Stock Analysis on Net
Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walgreens Boots Alliance Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Sales 34,631 35,820 34,339 33,954 34,591 34,528 33,793 33,442 34,334 33,021 30,740 30,149 30,118 29,446 28,501 28,636 29,498 30,184 29,033 28,522 28,795 26,573 19,554 19,057 19,401 19,605 18,329
Cost of sales (28,193) (28,307) (27,076) (26,726) (27,138) (26,774) (26,152) (25,867) (26,554) (24,925) (23,399) (22,809) (22,973) (21,885) (21,385) (21,481) (22,065) (22,317) (21,614) (21,257) (21,314) (19,691) (14,258) (13,730) (13,961) (13,955) (13,177)
Gross profit 6,438 7,513 7,263 7,228 7,453 7,754 7,641 7,575 7,780 8,096 7,341 7,340 7,145 7,561 7,116 7,155 7,433 7,867 7,419 7,265 7,481 6,882 5,296 5,327 5,440 5,650 5,152
Selling, general and administrative expenses (8,265) (6,308) (6,262) (6,407) (6,235) (6,320) (6,280) (6,113) (6,231) (6,318) (5,907) (6,218) (5,712) (6,124) (5,686) (6,049) (5,903) (6,007) (5,951) (6,429) (6,080) (5,606) (4,456) (4,493) (4,551) (4,569) (4,379)
Equity earnings (loss) in AmerisourceBergen 243 28 12 57 (15) 83 39 49 52 202 (112) (8) 84 42 17 34 3 — — — — — — — — — —
Equity earnings in Alliance Boots — — — — — — — — — — — — — — — — — — — — — 101 214 135 137 194 151
Operating income (loss) (1,584) 1,233 1,013 878 1,203 1,517 1,400 1,511 1,601 1,980 1,322 1,114 1,517 1,479 1,447 1,140 1,533 1,860 1,468 836 1,401 1,377 1,054 969 1,026 1,275 924
Gain on previously held equity interest — — — — — — — — — — — — — — — — — — — (143) — 706 — — — — —
Other income (expense) (34) 26 35 6 182 19 26 309 (4) 9 (137) 11 (8) (15) 1 264 28 (496) (57) (479) 461 504 199 (771) 124 (59) 225
Earnings (loss) before interest and income tax provision (1,618) 1,259 1,048 884 1,385 1,536 1,426 1,820 1,597 1,989 1,185 1,125 1,509 1,464 1,448 1,404 1,561 1,364 1,411 214 1,862 2,587 1,253 198 1,150 1,216 1,149
Interest expense, net (155) (162) (166) (176) (187) (180) (161) (159) (157) (151) (149) (193) (155) (172) (173) (171) (147) (140) (138) (255) (151) (144) (55) (43) (35) (37) (41)
Earnings (loss) before income tax provision (1,773) 1,097 882 708 1,198 1,356 1,265 1,661 1,440 1,838 1,036 932 1,354 1,292 1,275 1,233 1,414 1,224 1,273 (41) 1,711 2,443 1,198 155 1,115 1,179 1,108
Income tax (provision) benefit 40 (160) (32) (26) (156) (226) (180) (159) (109) (503) (227) (126) (168) (246) (220) (207) (322) (301) (167) 64 (408) (391) (321) (360) (351) (411) (404)
Post tax earnings (loss) from other equity method investments 7 15 (8) 5 (5) 8 15 12 15 14 13 1 (21) 16 12 9 15 9 11 9 7 8 — — — — —
Net earnings (loss) (1,726) 952 842 687 1,037 1,138 1,100 1,514 1,346 1,349 822 807 1,165 1,062 1,067 1,035 1,107 932 1,117 32 1,310 2,060 877 (205) 764 768 704
Net (earnings) loss attributable to noncontrolling interests 18 (6) 3 (9) (12) 18 23 (2) (4) — (1) (5) (3) (2) (13) (5) (4) (2) (7) (6) (8) (18) (27) (34) (42) (14) (9)
Net earnings (loss) attributable to Walgreens Boots Alliance, Inc. (1,708) 946 845 678 1,025 1,156 1,123 1,512 1,342 1,349 821 802 1,162 1,060 1,054 1,030 1,103 930 1,110 26 1,302 2,042 850 (239) 722 754 695

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).


Revenue exhibited a sustained upward trajectory over the majority of the observed period, growing from 18,329 million dollars in November 2013 to a peak of 35,820 million dollars by February 2020. A significant step-increase occurred between November 2014 and February 2015, where sales rose from 19,554 million dollars to 26,573 million dollars. However, this growth trend reversed in the final quarter ending May 31, 2020, with sales declining to 34,631 million dollars.

Gross Profitability and Cost of Sales
Gross profit generally mirrored the growth in sales, rising from 5,152 million dollars in November 2013 to a peak of 8,096 million dollars in February 2018. Despite the growth in top-line revenue, gross profit began a gradual decline after 2018. This trend culminated in a sharp contraction in May 2020, where gross profit fell to 6,438 million dollars, indicating a compression of gross margins during the final period.
Operating Expense Trends
Selling, general and administrative (SG&A) expenses remained relatively stable between 4,379 million dollars and 6,429 million dollars for several years. A notable increase in spending is observed in the final quarter ending May 31, 2020, where SG&A expenses surged to 8,265 million dollars. This spike in operational costs coincided with the decline in gross profit, contributing to severe pressure on the operating margin.
Operating and Net Income Performance
Operating income demonstrated significant volatility, peaking at 1,980 million dollars in February 2018 before trending downward. The most critical shift occurred in May 2020, where the company reported an operating loss of 1,584 million dollars. Consequently, net earnings attributable to the company plummeted from 946 million dollars in February 2020 to a loss of 1,708 million dollars in May 2020, representing a substantial reversal of profitability.
Financial and Equity Obligations
Net interest expenses grew from 41 million dollars in 2013 to a peak of 187 million dollars in May 2019, eventually stabilizing around 155 million dollars by May 2020. Equity earnings from AmerisourceBergen became a factor starting in 2016, showing inconsistent contributions that ranged from losses of 112 million dollars in August 2017 to gains of 243 million dollars in May 2020, providing some offset to the operational losses in the final quarter.

The overall financial trend indicates a period of successful expansion and revenue growth followed by a sharp decline in operational efficiency. The transition from consistent profitability to a significant net loss in the final quarter was driven by a combination of declining gross profit and a substantial increase in selling, general and administrative expenses.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?