Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Moderna Inc., historical price multiples (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Price to earnings (P/E) 34.67 10.70 6.43 4.82 5.19 4.21 5.00 16.31 48.08 107.74
Price to operating profit (P/OP) 81.57 10.61 5.71 4.28 4.66 3.79 4.59 15.13 44.01 101.69
Price to sales (P/S) 3.38 4.14 3.57 2.92 2.76 3.29 2.82 3.45 10.53 27.41 33.34 309.64
Price to book value (P/BV) 2.20 2.47 2.71 2.81 3.15 4.06 3.61 4.31 11.37 25.06 16.79 24.16 9.67 9.88 12.03 8.21 4.29 3.25 5.29

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Moderna Inc. P/S ratio increased from Q1 2023 to Q2 2023 but then decreased significantly from Q2 2023 to Q3 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Moderna Inc. P/BV ratio decreased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.

Price to Earnings (P/E)

Moderna Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 381,283,996 380,592,588 381,209,341 386,339,594 384,180,469 391,199,544 397,759,517 402,872,986 405,449,527 403,646,312 401,527,789 399,769,582 395,710,105 394,586,852 371,223,865 368,642,548 333,250,115 330,182,202 329,003,270
Selected Financial Data (US$)
Net Income (loss) (in millions) (3,630) (1,380) 79 1,465 1,043 2,197 3,657 4,868 3,333 2,780 1,221 (272) (234) (117) (124) (123) (123) (135) (133)
Earnings per share (EPS)2 -9.09 3.17 12.55 21.64 30.62 35.93 36.80 30.29 17.42 8.66 1.49 -1.87 -1.51 -1.24 -1.36 -1.39 0.00 0.00 0.00
Share price1, 3 77.53 109.95 134.33 139.26 147.50 186.49 155.05 151.33 284.02 416.26 160.50 154.81 67.47 73.76 53.19 26.16 16.13 13.19 23.26
Valuation Ratio
P/E ratio4 34.67 10.70 6.43 4.82 5.19 4.21 5.00 16.31 48.08 107.74
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc. 38.27 30.55 34.43 22.62 19.16 19.44 21.64 22.07 27.34 30.62 39.63 40.17 22.60 23.92 14.70 17.82
Amgen Inc. 18.09 16.31 16.18 19.56 21.00 20.03 22.23 21.05 21.91 22.56 19.20 18.82 17.25 19.97 17.70 17.07
Bristol-Myers Squibb Co. 13.01 15.93 19.43 23.97 23.71 24.14 25.64 20.92 144.77 41.99
Eli Lilly & Co. 110.43 76.21 65.16 50.08 55.53 51.05 45.29 40.66 40.07 40.34 28.77 31.95 22.54 25.59 26.56 16.19
Gilead Sciences Inc. 17.10 17.88 17.75 22.68 29.30 18.66 17.25 12.36 11.44 16.83 277.25 641.48 59.19 19.58 16.45
Johnson & Johnson 10.12 33.35 33.43 22.97 23.52 24.98 23.95 20.93 23.98 25.51 28.35 28.92 22.51 25.68 23.06 25.99
Merck & Co. Inc. 56.85 86.53 22.92 19.21 16.41 13.36 15.70 14.78 28.65 34.23 28.00 26.72 17.67 19.70 19.18 20.60
Pfizer Inc. 16.60 9.42 7.44 7.58 8.81 9.56 11.11 11.76 14.03 20.05 20.15 19.62 25.36 14.99 13.04 11.63
Regeneron Pharmaceuticals Inc. 22.35 19.48 19.77 19.68 14.98 11.67 9.15 8.37 9.96 10.38 13.27 15.09 19.91 22.27 28.35 19.86
Thermo Fisher Scientific Inc. 29.57 37.01 34.99 30.55 27.64 31.09 28.15 27.35 29.43 24.63 23.23 27.89 38.43 44.19 35.50 33.36

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2023 Calculation
EPS = (Net Income (loss)Q3 2023 + Net Income (loss)Q2 2023 + Net Income (loss)Q1 2023 + Net Income (loss)Q4 2022) ÷ No. shares of common stock outstanding
= (-3,630,000,000 + -1,380,000,000 + 79,000,000 + 1,465,000,000) ÷ 381,283,996 = -9.09

3 Closing price as at the filing date of Moderna Inc. Quarterly or Annual Report.

4 Q3 2023 Calculation
P/E ratio = Share price ÷ EPS
= 77.53 ÷ -9.09 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Moderna Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 381,283,996 380,592,588 381,209,341 386,339,594 384,180,469 391,199,544 397,759,517 402,872,986 405,449,527 403,646,312 401,527,789 399,769,582 395,710,105 394,586,852 371,223,865 368,642,548 333,250,115 330,182,202 329,003,270
Selected Financial Data (US$)
Income (loss) from operations (in millions) (2,012) (1,867) (366) 1,580 1,166 2,447 4,227 5,410 3,558 3,062 1,266 (275) (235) (122) (131) (130) (131) (144) (142)
Operating profit per share2 -6.99 1.35 12.66 24.38 34.49 39.98 40.87 33.00 18.77 9.46 1.58 -1.91 -1.56 -1.30 -1.44 -1.48 0.00 0.00 0.00
Share price1, 3 77.53 109.95 134.33 139.26 147.50 186.49 155.05 151.33 284.02 416.26 160.50 154.81 67.47 73.76 53.19 26.16 16.13 13.19 23.26
Valuation Ratio
P/OP ratio4 81.57 10.61 5.71 4.28 4.66 3.79 4.59 15.13 44.01 101.69
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc. 16.55 15.26 16.15 14.78 14.52 14.12 14.57 14.21 12.41 13.12 17.23 16.32 14.42 15.23 9.13 10.82
Amgen Inc. 15.45 13.71 14.25 13.40 14.89 14.08 15.88 16.24 16.73 17.48 15.26 14.96 13.82 15.84 14.22 13.84
Bristol-Myers Squibb Co. 14.14 16.24 17.09 18.29 17.79 18.62 20.32 19.84 39.45 33.97 27.33 24.42
Eli Lilly & Co. 93.27 69.42 59.60 43.88 46.48 39.20 36.49 35.70 37.21 42.01 31.17 32.66 22.98 25.58 24.82 27.08
Gilead Sciences Inc. 12.16 11.57 11.21 14.21 16.27 11.02 10.78 7.76 7.27 8.88 18.31 19.38 29.86 21.83 20.66
Johnson & Johnson 14.60 17.63 17.65 17.62 19.64 20.45 21.06 18.68 18.99 20.14 21.12 21.84 19.46 19.66 18.67 19.83
Merck & Co. Inc. 33.75 44.67 18.53 15.55 13.85 11.72 14.29 15.39 30.71 38.03 30.14 23.89 16.00 17.23 15.88 17.47
Pfizer Inc. 18.89 9.37 6.78 6.80 7.82 9.11 11.49 13.30 16.37 19.83 22.85 23.12 22.27 22.17 17.42 14.36
Regeneron Pharmaceuticals Inc. 21.13 19.32 18.68 18.01 12.91 9.68 7.98 7.55 9.32 9.65 13.32 14.82 20.36 23.98 26.60 19.01
Thermo Fisher Scientific Inc. 25.59 31.55 29.54 25.30 21.43 23.99 21.84 21.07 23.87 19.77 18.53 22.81 31.49 36.59 28.44 26.84

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2023 Calculation
Operating profit per share = (Income (loss) from operationsQ3 2023 + Income (loss) from operationsQ2 2023 + Income (loss) from operationsQ1 2023 + Income (loss) from operationsQ4 2022) ÷ No. shares of common stock outstanding
= (-2,012,000,000 + -1,867,000,000 + -366,000,000 + 1,580,000,000) ÷ 381,283,996 = -6.99

3 Closing price as at the filing date of Moderna Inc. Quarterly or Annual Report.

4 Q3 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 77.53 ÷ -6.99 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Moderna Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 381,283,996 380,592,588 381,209,341 386,339,594 384,180,469 391,199,544 397,759,517 402,872,986 405,449,527 403,646,312 401,527,789 399,769,582 395,710,105 394,586,852 371,223,865 368,642,548 333,250,115 330,182,202 329,003,270
Selected Financial Data (US$)
Net product sales (in millions) 1,757 293 1,828 4,859 3,120 4,531 5,925 6,935 4,810 4,197 1,733 200
Sales per share2 22.91 26.54 37.61 47.72 53.39 56.75 54.98 43.87 26.98 15.19 4.81 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share price1, 3 77.53 109.95 134.33 139.26 147.50 186.49 155.05 151.33 284.02 416.26 160.50 154.81 67.47 73.76 53.19 26.16 16.13 13.19 23.26
Valuation Ratio
P/S ratio4 3.38 4.14 3.57 2.92 2.76 3.29 2.82 3.45 10.53 27.41 33.34 309.64
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc. 4.52 4.74 4.60 4.61 4.44 4.28 4.76 4.53 3.73 3.80 4.07 4.05 4.10 4.59 3.64 4.22
Amgen Inc. 5.34 5.14 5.14 5.17 5.85 5.35 5.21 5.10 5.04 5.37 5.68 5.64 5.33 6.30 5.96 6.03
Bristol-Myers Squibb Co. 2.40 2.81 3.10 3.29 3.39 3.39 3.41 3.16 2.85 3.44 3.28 3.16 3.66 3.97 4.45 5.52
Eli Lilly & Co. 17.18 16.78 13.38 10.96 11.46 9.99 9.47 8.01 8.62 9.16 6.88 8.06 5.41 6.26 6.36 6.03
Gilead Sciences Inc. 3.69 3.61 3.70 3.86 3.64 2.84 2.86 2.85 3.11 3.30 3.31 3.24 3.29 3.95 4.34 4.00
Johnson & Johnson 3.68 4.45 4.42 4.34 4.69 4.80 5.00 4.66 4.69 5.08 5.09 5.15 4.73 4.84 4.78 4.79
Merck & Co. Inc. 4.42 4.62 5.16 4.71 4.25 3.87 4.12 3.96 4.32 4.05 4.23 3.93 4.30 4.38 4.05 4.33
Pfizer Inc. 2.54 2.60 2.33 2.37 2.63 2.77 3.00 3.18 4.04 4.78 4.84 4.50 4.71 4.69 4.21 3.66
Regeneron Pharmaceuticals Inc. 6.81 6.61 6.69 7.01 5.87 4.66 4.40 4.20 5.14 5.20 5.78 6.24 7.62 8.31 8.10 5.34
Thermo Fisher Scientific Inc. 4.05 4.87 4.81 4.73 4.40 5.40 5.20 5.39 6.45 5.54 5.13 5.52 6.58 6.24 5.08 4.83

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2023 Calculation
Sales per share = (Net product salesQ3 2023 + Net product salesQ2 2023 + Net product salesQ1 2023 + Net product salesQ4 2022) ÷ No. shares of common stock outstanding
= (1,757,000,000 + 293,000,000 + 1,828,000,000 + 4,859,000,000) ÷ 381,283,996 = 22.91

3 Closing price as at the filing date of Moderna Inc. Quarterly or Annual Report.

4 Q3 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 77.53 ÷ 22.91 = 3.38

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Moderna Inc. P/S ratio increased from Q1 2023 to Q2 2023 but then decreased significantly from Q2 2023 to Q3 2023.

Price to Book Value (P/BV)

Moderna Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 381,283,996 380,592,588 381,209,341 386,339,594 384,180,469 391,199,544 397,759,517 402,872,986 405,449,527 403,646,312 401,527,789 399,769,582 395,710,105 394,586,852 371,223,865 368,642,548 333,250,115 330,182,202 329,003,270
Selected Financial Data (US$)
Stockholders’ equity (in millions) 13,455 16,949 18,863 19,123 17,992 17,985 17,075 14,145 10,124 6,704 3,838 2,561 2,760 2,947 1,641 1,175 1,252 1,339 1,446
Book value per share (BVPS)2 35.29 44.53 49.48 49.50 46.83 45.97 42.93 35.11 24.97 16.61 9.56 6.41 6.97 7.47 4.42 3.19 3.76 4.05 4.40
Share price1, 3 77.53 109.95 134.33 139.26 147.50 186.49 155.05 151.33 284.02 416.26 160.50 154.81 67.47 73.76 53.19 26.16 16.13 13.19 23.26
Valuation Ratio
P/BV ratio4 2.20 2.47 2.71 2.81 3.15 4.06 3.61 4.31 11.37 25.06 16.79 24.16 9.67 9.88 12.03 8.21 4.29 3.25 5.29
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc. 20.61 20.62 19.68 15.52 16.06 16.76 16.59 16.53 15.20 16.23 14.91 14.18 10.93 11.31
Amgen Inc. 17.87 19.19 23.95 35.01 39.30 54.46 138.87 18.51 14.95 15.72 14.57 14.53 11.57 13.67 14.33 13.84 11.47 10.37 9.92
Bristol-Myers Squibb Co. 3.72 3.97 4.46 4.88 4.85 4.90 5.07 4.07 3.48 4.15 3.73 3.55 2.87 2.82 2.77 2.80 5.30 4.63 4.91
Eli Lilly & Co. 49.10 44.75 33.11 29.36 33.27 34.00 29.75 25.28 30.85 38.00 25.41 35.07 26.02 35.12 47.73 51.67 31.28 39.03 46.37
Gilead Sciences Inc. 4.50 4.63 4.72 4.90 4.63 3.82 3.91 3.65 3.94 4.41 4.40 4.33 4.30 4.79 4.40 3.93 4.02 3.58 3.83
Johnson & Johnson 4.92 5.79 6.00 5.37 6.04 6.01 6.36 5.90 6.10 6.51 6.51 6.72 5.93 6.19 6.46 6.61 5.84 5.78 6.39
Merck & Co. Inc. 6.35 6.96 6.38 6.07 5.63 5.12 5.44 5.05 5.76 5.73 7.30 7.46 6.97 7.47 7.43 7.83 7.87 7.82 7.31
Pfizer Inc. 1.80 2.04 2.14 2.48 2.83 3.21 3.37 3.35 3.69 3.78 3.27 2.98 3.10 3.31 3.16 3.00 3.14 3.42 3.84
Regeneron Pharmaceuticals Inc. 3.58 3.49 3.52 3.77 3.75 3.21 3.65 3.60 4.04 4.26 4.44 4.81 6.21 7.34 5.33 3.79 3.48 3.38 3.74
Thermo Fisher Scientific Inc. 3.88 4.84 4.99 4.83 4.46 5.47 5.23 5.18 6.51 5.75 5.25 5.15 5.89 5.48 4.56 4.16 4.15 3.83 4.02

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 13,455,000,000 ÷ 381,283,996 = 35.29

3 Closing price as at the filing date of Moderna Inc. Quarterly or Annual Report.

4 Q3 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 77.53 ÷ 35.29 = 2.20

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Moderna Inc. P/BV ratio decreased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.