Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Starbucks Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019
Company-operated stores
Licensed stores
Other
Net revenues
Product and distribution costs
Store operating expenses
Cost of revenues
Gross profit
Other operating expenses
Depreciation and amortization expenses
General and administrative expenses
Restructuring and impairments
Income from equity investees
Gain from sale of assets
Operating income (loss)
Net gain resulting from divestiture of certain operations
Interest income and other, net
Interest expense
Earnings (loss) before income taxes
Income tax (expense) benefit
Net earnings (loss) including noncontrolling interests
Net (earnings) loss attributable to noncontrolling interests
Net earnings (loss) attributable to Starbucks

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29).


The financial trajectory over the analyzed period is characterized by a significant period of volatility during 2020, followed by a recovery phase and a subsequent trend of margin compression from 2023 through early 2026. Revenue streams remain predominantly driven by company-operated stores, though the relative contribution of licensed stores has seen a gradual increase.

Revenue Stream Composition
Company-operated stores consistently contribute the majority of net revenues, fluctuating between 79% and 85%. Licensed stores experienced a notable dip to 7.12% in June 2020 before trending upward to peak at 12.85% in January 2023, suggesting a strategic shift or a change in the revenue mix toward licensed models. Other revenue sources have generally declined from a peak of 11.30% in mid-2020 to approximately 6.58% by March 2026.
Gross Profitability and Cost Structure
Gross profit margins exhibited extreme volatility during the 2020 fiscal year, reaching a low of 4.74% in June 2020 due to a surge in store operating expenses, which spiked to 60.11% of net revenues. While margins recovered to a peak of 31.00% in June 2021, a sustained downward trend is observable from 2024 onward, with gross profit falling to 20.08% by March 2026. This erosion is primarily driven by the simultaneous increase in product and distribution costs, rising from 30.07% in June 2024 to 33.66% in March 2026, and store operating expenses, which rose from 42.01% to 46.25% in the same period.
Operating Expense Analysis
General and administrative expenses have remained relatively stable, typically ranging between 6% and 7.6% of net revenues. Depreciation and amortization expenses showed a slight downward trend, moving from highs of 8.55% in 2020 to 3.81% by March 2026. A significant anomaly occurred in September 2025, where restructuring and impairments reached 7.89% of net revenues, contributing to a sharp temporary decline in operating income.
Operating and Net Income Trends
Operating income shows a clear pattern of contraction in the later stages of the period. After recovering from the 2020 losses to reach 19.86% in June 2021, operating margins declined to 8.69% by March 2026. Net earnings attributable to the company follow a similar trajectory, decreasing from a post-pandemic peak of 21.66% in October 2021 to 5.36% by March 2026. This decline is indicative of increasing operational costs outpacing revenue growth.
Non-Operating Items and Tax Impact
Interest expenses have remained consistent, generally hovering between 1.35% and 1.65% of net revenues. Income tax expenses as a percentage of revenue have fluctuated but generally trended downward in the most recent quarters, reflecting the lower taxable income resulting from compressed operating margins.