Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walgreens Boots Alliance Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Sales 34,631 35,820 34,339 33,954 34,591 34,528 33,793 33,442 34,334 33,021 30,740 30,149 30,118 29,446 28,501 28,636 29,498 30,184 29,033 28,522 28,795 26,573 19,554 19,057 19,401 19,605 18,329
Cost of sales (28,193) (28,307) (27,076) (26,726) (27,138) (26,774) (26,152) (25,867) (26,554) (24,925) (23,399) (22,809) (22,973) (21,885) (21,385) (21,481) (22,065) (22,317) (21,614) (21,257) (21,314) (19,691) (14,258) (13,730) (13,961) (13,955) (13,177)
Gross profit 6,438 7,513 7,263 7,228 7,453 7,754 7,641 7,575 7,780 8,096 7,341 7,340 7,145 7,561 7,116 7,155 7,433 7,867 7,419 7,265 7,481 6,882 5,296 5,327 5,440 5,650 5,152
Selling, general and administrative expenses (8,265) (6,308) (6,262) (6,407) (6,235) (6,320) (6,280) (6,113) (6,231) (6,318) (5,907) (6,218) (5,712) (6,124) (5,686) (6,049) (5,903) (6,007) (5,951) (6,429) (6,080) (5,606) (4,456) (4,493) (4,551) (4,569) (4,379)
Equity earnings (loss) in AmerisourceBergen 243 28 12 57 (15) 83 39 49 52 202 (112) (8) 84 42 17 34 3
Equity earnings in Alliance Boots 101 214 135 137 194 151
Operating income (loss) (1,584) 1,233 1,013 878 1,203 1,517 1,400 1,511 1,601 1,980 1,322 1,114 1,517 1,479 1,447 1,140 1,533 1,860 1,468 836 1,401 1,377 1,054 969 1,026 1,275 924
Gain on previously held equity interest (143) 706
Other income (expense) (34) 26 35 6 182 19 26 309 (4) 9 (137) 11 (8) (15) 1 264 28 (496) (57) (479) 461 504 199 (771) 124 (59) 225
Earnings (loss) before interest and income tax provision (1,618) 1,259 1,048 884 1,385 1,536 1,426 1,820 1,597 1,989 1,185 1,125 1,509 1,464 1,448 1,404 1,561 1,364 1,411 214 1,862 2,587 1,253 198 1,150 1,216 1,149
Interest expense, net (155) (162) (166) (176) (187) (180) (161) (159) (157) (151) (149) (193) (155) (172) (173) (171) (147) (140) (138) (255) (151) (144) (55) (43) (35) (37) (41)
Earnings (loss) before income tax provision (1,773) 1,097 882 708 1,198 1,356 1,265 1,661 1,440 1,838 1,036 932 1,354 1,292 1,275 1,233 1,414 1,224 1,273 (41) 1,711 2,443 1,198 155 1,115 1,179 1,108
Income tax (provision) benefit 40 (160) (32) (26) (156) (226) (180) (159) (109) (503) (227) (126) (168) (246) (220) (207) (322) (301) (167) 64 (408) (391) (321) (360) (351) (411) (404)
Post tax earnings (loss) from other equity method investments 7 15 (8) 5 (5) 8 15 12 15 14 13 1 (21) 16 12 9 15 9 11 9 7 8
Net earnings (loss) (1,726) 952 842 687 1,037 1,138 1,100 1,514 1,346 1,349 822 807 1,165 1,062 1,067 1,035 1,107 932 1,117 32 1,310 2,060 877 (205) 764 768 704
Net (earnings) loss attributable to noncontrolling interests 18 (6) 3 (9) (12) 18 23 (2) (4) (1) (5) (3) (2) (13) (5) (4) (2) (7) (6) (8) (18) (27) (34) (42) (14) (9)
Net earnings (loss) attributable to Walgreens Boots Alliance, Inc. (1,708) 946 845 678 1,025 1,156 1,123 1,512 1,342 1,349 821 802 1,162 1,060 1,054 1,030 1,103 930 1,110 26 1,302 2,042 850 (239) 722 754 695

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

Income statement item Description The company
Sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Walgreens Boots Alliance Inc. sales increased from Q1 2020 to Q2 2020 but then slightly decreased from Q2 2020 to Q3 2020 not reaching Q1 2020 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Walgreens Boots Alliance Inc. operating income (loss) increased from Q1 2020 to Q2 2020 but then decreased significantly from Q2 2020 to Q3 2020.
Earnings (loss) before income tax provision Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Walgreens Boots Alliance Inc. earnings (loss) before income tax provision increased from Q1 2020 to Q2 2020 but then decreased significantly from Q2 2020 to Q3 2020.
Net earnings (loss) attributable to Walgreens Boots Alliance, Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Walgreens Boots Alliance Inc. net earnings (loss) attributable to Walgreens Boots Alliance, Inc. increased from Q1 2020 to Q2 2020 but then decreased significantly from Q2 2020 to Q3 2020.