Stock Analysis on Net
AI Tokens
Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

ON Semiconductor Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Accounts payable 4.94 5.49 6.86 7.11 7.95 7.11 7.13 7.36 7.10 6.60 6.70 7.10 7.01 6.61 5.77 5.49 5.35 6.45 6.27 6.37 7.71
Accrued expenses and other current liabilities 5.03 5.02 5.01 5.13 5.43 8.74 6.91 6.99 6.56 7.77 7.18 7.49 6.82 6.58 6.13 5.73 5.76 6.39 8.58 7.25 7.98
Current portion of financing lease liabilities 0.00 0.01 0.04 0.05 0.09 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 5.89 6.01 6.87 7.15 7.55 1.23 1.49 1.53 1.67 1.67 2.27 2.34 6.22 6.13 7.58 7.30 7.32 8.74 8.64 1.24 1.73
Liabilities held-for-sale 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 15.86% 16.52% 18.78% 19.44% 21.02% 17.21% 15.86% 15.88% 15.34% 16.03% 16.15% 16.93% 20.05% 19.32% 19.48% 18.52% 18.43% 21.58% 23.49% 14.86% 17.42%
Long-term debt, excluding current portion 18.87 19.24 19.13 19.90 20.68 25.43 27.44 28.25 29.72 30.27 32.55 33.83 32.52 34.15 38.23 42.45 42.92 34.14 33.78 41.65 34.89
Deferred tax liabilities 0.28 0.29 0.26 0.30 0.30 0.28 0.27 0.34 0.40 0.45 0.52 0.58 0.62 0.66 0.68 0.65 0.65 0.71 0.70 0.69 0.72
Long-term financing lease liabilities 0.16 0.17 0.16 0.19 0.20 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term liabilities 4.44 4.75 5.16 5.30 5.12 5.07 5.28 5.39 5.41 5.41 4.42 4.40 4.52 4.83 4.36 4.17 3.64 4.11 4.02 4.11 4.40
Long-term liabilities 23.74% 24.45% 24.72% 25.69% 26.29% 30.97% 33.00% 33.97% 35.53% 36.13% 37.49% 38.80% 37.67% 39.63% 43.26% 47.27% 47.21% 38.97% 38.50% 46.45% 40.01%
Total liabilities 39.61% 40.97% 43.50% 45.12% 47.31% 48.18% 48.86% 49.85% 50.86% 52.17% 53.65% 55.73% 57.71% 58.95% 62.75% 65.79% 65.63% 60.55% 61.99% 61.31% 57.42%
Common stock, $0.01 par value 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.07 0.07 0.07 0.07
Additional paid-in capital 38.89 39.43 35.73 36.94 37.75 38.99 41.43 42.32 44.39 48.13 50.31 52.01 48.21 47.68 41.90 40.46 40.66 45.21 44.34 44.08 49.21
Accumulated other comprehensive loss -0.39 -0.34 -0.34 -0.29 -0.24 -0.19 -0.21 -0.27 -0.26 -0.42 -0.54 -0.61 -0.65 -0.66 -0.69 -0.71 -0.71 -0.64 -0.65 -0.63 -0.58
Accumulated earnings 51.93 49.55 45.07 42.33 39.32 36.44 33.87 31.96 29.30 25.30 22.47 19.77 17.56 16.45 14.44 12.34 12.50 14.14 13.32 14.02 14.46
Treasury stock, at cost -30.22 -29.79 -24.16 -24.30 -24.35 -23.62 -24.19 -24.11 -24.55 -25.44 -26.19 -27.22 -23.14 -22.71 -18.73 -18.18 -18.38 -19.59 -19.34 -19.13 -20.89
Total ON Semiconductor Corporation stockholders’ equity 60.25% 58.89% 56.35% 54.72% 52.53% 51.66% 50.95% 49.96% 48.94% 47.64% 46.12% 44.03% 42.06% 40.82% 36.99% 33.96% 34.13% 39.19% 37.73% 38.41% 42.28%
Non-controlling interest 0.14 0.14 0.15 0.15 0.15 0.15 0.19 0.19 0.19 0.20 0.23 0.23 0.23 0.23 0.26 0.24 0.24 0.27 0.29 0.28 0.30
Total stockholders’ equity 60.39% 59.03% 56.50% 54.88% 52.69% 51.82% 51.14% 50.15% 49.14% 47.83% 46.35% 44.27% 42.29% 41.05% 37.25% 34.21% 34.37% 39.45% 38.01% 38.69% 42.58%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

A significant structural transformation in the balance sheet is observed from March 2019 to March 2024, characterized by a substantial shift from debt-financed capital to equity-financed capital. Total liabilities declined from a peak of 65.79% in July 2020 to 39.61% by March 2024, while total stockholders' equity expanded from a low of 34.21% in July 2020 to 60.39% by the end of the period.

Debt and Liability Management
A consistent deleveraging trend is evident, particularly in long-term obligations. Long-term debt, excluding the current portion, decreased from a high of 42.92% in April 2020 to 18.87% in March 2024. Current liabilities also showed an overall decline, moving from 17.42% in March 2019 to 15.86% in March 2024, though this metric experienced volatility between 2019 and 2021.
Equity Growth and Composition
The growth in stockholders' equity is primarily driven by a surge in accumulated earnings, which rose from 14.46% in March 2019 to 51.93% in March 2024. This suggests a strong trend of profitability and retained earnings being reinvested into the company. Simultaneously, additional paid-in capital fluctuated, peaking at 52.01% in July 2021 before moderating to 38.89% by March 2024.
Share Repurchase Activity
An aggressive share buyback strategy is indicated by the trend in treasury stock. The negative balance of treasury stock as a percentage of total liabilities and stockholders' equity increased from -20.89% in March 2019 to -30.22% in March 2024, reflecting a significant allocation of capital toward repurchasing common shares.
Short-term Obligations
Accounts payable and accrued expenses have generally declined as a proportion of the total balance sheet. Accounts payable decreased from 7.71% in March 2019 to 4.94% in March 2024, and accrued expenses dropped from 7.98% to 5.03% over the same period, indicating a reduction in the relative weight of operational liabilities.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?