Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant V-shaped trajectory over the analyzed period, transitioning from a period of contraction and negative returns in late 2022 to a sustained high-performance plateau beginning in 2024. The overall trend indicates a fundamental shift in the drivers of shareholder returns, moving from a reliance on financial leverage toward a model driven by operational profitability.
- Return on Assets (ROA) Trends
- Operational efficiency experienced a severe decline throughout 2022, reaching a trough of -0.59% in December 2022. Following this period, a consistent and robust recovery is observed, with ROA climbing steadily throughout 2023 and 2024. The metric peaked at 10.51% in June 2025 before stabilizing in the 9.5% to 10% range through early 2026. This indicates a substantial improvement in the company's ability to generate profit from its asset base.
- Financial Leverage Dynamics
- A clear and sustained deleveraging trend is evident. In 2022, financial leverage remained elevated, peaking at 3.19 in June 2022. From March 2023 onward, there is a continuous decline in the leverage ratio, which dropped to 2.04 by June 2025 and remained near the 2.0 level through March 2026. This reduction suggests a strategic shift toward a more conservative capital structure and a decreased reliance on debt to amplify returns.
- ROE Disaggregation and Analysis
- The analysis of the two-component disaggregation reveals that the expansion of ROE from 2.78% in March 2023 to 21.56% in March 2025 was driven exclusively by the increase in ROA. Typically, ROE can be boosted by increasing financial leverage; however, in this instance, ROE grew despite a simultaneous decrease in the leverage ratio. The result is a higher quality of earnings, as the increase in shareholder returns is rooted in improved asset productivity rather than increased financial risk.
By the conclusion of the period in March 2026, the financial profile is characterized by a stabilized ROE of 20.55%, supported by a healthy ROA of 9.91% and a reduced leverage ratio of 2.07. This represents a more sustainable and less risky return profile compared to the volatility observed in 2022.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited significant volatility in 2022, reaching a trough of -1.86% in December 2022, before entering a sustained growth phase that peaked at 21.56% in March 2025. The long-term trajectory indicates a fundamental shift in the drivers of profitability, moving from a reliance on leverage and asset turnover toward a strategy driven by margin expansion.
- Net Profit Margin
- A substantial recovery and expansion trend is evident in the net profit margin. After a period of contraction and a negative dip in late 2022, the margin increased consistently from 0.82% in March 2023 to 12.22% by March 2026. This growth represents the primary catalyst for the improvement in overall ROE, suggesting enhanced operational efficiency or a shift toward higher-margin revenue streams.
- Asset Turnover
- Asset utilization shows a gradual and consistent decline over the analyzed period. While the ratio remained relatively stable above 1.10 through 2022, it entered a steady downward trend starting in 2024, falling to 0.81 by March 2026. This indicates a reduction in the efficiency of assets in generating revenue, which acted as a persistent drag on the ROE growth.
- Financial Leverage
- A systematic reduction in financial leverage is observed. The leverage ratio decreased from a peak of 3.19 in June 2022 to a low of 1.97 in September 2025, before a slight increase to 2.07 in March 2026. This deleveraging trend indicates a reduction in the use of debt to finance assets, which typically reduces the magnification of ROE; however, this effect was neutralized by the aggressive expansion of profit margins.
The interaction of these three components reveals that the increase in ROE was achieved through a significant optimization of profitability rather than through aggressive asset expansion or increased financial risk. The positive momentum in net profit margins effectively offset the simultaneous declines in both asset turnover and financial leverage, leading to a more sustainable, margin-led increase in shareholder returns.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility between March 2022 and December 2022, falling from 15.98% to a low of -1.86%. However, a consistent recovery followed, with ROE climbing to a peak of 21.56% by March 2024 and maintaining a range between 18.89% and 20.55% through March 2026. This recovery is characterized by a shift in the underlying drivers of profitability, moving from a reliance on leverage to a reliance on operational efficiency.
- Operational Profitability (EBIT Margin)
- The EBIT margin served as the primary catalyst for the recovery and subsequent growth of ROE. After a sharp decline to -0.69% in December 2022, the margin entered a sustained upward trajectory, reaching 15.81% by March 2026. This continuous expansion indicates a substantial improvement in operating efficiency and cost management over the analyzed period.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable around 1.1x through 2022 but began a steady decline starting in late 2023. By March 2026, the ratio dropped to 0.81, suggesting that revenue growth did not keep pace with the growth of the asset base, thereby exerting a downward pressure on the overall ROE.
- Financial Leverage
- A clear trend of deleveraging is observed. Financial leverage peaked at 3.19 in June 2022 and declined consistently to 2.07 by March 2026. The reduction in leverage indicates a more conservative capital structure, which typically reduces the magnification of returns on equity.
- Interest and Tax Burdens
- The interest burden showed a notable trough of 0.56 in March 2023, indicating a period of high interest expense relative to EBIT, before recovering and stabilizing near 0.98. The tax burden trended gradually downward from a peak of 1.25 in March 2023 to 0.79 by March 2026, reflecting changes in the effective tax rate impact on net income.
The comprehensive analysis reveals that the growth in ROE was achieved despite headwinds from declining asset turnover and reduced financial leverage. The expansion of the EBIT margin was sufficiently powerful to offset these factors, transitioning the company's value creation model toward higher operating margins rather than financial engineering or asset efficiency.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a significant recovery and overall growth trajectory over the observed period, transitioning from a low of -0.59% in December 2022 to 9.91% by March 2026. This evolution is characterized by a stark divergence between profitability margins and asset utilization efficiency.
- Net Profit Margin
- A pronounced V-shaped recovery is observed in the net profit margin. Following a decline from 4.48% in March 2022 to a trough of -0.53% in December 2022, the margin entered a period of sustained and aggressive expansion. By March 2026, the margin reached 12.22%, reflecting a substantial improvement in the ability to convert revenue into net income.
- Asset Turnover
- In contrast to profitability, asset turnover exhibits a consistent downward trend. While the ratio remained relatively stable between 1.11 and 1.17 through 2023, a secular decline began in 2024, with the ratio falling to 0.81 by March 2026. This indicates a diminishing efficiency in utilizing the asset base to generate sales volume.
- ROA Composition and Drivers
- The two-component disaggregation reveals that the overall increase in ROA was driven exclusively by the expansion of the net profit margin. The growth in profitability was sufficiently strong to more than offset the negative impact of the declining asset turnover ratio. Consequently, ROA peaked at 10.51% in September 2025 before experiencing a slight correction and ending the period at 9.91%.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a general upward trajectory over the analyzed period, rising from 5.21% in March 2022 to a peak of 10.51% in September 2025, before settling at 9.91% by March 2026. The analysis of the four-component disaggregation reveals that the growth in ROA is primarily driven by significant operational margin expansion, which has effectively countered a steady decline in asset utilization efficiency.
- EBIT Margin
- A strong and consistent expansion in the EBIT margin is observed. Following a period of volatility and a trough of -0.69% in December 2022, the margin climbed steadily to reach 15.81% by March 2026. This represents the most significant contributor to the overall increase in ROA, signaling a substantial improvement in operational profitability.
- Asset Turnover
- A persistent downward trend is evident in asset turnover, which declined from 1.16 in March 2022 to 0.81 by March 2026. This indicates a decrease in the efficiency with which assets are being utilized to generate revenue, acting as a drag on the total return on assets.
- Interest Burden
- The interest burden experienced significant volatility in the early stages, reaching a low of 0.56 in March 2023. Subsequently, a recovery and stabilization trend emerged, with the ratio improving consistently to reach 0.98 by December 2024 and maintaining that level through March 2026. This suggests an improved capacity to service interest expenses relative to operating income.
- Tax Burden
- The tax burden ratio peaked at 1.25 in March 2023 before entering a long-term decline, ending at 0.79 in March 2026. This downward trend indicates that a larger portion of operating income is being allocated to taxes over time, thereby reducing the net income available to drive ROA.
In summary, the financial profile shifted from a high-turnover, low-margin model toward a higher-margin, lower-turnover structure. The aggressive growth in the EBIT margin has been the dominant force in enhancing the Return on Assets, more than offsetting the negative pressures exerted by declining asset turnover and an increasing tax burden.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance from March 31, 2022, to March 31, 2026, is characterized by an initial period of margin compression followed by a sustained and significant expansion in profitability. The net profit margin exhibited a volatile trajectory, bottoming at -0.53% in December 2022 before entering a consistent growth phase that culminated in a peak of 12.22% by March 2026.
- EBIT Margin
- The operating performance served as the primary driver of overall profitability. After a sharp decline from 5.13% in March 2022 to a negative 0.69% in December 2022, the EBIT margin entered a period of aggressive expansion. Starting from 1.17% in March 2023, the margin grew steadily, surpassing 10% by September 2024 and reaching 15.81% by March 2026. This trend indicates a substantial improvement in operational efficiency and cost management over the analyzed period.
- Interest Burden
- The interest burden remained relatively stable for most of the period, though it experienced a notable contraction to 0.56 in March 2023, suggesting a temporary increase in interest expenses relative to operating income. Following this dip, the ratio recovered quickly and remained consistently high, stabilizing between 0.97 and 0.98 from December 2023 through March 2026. This stabilization indicates that interest obligations became a negligible drag on operating profits.
- Tax Burden
- The tax burden displayed significant volatility in 2022, peaking at 1.25 in March 2023, which suggests the presence of tax credits or deferred tax assets during that timeframe. From June 2023 onward, the ratio normalized and stabilized within a narrow range between 0.79 and 0.86. This stabilization implies a more predictable tax environment, contributing to the smoothing of the net profit margin.
- Net Profit Margin Synthesis
- The disaggregation reveals that the expansion of the net profit margin was almost entirely predicated on the growth of the EBIT margin. While the interest burden and tax burden experienced fluctuations in 2022 and early 2023, their roles became secondary as operational profitability accelerated. The alignment between the EBIT margin and the net profit margin in the latter half of the period confirms that operational gains were efficiently passed through to the bottom line with minimal leakage from financing costs or tax volatility.
AI Ask an analyst for more