Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Starbucks Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Net earnings including noncontrolling interests
Depreciation and amortization
Deferred income taxes, net
Income earned from equity method investees
Distributions received from equity method investees
Gain on sale of assets
Net gain resulting from divestiture of certain operations
Stock-based compensation
Goodwill impairments
Non-cash lease cost
Loss on retirement and impairment of assets
Other
Accounts receivable
Inventories
Income taxes payable
Accounts payable
Deferred revenue
Operating lease liability
Other operating assets and liabilities
Cash provided by (used in) changes in operating assets and liabilities
Adjustments to reconcile net earnings to net cash provided by operating activities
Net cash provided by operating activities
Purchases of investments
Sales of investments
Maturities and calls of investments
Additions to property, plant and equipment
Proceeds from sale of assets
Net proceeds from the divestiture of certain operations
Other
Net cash used in investing activities
Net proceeds from issuance (payments) of commercial paper
Net proceeds from issuance of short-term debt
Repayments of short-term debt
Net proceeds from issuance of long-term debt
Repayments of long-term debt
Proceeds from issuance of common stock
Cash dividends paid
Repurchase of common stock
Minimum tax withholdings on share-based awards
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Net Earnings
Net earnings including noncontrolling interests demonstrated considerable volatility over the periods, with a significant drop from 3,594,600 thousand USD in 2019 to 924,700 thousand USD in 2020, likely reflecting external challenges during that year. Subsequently, net earnings rose sharply to 4,200,300 thousand USD in 2021 before fluctuating in the following years, ending at 3,762,300 thousand USD in 2024.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable, ranging between approximately 1,449,300 and 1,592,400 thousand USD. A slight upward trend was observed in 2024 compared to previous years.
Deferred Income Taxes, Net
The deferred income tax position showed a sharp reduction in negative values after 2019, moving closer to zero over time, indicating a changing tax environment or timing differences impacting the deferred tax assets and liabilities.
Equity Method Income and Distributions
Income earned from equity method investees remained negative, increasing in magnitude until 2021, then stabilizing around -300,000 thousand USD in the last two years. Distributions received from these investees, however, varied, peaking notably in 2021 and 2024, indicating potential cash inflows from these investments despite net negative earnings.
Non-Cash Lease Cost and Operating Lease Liability
Non-cash lease cost was introduced in 2020 and gradually increased, peaking in 2022 before decreasing slightly through 2024. Correspondingly, operating lease liabilities showed consistent negative balances starting from 2020, with increasing magnitude until 2022 and a subsequent gradual reduction.
Loss on Retirement and Impairment of Assets
Losses from asset retirement and impairments peaked in 2020 at 454,400 thousand USD, significantly higher than other years, suggesting an abnormal event or write-down during that period. The losses fluctuated but remained substantially lower in other years.
Changes in Working Capital (Accounts Receivable, Inventories, Accounts Payable, Deferred Revenue)
Working capital showed substantial variability. Accounts receivable and inventories experienced large negative changes especially in 2022, indicating a use of cash, followed by smaller or positive changes in later years. Accounts payable transitions were inconsistent, with a sharp decrease in 2020, followed by positive changes in subsequent years. Deferred revenue fluctuated negatively in the most recent years, indicating timing variations in revenue recognition or customer prepayments.
Cash Flow from Operating Activities
Net cash provided by operating activities displayed a steep decline from 5,047,000 thousand USD in 2019 to 1,597,800 thousand USD in 2020, aligning with the net earnings drop. It then recovered strongly in 2021 and fluctuated with high levels thereafter, peaking at approximately 6,095,600 thousand USD in 2024.
Investing Activities
Net cash used in investing activities showed an overall increasing outflow trend, from -1,010,800 thousand USD in 2019 to -2,699,200 thousand USD in 2024. Capital expenditures, specifically additions to property, plant, and equipment, increased steadily, highlighting aggressive investment in fixed assets. Sales and maturities of investments generally provided cash inflows but were insufficient to offset the expenditures.
Financing Activities
Net cash used in financing activities was negative in most years, with particularly large outflows in 2019 (-10,056,900 thousand USD) and 2022 (-5,638,000 thousand USD). Major components include substantial repurchases of common stock and increasing dividends paid annually. Debt transactions showed increases in net long-term debt issuances in recent years with variable short-term debt issuance and repayments, suggesting active management of the debt structure.
Liquidity Position
Cash and cash equivalents ended each period broadly aligned with the net cash flows, with significant decreases in 2019 and 2022 and increases in most other years. The net increase (decrease) in cash fluctuated accordingly, indicating periods of cash consolidation and expansion in response to operational and financing needs.
Other Notable Observations
The data include one-off events such as gains from divestitures and impairment losses that contributed to volatility in net earnings and cash flows, indicating ongoing portfolio adjustments. Stock-based compensation costs remained relatively stable with minor fluctuations.