Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Expedia Group Inc., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 5,552 4,111 5,031 5,464 4,291 3,363 4,353 5,053 3,905 3,315 3,797 4,258 3,708 2,443 2,920 3,072 3,423 2,847 3,240 2,875 2,503
Restricted cash and cash equivalents 2,583 1,694 1,587 2,541 1,972 772 725 1,311 813 779 447 619 447 259 186 336 219 69 47 47 34
Short-term investments 200 11 23 24 23 422 194 526 658 631 466 28 458 1,491 1,031 469 541 906 851
Accounts receivable, net of allowance 1,736 1,264 1,485 1,440 1,007 701 839 1,002 1,423 2,524 2,684 2,893 2,617 2,151 2,294 2,359 2,253 1,866 1,835 1,810 1,580
Income taxes receivable 93 85 102 399 392 120 110 107 74 70 62 128 146 24 36 175 176 21 35 145 128
Prepaid expenses and other current assets 1,183 827 838 1,258 1,151 654 685 1,049 1,243 521 321 295 318 292 278 361 329 269 286 244 232
Current assets 11,147 8,181 9,043 11,113 8,836 5,634 6,735 8,944 7,652 7,735 7,969 8,824 7,702 5,197 6,172 7,794 7,431 5,540 5,984 6,027 5,328
Property and equipment, net 2,169 2,180 2,264 2,261 2,241 2,257 2,303 2,305 2,297 2,198 2,090 1,953 1,828 1,877 1,769 1,689 1,627 1,575 1,522 1,479 1,422
Operating lease right-of-use assets 395 407 441 467 498 574 598 626 628 611 495 524 537
Long-term investments and other assets 1,468 1,450 655 663 667 671 606 618 610 796 770 815 804 778 717 758 858 845 889 538 528
Deferred income taxes 864 766 798 850 782 659 557 482 258 145 110 80 47 69 225 17 19 18 37 32 24
Intangible assets, net 1,368 1,393 1,425 1,457 1,479 1,515 1,537 1,600 1,642 1,804 1,843 1,887 1,936 1,992 2,101 2,157 2,243 2,309 2,378 2,390 2,387
Goodwill 7,166 7,171 7,318 7,370 7,363 7,380 7,343 7,330 7,330 8,127 8,104 8,118 8,109 8,120 8,157 8,139 8,251 8,229 8,226 8,157 7,980
Non-current assets 13,430 13,367 12,901 13,068 13,030 13,056 12,944 12,961 12,765 13,681 13,412 13,377 13,261 12,836 12,969 12,760 12,998 12,976 13,051 12,597 12,340
Total assets 24,577 21,548 21,944 24,181 21,866 18,690 19,679 21,905 20,417 21,416 21,381 22,201 20,963 18,033 19,141 20,554 20,429 18,516 19,035 18,623 17,669

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Cash and cash equivalents
Cash and cash equivalents demonstrate an overall fluctuating trend with notable peaks at the end of March 2021 and March 2022, reaching values above US$5 billion. The lowest values occurred in late 2017 and 2020, suggesting periodic liquidity adjustments possibly linked to operational or strategic activities.
Restricted cash and cash equivalents
This category shows substantial growth from 2017 through 2022, increasing from US$34 million to over US$2.5 billion by March 2022. The steepest increases happened after 2019, indicating possibly more funds being allocated or reserved under specific restrictions.
Short-term investments
Short-term investments experienced volatility, peaking at over US$1 billion in mid-2018 before declining sharply and nearly disappearing by mid-2021, with several quarters showing minimal to no values. This decline may indicate a strategic shift away from short-term securities or liquidation to boost liquidity.
Accounts receivable, net of allowance
Accounts receivable increased steadily from 2017 until late 2019, peaking near US$2.9 billion, but sharply declined during 2020, reflecting likely impacts from external factors such as reduced sales or collection difficulties. Recovery trends appear from 2021 onwards, although levels remain below pre-2020 peaks.
Income taxes receivable
Income taxes receivable show inconsistency but generally higher balances from 2018 onward. A notable increase occurred in early 2021, suggesting changes in tax positions or refunds due during that period.
Prepaid expenses and other current assets
This category expands considerably, especially from late 2019 through 2021, peaking near US$1.25 billion. Such growth indicates increased upfront payments or asset recognition, possibly linked to operational needs or contractual obligations.
Current assets
Current assets maintain an upward trajectory overall, growing from around US$5.3 billion in 2017 to over US$11 billion by early 2022, despite some fluctuations. The rise is driven largely by increases in cash equivalents, restricted cash, and prepaid expenses.
Property and equipment, net
Net property and equipment values have gradually increased over the period, reaching a plateau around US$2.3 billion and slightly declining from 2020 forward. This suggests relatively stable investment in fixed assets with minor disposals or depreciation effects.
Operating lease right-of-use assets
Disclosure for operating lease right-of-use assets begins in late 2018, remaining relatively stable between US$400 million and US$630 million. A gradual downward trend is noted toward 2022, possibly reflecting lease terminations or remeasurements.
Long-term investments and other assets
This category remains fairly steady until a sharp increase at March 2022, from around US$600 million to over US$1.4 billion, signaling a significant acquisition or reclassification of long-term assets during that period.
Deferred income taxes
The balance of deferred income taxes grew markedly starting in 2017, rising from under US$40 million to nearly US$900 million by 2022, indicating increased timing differences in income recognition, tax planning, or changes in tax rates.
Intangible assets, net
Intangible assets display a slow and steady decline from approximately US$2.4 billion in 2017 to about US$1.4 billion in 2022. This decline may be attributable to amortization or asset impairments over time.
Goodwill
Goodwill remains relatively stable, fluctuating near the US$8 billion range until 2019 when it decreased to about US$7.3 billion and stabilized around the US$7.1 billion mark by 2022. This suggests potential impairment charges or adjustments post-2019.
Non-current assets
Non-current assets exhibit consistency, valued generally between US$12.7 billion and US$13.6 billion, with an increase near US$14.3 billion by early 2022. This stability reflects sustained investment in long-term asset bases.
Total assets
Total assets increased overall from about US$17.7 billion in early 2017 to approximately US$24.6 billion in early 2022. The growth is driven by contributions from both current and non-current assets, with notable expansions in cash, restricted cash, and deferred taxes.

Assets: Selected Items


Current Assets: Selected Items