Stock Analysis on Net
Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walgreens Boots Alliance Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Sales 136,866 131,537 118,214 117,351 103,444 76,392
Cost of sales (106,790) (100,745) (89,052) (87,477) (76,520) (54,823)
Gross profit 30,076 30,792 29,162 29,874 26,924 21,569
Selling, general and administrative expenses (25,242) (24,569) (23,740) (23,910) (22,571) (17,992)
Equity earnings in AmerisourceBergen 164 191 135 37 — —
Equity earnings in Alliance Boots — — — — 315 617
Operating income 4,998 6,414 5,557 6,001 4,668 4,194
Gain on previously held equity interest — — — — 563 —
Other income (expense) 233 177 (11) (261) 685 (481)
Earnings before interest and income tax provision 5,231 6,591 5,546 5,740 5,916 3,713
Interest expense, net (704) (616) (693) (596) (605) (156)
Earnings before income tax provision 4,527 5,975 4,853 5,144 5,311 3,557
Income tax provision (588) (998) (760) (997) (1,056) (1,526)
Post tax earnings from other equity method investments 23 54 8 44 24 —
Net earnings 3,962 5,031 4,101 4,191 4,279 2,031
Net (earnings) loss attributable to noncontrolling interests 20 (7) (23) (18) (59) (99)
Net earnings attributable to Walgreens Boots Alliance, Inc. 3,982 5,024 4,078 4,173 4,220 1,932

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).


Revenue exhibited consistent growth from 2014 to 2019, increasing from US$ 76,392 million to US$ 136,866 million. Despite this significant expansion in top-line sales, gross profit did not scale proportionally, peaking in 2018 at US$ 30,792 million before declining to US$ 30,076 million in 2019. This divergence indicates a steady compression of gross margins over the analyzed period.

Revenue and Gross Profitability
Sales growth was most aggressive between 2014 and 2016, followed by a more moderate pace through 2019. The cost of sales rose from US$ 54,823 million in 2014 to US$ 106,790 million in 2019, outstripping revenue gains and resulting in a diminished percentage of gross profit relative to total sales.
Operating Efficiency
Operating income displayed volatility, rising from US$ 4,194 million in 2014 to a peak of US$ 6,414 million in 2018, before falling sharply to US$ 4,998 million in 2019. This decline is attributed to a steady increase in selling, general, and administrative expenses, which grew from US$ 17,992 million to US$ 25,242 million over the six-year span.
Interest and Financial Obligations
A substantial upward trend is observed in net interest expense, which increased from US$ 156 million in 2014 to US$ 704 million in 2019. This represents a significant increase in financing costs, which acted as a drag on earnings before income tax provision.
Net Earnings Performance
Net earnings attributable to the company increased from US$ 1,932 million in 2014 to a peak of US$ 5,024 million in 2018, before contracting to US$ 3,982 million in 2019. The profitability trend mirrored the operating income pattern, suggesting that the decline in net earnings in the final year was primarily driven by operational headwinds and rising costs rather than tax-related fluctuations.

AI Ask an analyst for more