) 1.44 12.15 4.36 9.25

Based on: 10-K (reporting date: 2019-08-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Walgreens Boots Alliance Inc., historical price multiples

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Price to earnings (P/E) 12.51 13.39 17.17 21.03 21.92 29.61
Price to operating profit (P/OP) 9.96 10.49 12.60 14.63 19.81 13.64
Price to sales (P/S) 0.36 0.51 0.59 0.75 0.89 0.75
Price to book value (P/BV) 2.12 2.59 2.55 2.94 3.00 2.80

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).


A comprehensive compression of valuation multiples is observed across all tracked metrics between August 2014 and August 2019, indicating a systematic decline in market valuation relative to fundamental performance indicators.

Price to Earnings (P/E) Ratio
A consistent and significant downward trend is evident, with the ratio contracting from 29.61 in 2014 to 12.51 in 2019. This represents a substantial reduction in the earnings multiple, suggesting a shift in investor sentiment or a decrease in growth expectations over the five-year period.
Price to Operating Profit (P/OP) Ratio
Following a peak of 19.81 in 2015, the ratio experienced a steady decline to 9.96 by 2019. This trajectory aligns closely with the P/E trend, reflecting a devaluation of the entity's operational profitability in the eyes of the market.
Price to Sales (P/S) Ratio
The ratio exhibited a slight increase to 0.89 in 2015 before entering a period of sustained contraction, reaching a low of 0.36 in 2019. This indicates that the market value decreased significantly relative to the volume of revenue generated.
Price to Book Value (P/BV) Ratio
The ratio remained relatively stable through 2016, peaking at 3.00 in 2015, but subsequently declined to 2.12 by 2019. This reflects a diminishing premium applied to the company's net asset value over time.

The synchronicity of the decline across all four valuation ratios suggests a broad-based re-rating of the equity valuation rather than a decline driven by a single financial metric. The market's willingness to pay a premium for earnings, sales, book value, and operating profit converged toward lower levels by the end of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Walgreens Boots Alliance Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Net earnings attributable to Walgreens Boots Alliance, Inc. (in millions) 3,982 5,024 4,078 4,173 4,220 1,932
Earnings per share (EPS)2 4.46 5.29 4.04 3.85 3.88 2.03
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/E ratio4 12.51 13.39 17.17 21.03 21.92 29.61
Benchmarks
P/E Ratio, Competitors5
Costco Wholesale Corp. — — — — — —
Target Corp. — — — — — —
Walmart Inc. — — — — — —

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
EPS = Net earnings attributable to Walgreens Boots Alliance, Inc. ÷ No. shares of common stock outstanding
= 3,982,000,000 ÷ 892,541,146 = 4.46

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/E ratio = Share price ÷ EPS
= 55.80 ÷ 4.46 = 12.51

5 Click competitor name to see calculations.


Between August 2014 and August 2019, a significant compression in the valuation multiple was observed. The period is characterized by a consistent decline in the Price-to-Earnings (P/E) ratio, which occurred despite a general upward trajectory in earnings per share through 2018.

Price-to-Earnings (P/E) Ratio Trend
The P/E ratio exhibited a continuous and steady downward trend throughout the analyzed period, decreasing from 29.61 in 2014 to 12.51 in 2019. This contraction indicates that the market's willingness to pay a premium for each dollar of earnings diminished consistently over the six-year span.
Earnings Per Share (EPS) Performance
Earnings per share demonstrated strong growth for most of the period, rising from 2.03 in 2014 to a peak of 5.29 in 2018. Although there was a decline to 4.46 in 2019, the overall EPS remained significantly higher than the 2014 baseline. The fact that the P/E ratio fell while EPS generally rose suggests that earnings growth was not sufficient to sustain previous valuation levels.
Share Price Correlation
The share price peaked at 84.95 in 2015 before entering a general decline, ending at 55.80 in 2019. The divergence between the peaking share price in 2015 and the peaking earnings in 2018 further underscores the multiple compression, as the market value of the equity declined even as the company's profitability improved for several consecutive years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Walgreens Boots Alliance Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Operating income (in millions) 4,998 6,414 5,557 6,001 4,668 4,194
Operating profit per share2 5.60 6.76 5.50 5.54 4.29 4.41
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/OP ratio4 9.96 10.49 12.60 14.63 19.81 13.64
Benchmarks
P/OP Ratio, Competitors5
Costco Wholesale Corp. — — — — — —
Target Corp. — — — — — —
Walmart Inc. — — — — — —

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 4,998,000,000 ÷ 892,541,146 = 5.60

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 55.80 ÷ 5.60 = 9.96

5 Click competitor name to see calculations.


The financial data indicates a significant contraction in the valuation multiple of the company between 2014 and 2019. While the operating profit per share showed general growth for much of the period, the market's valuation of those earnings steadily declined after a peak in 2015.

Share Price Volatility
The share price experienced an initial surge, rising from 60.20 US$ in 2014 to a peak of 84.95 US$ in 2015. Following this peak, a consistent downward trajectory was observed, with the price ending at 55.80 US$ in 2019, representing a decline of approximately 34% from its highest point.
Operating Profit Performance
Operating profit per share demonstrated a resilient upward trend for the majority of the analysis period. From a base of 4.41 US$ in 2014, profit per share climbed to a peak of 6.76 US$ in 2018. A subsequent decline to 5.60 US$ occurred in 2019, though this figure remained higher than the levels seen in 2014 and 2015.
Price to Operating Profit (P/OP) Dynamics
The P/OP ratio exhibits a notable divergence between market valuation and fundamental earnings. The ratio peaked at 19.81 in 2015, driven by the surge in share price despite a slight dip in operating profit. From 2016 onward, a steady compression of the multiple is evident, falling from 14.63 to 9.96 by 2019. This indicates that the market was willing to pay significantly less for each dollar of operating profit toward the end of the period than it was at the beginning.

The overarching trend is one of valuation devaluation. The contraction of the P/OP ratio from 19.81 to 9.96 suggests a shift in investor sentiment or a fundamental repricing of the company's earnings potential, as the multiple halved despite the operating profit per share remaining generally robust until the final year of the sequence.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Walgreens Boots Alliance Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Sales (in millions) 136,866 131,537 118,214 117,351 103,444 76,392
Sales per share2 153.34 138.58 117.10 108.33 95.01 80.38
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/S ratio4 0.36 0.51 0.59 0.75 0.89 0.75
Benchmarks
P/S Ratio, Competitors5
Costco Wholesale Corp. — — — — — —
Target Corp. — — — — — —
Walmart Inc. — — — — — —

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Sales per share = Sales ÷ No. shares of common stock outstanding
= 136,866,000,000 ÷ 892,541,146 = 153.34

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/S ratio = Share price ÷ Sales per share
= 55.80 ÷ 153.34 = 0.36

5 Click competitor name to see calculations.


An analysis of the valuation metrics between August 2014 and August 2019 reveals a significant divergence between operational revenue growth and market valuation.

Sales per Share Trend
A consistent and uninterrupted upward trajectory is observed in sales per share, which increased from 80.38 USD in 2014 to 153.34 USD in 2019. This indicates a steady expansion in the revenue generated per share throughout the analyzed period.
Share Price Movement
The share price experienced an initial rise, reaching a peak of 84.95 USD in 2015. Subsequently, a general downward trend emerged, with the price declining to 55.80 USD by August 2019, despite the concurrent growth in sales per share.
Price-to-Sales (P/S) Ratio Evolution
The P/S ratio exhibits a marked contraction over the long term. After an initial increase to 0.89 in 2015, the ratio declined steadily each year, reaching a low of 0.36 by 2019. This trend signifies that the market assigned a progressively lower valuation to each dollar of revenue generated, reflecting a decrease in the price multiple relative to sales growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Walgreens Boots Alliance Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Total Walgreens Boots Alliance, Inc. shareholders’ equity (in millions) 23,512 26,007 27,466 29,880 30,861 20,457
Book value per share (BVPS)2 26.34 27.40 27.21 27.58 28.34 21.52
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/BV ratio4 2.12 2.59 2.55 2.94 3.00 2.80
Benchmarks
P/BV Ratio, Competitors5
Costco Wholesale Corp. — — — — — —
Target Corp. — — — — — —
Walmart Inc. — — — — — —

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
BVPS = Total Walgreens Boots Alliance, Inc. shareholders’ equity ÷ No. shares of common stock outstanding
= 23,512,000,000 ÷ 892,541,146 = 26.34

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/BV ratio = Share price ÷ BVPS
= 55.80 ÷ 26.34 = 2.12

5 Click competitor name to see calculations.


The financial metrics from 2014 to 2019 indicate a period of initial valuation growth followed by a gradual compression in price multiples. While the book value per share demonstrated relative stability after an initial increase, the market valuation experienced a consistent decline in the latter half of the period.

Share Price Performance
The share price reached a peak of US$ 84.95 in 2015, marking a significant increase from the US$ 60.20 recorded in 2014. Following this peak, a general downward trend is observed, with the price decreasing to US$ 55.80 by August 31, 2019, effectively falling below the starting value of the analyzed period.
Book Value per Share (BVPS) Stability
A substantial increase in BVPS occurred between 2014 and 2015, rising from US$ 21.52 to US$ 28.34. From 2015 through 2019, the BVPS remained relatively range-bound, ending the period at US$ 26.34. This suggests that the company's underlying accounting value remained stable despite the volatility in market pricing.
Price to Book Value (P/BV) Ratio Analysis
The P/BV ratio peaked at 3.00 in 2015, reflecting the highest market premium over book value during the period. A subsequent contraction in the ratio is evident, with the value declining to 2.12 by 2019. Because the BVPS remained relatively constant after 2015, the compression of the P/BV ratio is primarily attributable to the decline in the share price, indicating a reduction in investor sentiment or a lower market valuation of the company's assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?