Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Walgreens Boots Alliance Inc., historical price multiples (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
Price to earnings (P/E) 44.42 10.12 13.35 12.51 10.22 9.86 12.33 13.39 13.73 16.21 18.45 17.17 19.48 20.66 21.77 21.03 27.85 26.74 19.55 21.92 24.73 29.93 34.46 29.61
Price to operating profit (P/OP) 21.95 8.17 10.73 9.96 8.74 8.40 10.12 10.49 9.85 11.30 13.06 12.60 15.02 15.67 14.99 14.63 15.49 16.18 17.23 19.81 20.37 22.83 16.63 13.64
Price to sales (P/S) 0.24 0.25 0.36 0.36 0.36 0.37 0.49 0.51 0.46 0.54 0.59 0.59 0.72 0.76 0.77 0.75 0.75 0.77 0.78 0.89 1.04 1.19 0.93 0.75
Price to book value (P/BV) 1.63 1.49 2.09 2.12 2.04 2.04 2.56 2.59 2.14 2.45 2.74 2.55 2.74 2.92 3.06 2.94 2.86 3.05 2.85 3.00 3.10 3.28 3.48 2.80 3.30 2.95 2.73

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Walgreens Boots Alliance Inc. P/E ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Walgreens Boots Alliance Inc. P/OP ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Walgreens Boots Alliance Inc. P/S ratio decreased from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Walgreens Boots Alliance Inc. P/BV ratio decreased from Q1 2020 to Q2 2020 but then slightly increased from Q2 2020 to Q3 2020.

Price to Earnings (P/E)

Walgreens Boots Alliance Inc., historical P/E calculation (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
No. shares of common stock outstanding1 866,534,089 877,220,195 885,861,624 892,541,146 903,143,463 914,298,978 943,444,736 949,164,514 992,411,822 991,665,577 990,668,837 1,009,549,218 1,070,096,486 1,080,950,894 1,079,409,628 1,083,282,661 1,082,317,487 1,080,245,720 1,078,746,871 1,088,793,571 1,092,282,712 1,090,756,509 945,642,298 950,386,889 956,560,612 954,331,100 950,171,285
Selected Financial Data (US$)
Net earnings (loss) attributable to Walgreens Boots Alliance, Inc. (in millions) (1,708) 946 845 678 1,025 1,156 1,123 1,512 1,342 1,349 821 802 1,162 1,060 1,054 1,030 1,103 930 1,110 26 1,302 2,042 850 (239) 722 754 695
Earnings per share (EPS)2 0.88 3.98 4.18 4.46 5.33 5.61 5.65 5.29 4.35 4.17 3.88 4.04 4.02 3.93 3.81 3.85 2.93 3.12 4.15 3.88 3.62 3.09 2.21 2.03 0.00 0.00 0.00
Share price1, 3 39.01 40.32 55.83 55.80 54.52 55.36 69.61 70.90 59.70 67.59 71.60 69.36 78.37 81.17 83.03 81.02 81.55 83.36 81.17 84.95 89.55 92.62 76.05 60.20 73.78 64.35 57.43
Valuation Ratio
P/E ratio4 44.42 10.12 13.35 12.51 10.22 9.86 12.33 13.39 13.73 16.21 18.45 17.17 19.48 20.66 21.77 21.03 27.85 26.74 19.55 21.92 24.73 29.93 34.46 29.61
Benchmarks
P/E Ratio, Competitors5
Costco Wholesale Corp. 36.98 32.71 34.68 35.76 30.65 30.15 26.63 30.51
Target Corp. 19.66 17.35 13.68 13.56
Walmart Inc. 23.34 25.39 36.14 41.79

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

1 Data adjusted for splits and stock dividends.

2 Q3 2020 Calculation
EPS = (Net earnings (loss) attributable to Walgreens Boots Alliance, Inc.Q3 2020 + Net earnings (loss) attributable to Walgreens Boots Alliance, Inc.Q2 2020 + Net earnings (loss) attributable to Walgreens Boots Alliance, Inc.Q1 2020 + Net earnings (loss) attributable to Walgreens Boots Alliance, Inc.Q4 2019) ÷ No. shares of common stock outstanding
= (-1,708,000,000 + 946,000,000 + 845,000,000 + 678,000,000) ÷ 866,534,089 = 0.88

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Quarterly or Annual Report.

4 Q3 2020 Calculation
P/E ratio = Share price ÷ EPS
= 39.01 ÷ 0.88 = 44.42

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Walgreens Boots Alliance Inc. P/E ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.

Price to Operating Profit (P/OP)

Walgreens Boots Alliance Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
No. shares of common stock outstanding1 866,534,089 877,220,195 885,861,624 892,541,146 903,143,463 914,298,978 943,444,736 949,164,514 992,411,822 991,665,577 990,668,837 1,009,549,218 1,070,096,486 1,080,950,894 1,079,409,628 1,083,282,661 1,082,317,487 1,080,245,720 1,078,746,871 1,088,793,571 1,092,282,712 1,090,756,509 945,642,298 950,386,889 956,560,612 954,331,100 950,171,285
Selected Financial Data (US$)
Operating income (loss) (in millions) (1,584) 1,233 1,013 878 1,203 1,517 1,400 1,511 1,601 1,980 1,322 1,114 1,517 1,479 1,447 1,140 1,533 1,860 1,468 836 1,401 1,377 1,054 969 1,026 1,275 924
Operating profit per share2 1.78 4.93 5.21 5.60 6.23 6.59 6.88 6.76 6.06 5.98 5.48 5.50 5.22 5.18 5.54 5.54 5.26 5.15 4.71 4.29 4.40 4.06 4.57 4.41 0.00 0.00 0.00
Share price1, 3 39.01 40.32 55.83 55.80 54.52 55.36 69.61 70.90 59.70 67.59 71.60 69.36 78.37 81.17 83.03 81.02 81.55 83.36 81.17 84.95 89.55 92.62 76.05 60.20 73.78 64.35 57.43
Valuation Ratio
P/OP ratio4 21.95 8.17 10.73 9.96 8.74 8.40 10.12 10.49 9.85 11.30 13.06 12.60 15.02 15.67 14.99 14.63 15.49 16.18 17.23 19.81 20.37 22.83 16.63 13.64
Benchmarks
P/OP Ratio, Competitors5
Costco Wholesale Corp. 27.61 25.16 26.72 27.62 23.41 22.29 19.39 21.34
Target Corp. 13.94 12.44 9.80 9.69
Walmart Inc. 15.80 15.12 13.92 12.70

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

1 Data adjusted for splits and stock dividends.

2 Q3 2020 Calculation
Operating profit per share = (Operating income (loss)Q3 2020 + Operating income (loss)Q2 2020 + Operating income (loss)Q1 2020 + Operating income (loss)Q4 2019) ÷ No. shares of common stock outstanding
= (-1,584,000,000 + 1,233,000,000 + 1,013,000,000 + 878,000,000) ÷ 866,534,089 = 1.78

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Quarterly or Annual Report.

4 Q3 2020 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 39.01 ÷ 1.78 = 21.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Walgreens Boots Alliance Inc. P/OP ratio decreased from Q1 2020 to Q2 2020 but then increased from Q2 2020 to Q3 2020 exceeding Q1 2020 level.

Price to Sales (P/S)

Walgreens Boots Alliance Inc., historical P/S calculation (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
No. shares of common stock outstanding1 866,534,089 877,220,195 885,861,624 892,541,146 903,143,463 914,298,978 943,444,736 949,164,514 992,411,822 991,665,577 990,668,837 1,009,549,218 1,070,096,486 1,080,950,894 1,079,409,628 1,083,282,661 1,082,317,487 1,080,245,720 1,078,746,871 1,088,793,571 1,092,282,712 1,090,756,509 945,642,298 950,386,889 956,560,612 954,331,100 950,171,285
Selected Financial Data (US$)
Sales (in millions) 34,631 35,820 34,339 33,954 34,591 34,528 33,793 33,442 34,334 33,021 30,740 30,149 30,118 29,446 28,501 28,636 29,498 30,184 29,033 28,522 28,795 26,573 19,554 19,057 19,401 19,605 18,329
Sales per share2 160.11 158.12 155.12 153.34 150.98 148.85 142.66 138.58 129.22 125.07 121.59 117.10 109.06 107.39 108.22 108.33 108.32 107.88 104.68 95.01 86.04 77.55 82.08 80.38 0.00 0.00 0.00
Share price1, 3 39.01 40.32 55.83 55.80 54.52 55.36 69.61 70.90 59.70 67.59 71.60 69.36 78.37 81.17 83.03 81.02 81.55 83.36 81.17 84.95 89.55 92.62 76.05 60.20 73.78 64.35 57.43
Valuation Ratio
P/S ratio4 0.24 0.25 0.36 0.36 0.36 0.37 0.49 0.51 0.46 0.54 0.59 0.59 0.72 0.76 0.77 0.75 0.75 0.77 0.78 0.89 1.04 1.19 0.93 0.75
Benchmarks
P/S Ratio, Competitors5
Costco Wholesale Corp. 0.87 0.80 0.86 0.88 0.76 0.72 0.61 0.69
Target Corp. 0.83 0.72 0.55 0.53
Walmart Inc. 0.65 0.63 0.59 0.55

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

1 Data adjusted for splits and stock dividends.

2 Q3 2020 Calculation
Sales per share = (SalesQ3 2020 + SalesQ2 2020 + SalesQ1 2020 + SalesQ4 2019) ÷ No. shares of common stock outstanding
= (34,631,000,000 + 35,820,000,000 + 34,339,000,000 + 33,954,000,000) ÷ 866,534,089 = 160.11

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Quarterly or Annual Report.

4 Q3 2020 Calculation
P/S ratio = Share price ÷ Sales per share
= 39.01 ÷ 160.11 = 0.24

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Walgreens Boots Alliance Inc. P/S ratio decreased from Q1 2020 to Q2 2020 and from Q2 2020 to Q3 2020.

Price to Book Value (P/BV)

Walgreens Boots Alliance Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018 May 31, 2018 Feb 28, 2018 Nov 30, 2017 Aug 31, 2017 May 31, 2017 Feb 28, 2017 Nov 30, 2016 Aug 31, 2016 May 31, 2016 Feb 29, 2016 Nov 30, 2015 Aug 31, 2015 May 31, 2015 Feb 28, 2015 Nov 30, 2014 Aug 31, 2014 May 31, 2014 Feb 28, 2014 Nov 30, 2013
No. shares of common stock outstanding1 866,534,089 877,220,195 885,861,624 892,541,146 903,143,463 914,298,978 943,444,736 949,164,514 992,411,822 991,665,577 990,668,837 1,009,549,218 1,070,096,486 1,080,950,894 1,079,409,628 1,083,282,661 1,082,317,487 1,080,245,720 1,078,746,871 1,088,793,571 1,092,282,712 1,090,756,509 945,642,298 950,386,889 956,560,612 954,331,100 950,171,285
Selected Financial Data (US$)
Total Walgreens Boots Alliance, Inc. shareholders’ equity (in millions) 20,736 23,720 23,661 23,512 24,133 24,770 25,609 26,007 27,736 27,355 25,929 27,466 30,600 30,067 29,325 29,880 30,881 29,506 30,709 30,861 31,563 30,814 20,636 20,457 21,417 20,784 20,021
Book value per share (BVPS)2 23.93 27.04 26.71 26.34 26.72 27.09 27.14 27.40 27.95 27.58 26.17 27.21 28.60 27.82 27.17 27.58 28.53 27.31 28.47 28.34 28.90 28.25 21.82 21.52 22.39 21.78 21.07
Share price1, 3 39.01 40.32 55.83 55.80 54.52 55.36 69.61 70.90 59.70 67.59 71.60 69.36 78.37 81.17 83.03 81.02 81.55 83.36 81.17 84.95 89.55 92.62 76.05 60.20 73.78 64.35 57.43
Valuation Ratio
P/BV ratio4 1.63 1.49 2.09 2.12 2.04 2.04 2.56 2.59 2.14 2.45 2.74 2.55 2.74 2.92 3.06 2.94 2.86 3.05 2.85 3.00 3.10 3.28 3.48 2.80 3.30 2.95 2.73
Benchmarks
P/BV Ratio, Competitors5
Costco Wholesale Corp. 8.17 7.44 8.17 8.58 7.63 7.50 6.59 7.47 7.32 6.93 7.40
Target Corp. 5.53 4.62 3.71 3.52 3.36 4.08 3.43
Walmart Inc. 4.70 4.64 4.44 3.85 3.94 3.97 3.34

Based on: 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-K (reporting date: 2018-08-31), 10-Q (reporting date: 2018-05-31), 10-Q (reporting date: 2018-02-28), 10-Q (reporting date: 2017-11-30), 10-K (reporting date: 2017-08-31), 10-Q (reporting date: 2017-05-31), 10-Q (reporting date: 2017-02-28), 10-Q (reporting date: 2016-11-30), 10-K (reporting date: 2016-08-31), 10-Q (reporting date: 2016-05-31), 10-Q (reporting date: 2016-02-29), 10-Q (reporting date: 2015-11-30), 10-K (reporting date: 2015-08-31), 10-Q (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-28), 10-Q (reporting date: 2014-11-30), 10-K (reporting date: 2014-08-31), 10-Q (reporting date: 2014-05-31), 10-Q (reporting date: 2014-02-28), 10-Q (reporting date: 2013-11-30).

1 Data adjusted for splits and stock dividends.

2 Q3 2020 Calculation
BVPS = Total Walgreens Boots Alliance, Inc. shareholders’ equity ÷ No. shares of common stock outstanding
= 20,736,000,000 ÷ 866,534,089 = 23.93

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Quarterly or Annual Report.

4 Q3 2020 Calculation
P/BV ratio = Share price ÷ BVPS
= 39.01 ÷ 23.93 = 1.63

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Walgreens Boots Alliance Inc. P/BV ratio decreased from Q1 2020 to Q2 2020 but then slightly increased from Q2 2020 to Q3 2020.