Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

Paying users zone. Data is hidden behind: .

  • Get 1-month access to Walgreens Boots Alliance Inc. for $13.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Market Value Added (MVA)

Advanced level

Market value added (MVA) is the difference between a firms’s fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Walgreens Boots Alliance Inc., MVA calculation

US$ in millions

Microsoft Excel LibreOffice Calc
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Fair value of borrowings1
Operating lease liability
Market value of common equity
Preferred stock $.01 par value; none issued
Noncontrolling interests
Less: Available-for-sale investments
Market (fair) value of Walgreens Boots Alliance
Less: Invested capital2
MVA

Based on: 10-K (filing date: 2019-10-28), 10-K (filing date: 2018-10-11), 10-K (filing date: 2017-10-25), 10-K (filing date: 2016-10-20), 10-K (filing date: 2015-10-28), 10-K (filing date: 2014-10-20).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Walgreens Boots Alliance Inc.’s market (fair) value less invested capital. Walgreens Boots Alliance Inc.’s MVA decreased from 2017 to 2018 and from 2018 to 2019.

MVA Spread Ratio

Walgreens Boots Alliance Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
CVS Health Corp.

Based on: 10-K (filing date: 2019-10-28), 10-K (filing date: 2018-10-11), 10-K (filing date: 2017-10-25), 10-K (filing date: 2016-10-20), 10-K (filing date: 2015-10-28), 10-K (filing date: 2014-10-20).

1 MVA. See details »

2 Invested capital. See details »

3 2019 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Walgreens Boots Alliance Inc.’s MVA spread ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

MVA Margin

Walgreens Boots Alliance Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel LibreOffice Calc
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Sales
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
CVS Health Corp.

Based on: 10-K (filing date: 2019-10-28), 10-K (filing date: 2018-10-11), 10-K (filing date: 2017-10-25), 10-K (filing date: 2016-10-20), 10-K (filing date: 2015-10-28), 10-K (filing date: 2014-10-20).

1 MVA. See details »

2 2019 Calculation
MVA margin = 100 × MVA ÷ Sales
= 100 × ÷ =

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Walgreens Boots Alliance Inc.’s MVA margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.