Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial performance shows consistent changes across key profitability and leverage metrics over the analyzed quarters.
- Return on Assets (ROA)
-
ROA displayed a slight declining trend during 2019 and early 2020, dropping from around 9.04% to a low of 6.95% by the end of 2020. This indicates a moderate decrease in asset efficiency during this period. However, from 2021 onwards, ROA recovered steadily, reaching 10.35% by the first quarter of 2023. This improvement suggests enhanced utilization of assets to generate earnings.
- Financial Leverage
-
The financial leverage ratio remained relatively stable between 3.0 and 3.3 throughout the period. A slight decrease is observable in 2021 when the ratio hovered closer to 3.0, followed by a gradual increase through the end of 2022 and into early 2023, reaching 3.37. This pattern indicates a modest but consistent increase in the reliance on debt or other liabilities relative to equity in recent quarters.
- Return on Equity (ROE)
-
ROE followed a similar pattern to ROA but with amplified movement, reflecting the impact of financial leverage. It gradually declined from about 27.74% in early 2019 to a trough near 20.54% by the end of 2020. Subsequently, ROE demonstrated a pronounced recovery, increasing sharply throughout 2021 and 2022 to reach a peak of 34.84% in the first quarter of 2023. This substantial rise suggests improved profitability on shareholders’ equity, supported by both asset efficiency gains and consistent leverage use.
Overall, the data reveals an initial period of declining profitability and efficiency from 2019 through 2020, followed by a robust recovery and strengthening performance across ROA and ROE beginning in 2021. Financial leverage has remained within a narrow range, showing a slight upward trend in recent quarters, likely enhancing the effect of improved asset returns on equity profitability.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin showed relative stability from March 2019 to December 2019, remaining close to 27.9%. Beginning in early 2020, there was a gradual decline reaching a low near 26.08% in the third quarter of 2020. Subsequently, the margin improved notably in 2021, peaking around 30.26% in the second quarter before experiencing a slight decrease and then stabilizing around 28% in 2022 and early 2023. This suggests resilience and partial recovery following an initial dip in profitability.
- Asset Turnover
- Asset turnover started at approximately 0.32 in early 2019 and saw a downward trend through 2020, hitting a low of approximately 0.27 in the last two quarters of that year. Beginning in 2021, the ratio gradually increased, reaching 0.37 by the first quarter of 2023. This upward trend indicates an improving efficiency in asset utilization over recent periods, reversing the earlier decline.
- Financial Leverage
- Financial leverage was relatively steady around a ratio of 3.07 through 2019 and the early parts of 2020, then experienced a slight decrease throughout 2020 and early 2021, reaching a low close to 2.98. Starting mid-2021, leverage increased again, surpassing previous highs and reaching 3.37 by the first quarter of 2023. This indicates a moderate increase in reliance on debt or equity amplification of assets in recent years.
- Return on Equity (ROE)
- ROE maintained levels around 27-28% in 2019 but declined significantly through 2020, reaching a low near 21.11% in the fourth quarter. A strong recovery began in 2021, with ROE rising steadily and surpassing previous levels, culminating at approximately 34.84% in early 2023. This considerable increase reflects improved profitability and effective use of equity over the observed timeframe, aligned with the trends seen in net profit margin and asset turnover.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Tax Burden
- The tax burden remained consistently stable over the entire period, holding steady around 0.76 to 0.77 with negligible fluctuations, indicating a stable effective tax rate throughout the quarters.
- Interest Burden
- The interest burden exhibited a modest decline from 0.87 in early 2019 to about 0.83 by late 2020, suggesting a slight reduction in interest expenses relative to earnings before interest and taxes. However, from 2021 onward, the ratio increased gradually back to around 0.88, reflecting a modest uptick in interest-related costs or changes in earnings structure.
- EBIT Margin
- The EBIT margin showed moderate variability. Initially, it held in the low 40% range throughout 2019 and early 2020 before peaking above 45% during 2021, suggesting improved operating profitability in that year. A downward trend commenced in late 2021 through 2022, with margins declining back to approximately 41-42%, indicating some pressure on operational efficiency or increased costs.
- Asset Turnover
- Asset turnover ratios showed a decline during 2019 and 2020, falling from approximately 0.32 to 0.27, indicative of a reduction in revenue generated per unit of asset. Starting in 2021, the ratio rebounded and experienced an upward trend through early 2023, reaching approximately 0.37. This suggests enhanced asset utilization or increased sales relative to asset base in recent periods.
- Financial Leverage
- Financial leverage ratios decreased slightly from a peak of 3.27 in early 2019 to around 3.0 by 2021, possibly reflecting a modest reduction in debt relative to equity. However, from mid-2022 onwards, leverage increased again to around 3.37 by early 2023, indicating a return to greater reliance on debt financing or changes in capital structure.
- Return on Equity (ROE)
- ROE demonstrated a general downward trend from nearly 29% in 2019 to around 20.5% by late 2020, likely influenced by decreases in interest burden and asset turnover along with margin compression. Subsequently, ROE showed a strong recovery, climbing steadily from 2021 through early 2023, reaching close to 35%. This improvement aligns with the recovery in asset turnover and EBIT margin observed in the same timeframe, as well as increased financial leverage, cumulatively enhancing returns to equity holders.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis reveals several distinct trends across the key financial ratios within the observed period.
- Net Profit Margin
- The net profit margin exhibited relative stability with minor fluctuations. Initially, margins were around 27.8% in early 2019, followed by a slight decline during 2020 reaching a low near 26.1%-26.4%. Starting mid-2021, the margin improved sharply, peaking around 30.2% in late 2021 before experiencing a gradual decrease to approximately 28.3% by the first quarter of 2023. This pattern suggests resilience and an ability to recover profitability after the mid-period dip.
- Asset Turnover
- Asset turnover began near 0.32 in early 2019, then declined steadily through 2020 to a low of about 0.27. From mid-2021 onward, a positive reversal is evident with the ratio rising to 0.37 by March 2023. This improvement indicates enhanced efficiency in utilizing assets to generate sales, reflecting possibly better operational performance or asset management in recent periods.
- Return on Assets (ROA)
- ROA followed a generally similar trajectory to net profit margin and asset turnover. Starting at approximately 9.0% in early 2019, it declined through 2020 to a low below 7.0%, representing a period of reduced asset profitability. Subsequently, the ROA recovered steadily from mid-2021, surpassing previous levels and reaching over 10% by the first quarter of 2023. This rise aligns with the increased asset efficiency and improved profit margins, indicating stronger overall asset profitability.
In summary, the financial ratios depict a period of contraction and reduced efficiency through 2020, followed by a marked recovery in profitability and asset utilization starting mid-2021. The upward momentum in asset turnover and ROA, coupled with relatively high net profit margins in recent quarters, signals enhanced operational effectiveness and financial performance moving into 2023.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial data reveals several notable trends and patterns across the analyzed periods. The tax burden ratio has remained relatively stable throughout, fluctuating only slightly around 0.76 to 0.77. This indicates consistent tax management or stable tax policies affecting the company’s earnings.
The interest burden ratio exhibits a mild downward trend from 0.87 in early 2019 to 0.83 by the end of 2020, suggesting a reduction in interest expenses relative to earnings before interest and taxes during that period. However, from 2021 onward, this ratio gradually increased back to 0.88, reflecting a rise in interest burden in recent quarters.
The EBIT margin shows a generally strong profitability profile with values hovering around the low 40% range. The margin peaked in mid-2021, reaching values close to 46%, indicating enhanced operating efficiency or cost control during that time. Subsequently, a decline occurred in 2022 toward 41.5%, though it slightly improved again at the start of 2023, implying some recovery or stabilization in operating income relative to revenue.
Asset turnover ratios demonstrate a slight downward trend from 0.33 in early 2019 to around 0.27 by the end of 2020, indicating a decrease in the efficiency of asset use for generating sales. Subsequently, this ratio improved steadily from 2021, rising to 0.37 by the first quarter of 2023. This suggests renewed asset utilization efficiency and possibly better management of assets contributing to revenue growth or operational scaling.
Return on assets (ROA) followed a declining trend from around 9.0% in early 2019 to a low near 6.95% by the end of 2020, coinciding with the observed lower asset turnover and EBIT margin moderation in some quarters. However, from 2021 onwards, ROA improved consistently, reaching over 10% in early 2023. This positive trend reflects stronger profitability in relation to asset base, likely benefiting from improved operating margins and asset use efficiency.
- Tax Burden
- Remained stable near 0.76-0.77 over the periods, indicating consistent tax impact on earnings.
- Interest Burden
- Declined moderately through 2020, followed by an increase to 0.88 by early 2023, signaling fluctuations in interest expenses.
- EBIT Margin
- Maintained strong levels around 40-45%, peaking mid-2021 before a slight decrease and partial recovery in 2023.
- Asset Turnover
- Decreased initially to 0.27 by late 2020 but recovered to 0.37 by early 2023, reflecting changes in asset efficiency.
- Return on Assets (ROA)
- Followed a downward trajectory until 2020, then steadily improved to surpass 10% in 2023, indicating enhanced overall profitability relative to assets.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial ratios analyzed over multiple quarters reveal several notable trends concerning profitability and cost management.
- Tax Burden
- The tax burden ratio remained remarkably stable throughout the analyzed periods, consistently maintaining a value around 0.76 to 0.77. This stability indicates a steady effective tax rate, reflecting no significant changes in tax strategy or tax environment affecting the net profitability.
- Interest Burden
- The interest burden showed a mild fluctuation over time. Starting at 0.87, it decreased to a low of 0.83 during mid to late 2020, possibly reflecting improved interest expense management or a reduction in debt costs. Subsequently, it has rebounded to 0.88 by the most recent quarter, suggesting a slight increase in interest expenses or leverage towards the end of the period.
- EBIT Margin
- EBIT margin percentages indicate variation in operational profitability. The EBIT margin hovered around 41-42% from early 2019 through 2020. There was a meaningful increase starting in 2021, peaking close to 45.9% mid-2021, followed by a gradual decline towards 41.95% by the first quarter of 2023. This pattern suggests enhanced operational efficiency or favorable cost structures in 2021, with some normalization or increased costs in subsequent quarters.
- Net Profit Margin
- The net profit margin displayed a comparable pattern to EBIT margin but with distinct nuances. It remained roughly steady around 27.8% in 2019 and early 2020, declined somewhat to a low near 26% in late 2020, then increased notably to above 30% in mid to late 2021. Afterwards, it experienced a mild decline, stabilizing close to 28% by early 2023. The divergence between EBIT and net profit margins suggests changes in financing costs and tax effects, aligning with observed fluctuations in interest burden.
Overall, the data indicate a relatively stable tax environment, some variability in interest expenses, and a phase of improved operating profitability during 2021 with gradual moderation afterwards. These dynamics reflect evolving cost management, profitability, and financing conditions impacting net earnings over time.