Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Charter Communications Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Debt Ratios
Debt to equity 5.91 5.84 6.10 6.83 7.58 8.25 8.82 8.81 9.37 10.40 10.70 10.92 9.72 7.90 6.52 5.19 4.55 4.04 3.48 2.96 2.67 2.69
Debt to capital 0.86 0.85 0.86 0.87 0.88 0.89 0.90 0.90 0.90 0.91 0.91 0.92 0.91 0.89 0.87 0.84 0.82 0.80 0.78 0.75 0.73 0.73
Debt to assets 0.63 0.63 0.63 0.64 0.66 0.66 0.66 0.67 0.67 0.68 0.68 0.68 0.67 0.66 0.64 0.62 0.61 0.59 0.57 0.55 0.54 0.54
Financial leverage 9.35 9.29 9.62 10.59 11.54 12.47 13.28 13.22 13.92 15.38 15.85 16.16 14.50 11.94 10.14 8.37 7.45 6.83 6.06 5.36 4.94 4.95
Coverage Ratios
Interest coverage 2.51 2.48 2.43 2.34 2.33 2.34 2.32 2.38 2.40 2.53 2.64 2.77 2.84 2.70 2.58 2.51 2.37 2.28 2.12

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial ratios over the series of quarterly periods reveals several notable trends and developments in the financial structure and risk profile.

Debt to Equity Ratio
The debt to equity ratio shows a pronounced upward trend from March 2020 through December 2022, increasing from 2.69 to a peak above 10.9. This indicates a significantly growing reliance on debt financing relative to shareholders' equity during this period. Following this peak, the ratio starts to decline gradually from early 2023 through mid-2025, suggesting a trend toward deleveraging or an increase in equity base relative to debt.
Debt to Capital Ratio
This ratio also follows an increasing pattern initially, growing from 0.73 in early 2020 to a high around 0.92 by late 2022. It then stabilizes and slightly decreases to about 0.85 to 0.86 by mid-2025. The stabilization and mild decline indicate a moderation in the proportion of debt within the overall capital structure after a phase of rising debt dependency.
Debt to Assets Ratio
An increasing trend is observed in the debt to assets ratio from 0.54 in early 2020 to approximately 0.68 towards the end of 2022. Post-2022, the ratio slightly decreases and stabilizes around 0.63 by 2025. This reflects an initial increase in leverage relative to total assets, followed by a normalization and possible asset growth or debt reduction.
Financial Leverage Ratio
The financial leverage ratio rises steadily from 4.95 to a peak of approximately 16.16 by late 2022, representing a significant increase in total assets supported per unit of equity during this period. After reaching this peak, the ratio gradually declines, indicating a reduction in financial leverage and potentially improved equity levels or asset base adjustments through to 2025.
Interest Coverage Ratio
This ratio is only available from September 2020 onwards and shows a generally positive trend. Starting at about 2.12, it improves steadily to a peak near 2.84 by mid-2022. Subsequently, a gradual decline occurs, with values around 2.4 to 2.5 projected through 2025. Despite the decrease, the interest coverage remains above 2.0, suggesting ongoing adequate ability to service interest expenses despite elevated leverage.

In summary, the data portrays a period of significant increase in leverage and debt dependency reaching a zenith around late 2022 across various metrics. Subsequent periods exhibit signs of stabilization and deleveraging. The interest coverage ratio remains relatively stable above critical thresholds, signaling maintenance of debt servicing capacity despite the high leverage levels. Overall, financial risk related to debt appears to peak around 2022 with cautious improvement thereafter.


Debt Ratios


Coverage Ratios


Debt to Equity

Charter Communications Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,549 1,799 1,799 1,798 2,000 1,999 1,999 1,999 1,510 1,522 1,533 4,543 2,997 2,996 1,002 1,005 1,008 1,715 706 4,905
Long-term debt, less current portion 91,863 91,970 92,134 93,517 96,692 97,965 95,777 95,800 95,971 95,973 96,093 95,510 94,468 90,679 88,564 85,376 86,962 83,882 81,744 77,947 77,663 74,787
Equipment installment plan financing facility 1,306 1,194 1,072 998 873
Total debt 95,718 94,963 95,005 96,313 97,565 97,965 97,777 97,799 97,970 97,972 97,603 97,032 96,001 95,222 91,561 88,372 87,964 84,887 82,752 79,662 78,369 79,692
 
Total Charter shareholders’ equity 16,209 16,247 15,587 14,099 12,879 11,874 11,086 11,098 10,460 9,418 9,119 8,889 9,879 12,060 14,050 17,030 19,342 20,997 23,805 26,906 29,356 29,628
Solvency Ratio
Debt to equity1 5.91 5.84 6.10 6.83 7.58 8.25 8.82 8.81 9.37 10.40 10.70 10.92 9.72 7.90 6.52 5.19 4.55 4.04 3.48 2.96 2.67 2.69
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc. 0.07 0.03 0.03 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.02 0.02
Comcast Corp. 1.05 1.14 1.16 1.18 1.18 1.17 1.17 1.18 1.16 1.16 1.17 1.15 1.02 1.00 0.99 1.01 1.04 1.12 1.15 1.21 1.25 1.27
Meta Platforms Inc. 0.15 0.16 0.16 0.18 0.12 0.12 0.12 0.13 0.14 0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.58 0.62 0.63 0.70 0.63 0.66 0.71 0.65 0.63 0.66 0.69 0.68 0.75 0.83 0.97 1.01 1.13 1.21 1.47 1.55 1.69 1.74
Walt Disney Co. 0.41 0.44 0.45 0.47 0.47 0.47 0.47 0.48 0.50 0.50 0.51 0.56 0.57 0.60 0.61 0.64 0.66 0.69 0.70 0.75 0.61 0.54

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Total Charter shareholders’ equity
= 95,718 ÷ 16,209 = 5.91

2 Click competitor name to see calculations.


Total Debt
The total debt shows a general upward trend from March 31, 2020, through December 31, 2021, increasing from approximately $79.7 billion to about $91.6 billion. From March 31, 2022, to December 31, 2023, the debt remains relatively stable around $97.6 billion, with minor fluctuations. Starting in March 31, 2024, a gradual decline is observed, reducing total debt to approximately $95.7 billion by June 30, 2025.
Total Charter Shareholders’ Equity
Shareholders’ equity has a pronounced declining trend from March 31, 2020, where it begins at about $29.6 billion, falling steadily to a low of roughly $8.9 billion in September 30, 2022. Following this low, equity begins to recover gradually, reaching approximately $16.2 billion by June 30, 2025. Despite the recovery, equity remains significantly below the levels seen at the start of the period.
Debt to Equity Ratio
The debt to equity ratio exhibits considerable volatility and an overall rising trend in the early periods. Starting at 2.69 in March 31, 2020, it peaks at around 10.92 in September 30, 2022, reflecting the increasing debt levels alongside diminishing equity. After this peak, the ratio shows a declining trend, decreasing to approximately 5.91 by June 30, 2025, which corresponds with the period of stabilizing debt and recovering equity.
Overall Analysis
The financial data indicates a period of increasing leverage and weakening equity position through late 2022, with total debt growing and shareholders’ equity shrinking substantially. This resulted in a significantly elevated debt to equity ratio, reaching its highest point in late 2022. However, after this period, there is evidence of financial stabilization and improvement as equity recovers and debt slightly decreases, leading to a reduction in leverage ratios. The trends suggest efforts to strengthen the balance sheet and improve the capital structure beginning in 2023 and continuing through mid-2025.

Debt to Capital

Charter Communications Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,549 1,799 1,799 1,798 2,000 1,999 1,999 1,999 1,510 1,522 1,533 4,543 2,997 2,996 1,002 1,005 1,008 1,715 706 4,905
Long-term debt, less current portion 91,863 91,970 92,134 93,517 96,692 97,965 95,777 95,800 95,971 95,973 96,093 95,510 94,468 90,679 88,564 85,376 86,962 83,882 81,744 77,947 77,663 74,787
Equipment installment plan financing facility 1,306 1,194 1,072 998 873
Total debt 95,718 94,963 95,005 96,313 97,565 97,965 97,777 97,799 97,970 97,972 97,603 97,032 96,001 95,222 91,561 88,372 87,964 84,887 82,752 79,662 78,369 79,692
Total Charter shareholders’ equity 16,209 16,247 15,587 14,099 12,879 11,874 11,086 11,098 10,460 9,418 9,119 8,889 9,879 12,060 14,050 17,030 19,342 20,997 23,805 26,906 29,356 29,628
Total capital 111,927 111,210 110,592 110,412 110,444 109,839 108,863 108,897 108,430 107,390 106,722 105,921 105,880 107,282 105,611 105,402 107,306 105,884 106,557 106,568 107,725 109,320
Solvency Ratio
Debt to capital1 0.86 0.85 0.86 0.87 0.88 0.89 0.90 0.90 0.90 0.91 0.91 0.92 0.91 0.89 0.87 0.84 0.82 0.80 0.78 0.75 0.73 0.73
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc. 0.06 0.03 0.03 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.02 0.02
Comcast Corp. 0.51 0.53 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.51 0.50 0.50 0.50 0.51 0.53 0.53 0.55 0.56 0.56
Meta Platforms Inc. 0.13 0.13 0.14 0.15 0.10 0.11 0.11 0.11 0.12 0.07 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.37 0.38 0.39 0.41 0.39 0.40 0.41 0.39 0.39 0.40 0.41 0.40 0.43 0.45 0.49 0.50 0.53 0.55 0.60 0.61 0.63 0.64
Walt Disney Co. 0.29 0.31 0.31 0.32 0.32 0.32 0.32 0.33 0.33 0.33 0.34 0.36 0.36 0.38 0.38 0.39 0.40 0.41 0.41 0.43 0.38 0.35

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 95,718 ÷ 111,927 = 0.86

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several key trends in the company's leverage and capital structure over the observed period.

Total Debt
Total debt exhibited a general upward trend from March 2020 through the end of 2022, increasing from approximately $79.7 billion to nearly $97.6 billion. This increase shows a significant rise in debt levels over this timeframe. Subsequently, debt levels remained relatively stable around the $97.7 billion mark through the end of 2023 before showing a slight decline starting in 2024, falling to approximately $95.7 billion by mid-2025.
Total Capital
Total capital showed more variability with a slight declining trend until mid-2021, reaching a low near $105.4 billion, followed by a gradual increase through the end of 2024 and into mid-2025, reaching levels above $111 billion. This indicates moderate growth in total capital over the longer term, despite some fluctuations.
Debt to Capital Ratio
The debt to capital ratio steadily increased from 0.73 in early 2020 to peak levels near 0.92 by late 2021 and early 2022, signaling a rising reliance on debt funding relative to total capital during this period. After this peak, the ratio showed a gradual decline beginning in 2022, moving down to approximately 0.85 by mid-2025. This points to a reduction in financial leverage more recently, as debt levels slightly decreased and total capital expanded.

Overall, the data reflects a period of increasing leverage and debt accumulation until about 2022, followed by efforts to stabilize and moderately deleverage through the subsequent years. The fluctuations in total capital and the decreasing debt-to-capital ratio suggest an emphasis on strengthening the balance sheet following the peak debt concentration phase.


Debt to Assets

Charter Communications Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Current portion of long-term debt 2,549 1,799 1,799 1,798 2,000 1,999 1,999 1,999 1,510 1,522 1,533 4,543 2,997 2,996 1,002 1,005 1,008 1,715 706 4,905
Long-term debt, less current portion 91,863 91,970 92,134 93,517 96,692 97,965 95,777 95,800 95,971 95,973 96,093 95,510 94,468 90,679 88,564 85,376 86,962 83,882 81,744 77,947 77,663 74,787
Equipment installment plan financing facility 1,306 1,194 1,072 998 873
Total debt 95,718 94,963 95,005 96,313 97,565 97,965 97,777 97,799 97,970 97,972 97,603 97,032 96,001 95,222 91,561 88,372 87,964 84,887 82,752 79,662 78,369 79,692
 
Total assets 151,589 150,954 150,020 149,371 148,611 148,044 147,193 146,682 145,615 144,870 144,523 143,669 143,258 143,948 142,491 142,495 144,026 143,439 144,206 144,193 145,136 146,552
Solvency Ratio
Debt to assets1 0.63 0.63 0.63 0.64 0.66 0.66 0.66 0.67 0.67 0.68 0.68 0.68 0.67 0.66 0.64 0.62 0.61 0.59 0.57 0.55 0.54 0.54
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc. 0.05 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.01 0.02
Comcast Corp. 0.37 0.37 0.37 0.38 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.36 0.35 0.35 0.34 0.35 0.36 0.37 0.38 0.39 0.39 0.39
Meta Platforms Inc. 0.10 0.10 0.10 0.11 0.08 0.08 0.08 0.08 0.09 0.05 0.05 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.27 0.29 0.29 0.31 0.28 0.29 0.30 0.29 0.28 0.29 0.30 0.29 0.31 0.32 0.35 0.36 0.38 0.39 0.42 0.42 0.42 0.42
Walt Disney Co. 0.22 0.23 0.23 0.24 0.24 0.24 0.23 0.23 0.24 0.24 0.24 0.25 0.26 0.27 0.27 0.28 0.28 0.29 0.29 0.31 0.27 0.24

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 95,718 ÷ 151,589 = 0.63

2 Click competitor name to see calculations.


Total Debt
The total debt showed an overall increasing trend from the beginning of the period up to around mid-2023. Starting at approximately $79.7 billion, it reached a peak close to $97.9 billion in early 2023. After this peak, total debt gradually declined, with minor fluctuations, settling near $95.7 billion by mid-2025.
Total Assets
Total assets displayed a generally steady upward movement throughout the entire period. Beginning at roughly $146.6 billion, the asset base experienced modest volatility but reflected consistent growth, ultimately reaching about $151.6 billion by mid-2025.
Debt to Assets Ratio
The debt to assets ratio increased notably from 0.54 at the start of the period to a high of approximately 0.68 between 2021 and early 2023, reflecting a relatively faster increase in debt compared to assets during this timeframe. Following this peak, the ratio demonstrated a gradual decline to about 0.63 by mid-2025, suggesting a modest improvement in the capital structure with either a relative reduction in debt levels or growth in assets outpacing debt accumulation.
Summary of Trends
Overall, the data indicates that the company experienced significant debt accumulation from 2020 through early 2023, which outpaced asset growth and resulted in an increasing leverage ratio. The period after early 2023 shows a stabilization and modest deleveraging trend, with total debt slightly decreasing and total assets steadily increasing. The debt to assets ratio's decline in the latter part of the timeline suggests progress toward a more balanced financial structure, potentially reducing risk related to high leverage.

Financial Leverage

Charter Communications Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Total assets 151,589 150,954 150,020 149,371 148,611 148,044 147,193 146,682 145,615 144,870 144,523 143,669 143,258 143,948 142,491 142,495 144,026 143,439 144,206 144,193 145,136 146,552
Total Charter shareholders’ equity 16,209 16,247 15,587 14,099 12,879 11,874 11,086 11,098 10,460 9,418 9,119 8,889 9,879 12,060 14,050 17,030 19,342 20,997 23,805 26,906 29,356 29,628
Solvency Ratio
Financial leverage1 9.35 9.29 9.62 10.59 11.54 12.47 13.28 13.22 13.92 15.38 15.85 16.16 14.50 11.94 10.14 8.37 7.45 6.83 6.06 5.36 4.94 4.95
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc. 1.38 1.38 1.39 1.37 1.38 1.39 1.42 1.45 1.43 1.42 1.43 1.41 1.39 1.41 1.43 1.42 1.41 1.42 1.44 1.41 1.34 1.34
Comcast Corp. 2.83 3.09 3.11 3.15 3.15 3.19 3.20 3.16 3.12 3.15 3.18 3.17 2.92 2.89 2.87 2.89 2.92 3.01 3.03 3.12 3.18 3.22
Meta Platforms Inc. 1.51 1.51 1.51 1.56 1.47 1.49 1.50 1.51 1.54 1.48 1.48 1.44 1.35 1.33 1.33 1.27 1.23 1.22 1.24 1.24 1.26 1.31
Netflix Inc. 2.13 2.17 2.17 2.30 2.22 2.29 2.37 2.24 2.23 2.27 2.34 2.32 2.43 2.58 2.81 2.79 2.96 3.11 3.55 3.74 3.98 4.17
Walt Disney Co. 1.88 1.93 1.95 1.97 1.97 1.96 2.07 2.09 2.09 2.10 2.14 2.21 2.23 2.26 2.30 2.33 2.34 2.40 2.41 2.42 2.28 2.24

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Total Charter shareholders’ equity
= 151,589 ÷ 16,209 = 9.35

2 Click competitor name to see calculations.


The financial data reveals several notable trends in total assets, shareholders' equity, and financial leverage over the observed periods.

Total Assets
Total assets experienced a gradual decline from approximately 146.6 billion US dollars at the end of the first quarter of 2020 to around 142.5 billion by the end of 2021. Subsequently, the asset base stabilized and showed a slow but steady upward trajectory, reaching approximately 151.6 billion by mid-2025. This indicates a recovery and incremental growth in asset holdings after a period of contraction.
Total Charter Shareholders' Equity
Shareholders’ equity exhibited a consistent downward trend in 2020 and 2021, declining significantly from about 29.6 billion US dollars in the first quarter of 2020 to roughly 14.1 billion by the end of 2021. This trend continued into early 2022, reaching a low of around 8.9 billion in the third quarter. However, from late 2022 onward, equity began to recover steadily, increasing to approximately 16.2 billion by mid-2025. Despite the recovery, equity levels remained well below the early 2020 values, suggesting challenges previously faced that affected retained earnings or capital structure but an improving equity base in recent periods.
Financial Leverage
Financial leverage ratios increased markedly throughout 2020 and into 2022, climbing from roughly 4.95 to a peak of about 16.16 by the third quarter of 2022. This significant increase suggests heightened reliance on debt or liabilities relative to equity during this period, possibly reflecting capital structure adjustments or financial stress. After peaking, leverage began a downward trend, declining steadily to approximately 9.35 by mid-2025. This reduction in leverage indicates efforts to deleverage or strengthen the equity base relative to liabilities, contributing to a potentially more balanced and less risky financial structure towards the end of the observed timeline.

Overall, the data indicates a period of financial strain evidenced by declining equity and rising leverage through 2021 and early 2022, followed by a phase of stabilization and recovery starting in late 2022. The increase in total assets after 2021 aligns with improvements in equity and reduction in leverage, suggesting a gradual restoration of financial stability and improved capital management over time.


Interest Coverage

Charter Communications Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to Charter shareholders 1,301 1,217 1,466 1,280 1,231 1,106 1,058 1,255 1,223 1,021 1,196 1,185 1,471 1,203 1,610 1,217 1,020 807 1,246 814 766 396
Add: Net income attributable to noncontrolling interest 194 192 210 194 192 174 171 181 190 162 189 182 237 186 224 190 138 114 155 118 110 71
Add: Income tax expense 414 445 370 406 427 446 406 369 444 374 419 360 489 345 224 347 281 216 254 177 166 29
Add: Interest expense, net 1,263 1,241 1,274 1,311 1,328 1,316 1,319 1,306 1,298 1,265 1,227 1,160 1,109 1,060 1,034 1,016 1,004 983 965 946 957 980
Earnings before interest and tax (EBIT) 3,172 3,095 3,320 3,191 3,178 3,042 2,954 3,111 3,155 2,822 3,031 2,887 3,306 2,794 3,092 2,770 2,443 2,120 2,620 2,055 1,999 1,476
Solvency Ratio
Interest coverage1 2.51 2.48 2.43 2.34 2.33 2.34 2.32 2.38 2.40 2.53 2.64 2.77 2.84 2.70 2.58 2.51 2.37 2.28 2.12
Benchmarks
Interest Coverage, Competitors2
Comcast Corp. 7.46 5.32 5.52 5.69 5.82 5.99 6.01 5.97 3.79 3.50 3.38 3.35 5.43 5.57 5.46 5.67 4.94 4.54 4.07
Netflix Inc. 16.70 15.48 14.87 13.80 12.83 11.52 9.87 8.33 7.95 7.86 8.45 8.97 8.83 8.62 8.63 8.49 7.41 6.71 5.17

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Interest coverage = (EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024) ÷ (Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024)
= (3,172 + 3,095 + 3,320 + 3,191) ÷ (1,263 + 1,241 + 1,274 + 1,311) = 2.51

2 Click competitor name to see calculations.


The Earnings Before Interest and Tax (EBIT) displays an overall positive trend from March 31, 2020, through June 30, 2025, with some fluctuations. Beginning at 1,476 million US dollars, EBIT rose significantly by the end of 2020, reaching a peak of 3,092 million US dollars in December 2021. Subsequently, EBIT figures oscillated but generally stabilized around the 3,000 million US dollar mark, closing at 3,172 million US dollars by June 30, 2025. This indicates a strong operational performance through the period, despite some short-term volatility.

Net interest expense shows a steady increase throughout the period, starting at 980 million US dollars in March 2020 and rising consistently to 1,263 million US dollars by June 2025. This gradual increase suggests growing financing costs or higher debt levels over time. The continuous rise in interest expenses may signal enhanced leverage or refinancing activity affecting the overall cost of debt.

Interest coverage ratios, which were missing in early 2020, begin reporting from the end of June 2020 and show generally stable values around the 2.3 to 2.8 range. The ratio peaked at 2.84 in September 2022 before slightly declining and settling near 2.5 by June 2025. This indicates that the company maintained sufficient earnings to cover interest expenses consistently, although the modest downward trend in recent periods may warrant monitoring for potential pressure on earnings relative to interest obligations.

EBIT Trend
Strong growth from 1,476 million to about 3,100 million US dollars, peaking around late 2021 with subsequent fluctuations stabilizing around 3,000 million.
Interest Expense
Steady increase from 980 million to 1,263 million US dollars, reflecting rising financing costs or increased debt over the reporting period.
Interest Coverage Ratio
Maintained in a range of approximately 2.3 to 2.8, demonstrating reasonable ability to meet interest payments. However, a slight decline toward the end of the period suggests cautious observation is advisable.

In summary, operational profitability improved significantly before stabilizing, while interest expenses increased steadily, maintaining manageable coverage ratios. The financial data reflects ongoing operational strength balanced against rising interest obligations, highlighting the importance of monitoring leverage and earnings quality in the future.