Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Expedia Group Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Accounts payable, merchant 1,292 1,333 1,264 1,157 727 602 581 531 836 1,921 1,813 1,970 1,736 1,699 1,877 1,811 1,713 1,838 1,780 1,715 1,424
Accounts payable, other 934 688 769 778 565 496 521 518 859 906 965 1,153 1,033 788 875 909 838 698 825 801 687
Deferred merchant bookings 9,203 5,688 5,844 8,240 6,047 3,107 3,247 4,632 5,905 5,679 5,642 7,053 6,612 4,327 4,795 6,106 5,866 3,219 3,644 4,655 4,425
Deferred revenue 178 166 161 172 174 172 177 197 221 321 381 522 533 364 346 460 469 326 315 394 370
Income taxes payable 19 16 45 328 315 50 34 78 59 88 100 28 25 74 175 19 8 33 27 18 79
Accrued expenses and other current liabilities 843 824 915 1,038 946 979 1,076 1,166 978 1,050 932 950 787 808 695 692 597 1,265 1,181 1,161 1,035
Current maturities of long-term debt 735 753 750 750 749 749 500 500 500 500
Current liabilities 12,469 9,450 9,751 11,713 8,774 5,406 5,636 7,872 9,608 10,714 10,582 11,676 10,726 8,060 8,763 10,497 9,991 7,879 8,273 8,745 8,020
Long-term debt, excluding current maturities 7,719 7,715 7,712 8,480 8,464 8,216 8,176 6,903 4,180 4,189 4,170 3,715 3,704 3,717 3,727 3,731 3,771 3,749 3,736 3,221 3,171
Revolving credit facility 650 1,900 1,900
Deferred income taxes 58 58 55 22 23 67 105 74 58 56 60 65 66 69 250 314 405 329 393 466 496
Long-term operating lease liabilities 350 360 386 408 439 513 522 543 547 532 443 466 472
Other long-term liabilities 414 413 438 465 456 462 456 388 383 374 354 343 332 506 455 440 432 408 396 369 323
Long-term liabilities 8,541 8,546 8,591 9,375 9,382 9,258 9,909 9,808 7,068 5,151 5,027 4,589 4,574 4,292 4,432 4,485 4,608 4,486 4,525 4,057 3,990
Total liabilities 21,010 17,996 18,342 21,088 18,156 14,664 15,545 17,680 16,676 15,865 15,609 16,265 15,300 12,352 13,195 14,982 14,599 12,365 12,797 12,801 12,010
Redeemable non-controlling interests 15 33 29 29 30 19 20 22 22 22
Series A Preferred Stock $.001 par value 511 511 1,022 1,022 1,022 1,022
Common stock $.0001 par value
Class B common stock $.0001 par value
Additional paid-in capital 14,431 14,229 14,176 13,995 13,919 13,566 13,361 13,300 13,124 12,978 12,882 9,821 9,694 9,549 9,476 9,331 9,228 9,163 9,070 9,024 8,896
Treasury stock, at cost (10,309) (10,262) (10,205) (10,182) (10,152) (10,097) (10,092) (10,087) (10,083) (9,673) (9,290) (5,771) (5,767) (5,742) (5,439) (5,248) (5,025) (4,823) (4,665) (4,625) (4,556)
Retained earnings (deficit) (1,883) (1,761) (2,147) (2,531) (2,359) (1,781) (1,398) (1,206) (470) 879 850 508 373 517 551 74 117 331 322 15 1
Accumulated other comprehensive loss (161) (149) (221) (186) (199) (178) (239) (273) (301) (217) (258) (216) (217) (220) (202) (190) (125) (149) (124) (188) (251)
Total Expedia Group, Inc. stockholders’ equity 2,078 2,057 2,114 1,607 2,231 2,532 2,654 2,756 2,270 3,967 4,184 4,342 4,083 4,104 4,386 3,967 4,195 4,522 4,603 4,226 4,089
Non-redeemable non-controlling interests 1,489 1,495 1,488 1,486 1,479 1,494 1,480 1,469 1,471 1,569 1,555 1,565 1,551 1,547 1,541 1,585 1,613 1,606 1,612 1,596 1,570
Total stockholders’ equity 3,567 3,552 3,602 3,093 3,710 4,026 4,134 4,225 3,741 5,536 5,739 5,907 5,634 5,651 5,927 5,552 5,808 6,129 6,215 5,822 5,659
Total liabilities and stockholders’ equity 24,577 21,548 21,944 24,181 21,866 18,690 19,679 21,905 20,417 21,416 21,381 22,201 20,963 18,033 19,141 20,554 20,429 18,516 19,035 18,623 17,669

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Expedia Group Inc. current liabilities decreased from Q3 2021 to Q4 2021 but then increased from Q4 2021 to Q1 2022 exceeding Q3 2021 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Expedia Group Inc. long-term liabilities decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Expedia Group Inc. total liabilities decreased from Q3 2021 to Q4 2021 but then increased from Q4 2021 to Q1 2022 exceeding Q3 2021 level.
Total Expedia Group, Inc. stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Expedia Group Inc. total Expedia Group, Inc. stockholders’ equity decreased from Q3 2021 to Q4 2021 but then slightly increased from Q4 2021 to Q1 2022.