Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

$24.99

Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Advanced Micro Devices Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net revenue
Cost of sales
Amortization of acquisition-related intangibles
Cost of sales
Gross profit
Research and development
Marketing, general and administrative
Amortization of acquisition-related intangibles
Restructuring charges
Licensing gain
Operating income
Interest expense
Interest income
Loss on debt redemption, repurchase and conversion
Gains (losses) on equity investments, net
Other income (expense)
Other income (expense), net
Income before income taxes and equity income
Income tax (provision) benefit
Equity income in investee
Net income

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Revenue and Cost of Sales
Net revenue exhibited a strong upward trend from 9,763 million USD in 2020 to 25,785 million USD in 2024, indicating sustained growth in the company's sales. Cost of sales also increased, from 5,416 million USD in 2020 to 13,060 million USD in 2024, with an observed adjustment for amortization of acquisition-related intangibles starting in 2022, contributing to higher reported costs. Despite the rising expenses, gross profit increased steadily from 4,347 million USD in 2020 to 12,725 million USD in 2024, reflecting improved operational scale and profitability.
Operating Expenses
Research and development expenses showed significant growth, rising from 1,983 million USD in 2020 to 6,456 million USD in 2024, demonstrating a strong focus on innovation and product development. Marketing, general, and administrative expenses also increased from 995 million USD in 2020 to 2,783 million USD in 2024, indicating expanded efforts in market presence and administrative support. Amortization of acquisition-related intangibles, recorded from 2022, decreased slightly over the last two years. Restructuring charges appeared only in 2024, amounting to 186 million USD, suggesting some strategic realignments.
Profitability
Operating income fluctuated notably, peaking at 3,648 million USD in 2021 before declining to 401 million USD in 2023 and then recovering to 1,900 million USD in 2024. This volatility may be linked to changes in costs and expenses, as well as the impact of amortization and restructuring charges. The company reported a licensing gain starting in 2021, contributing positively though modestly to the operating results.
Financial Income and Expense
Interest expense showed slight fluctuations, generally increasing from 47 million USD in 2020 to 106 million USD in 2023, then declining to 92 million USD in 2024. Interest income significantly increased from 8 million USD in 2020 to 182 million USD in 2024, providing an important source of non-operating income. Gains and losses on equity investments were inconsistent, with notable losses in 2022. Other income (expense), net, improved markedly from a negative 47 million USD in 2020 to positive 197 million USD in 2023, before slightly decreasing to 181 million USD in 2024.
Income Before Taxes and Net Income
Income before income taxes and equity income peaked at 3,669 million USD in 2021, then declined substantially to 492 million USD in 2023 before recovering to 1,989 million USD in 2024. Income tax provision fluctuated widely; a significant tax benefit of 1,210 million USD in 2020 was offset by a considerable tax charge of 513 million USD in 2021 and other variations in subsequent years, resulting in a tax expense of 381 million USD in 2024. Equity income from investees exhibited a positive trend, growing from 5 million USD in 2020 to 33 million USD in 2024. Net income followed a pattern similar to operating income, reaching a high of 3,162 million USD in 2021, declining to 854 million USD in 2023, and then recovering to 1,641 million USD in 2024.
Summary
The company experienced significant revenue growth and expansion of gross profit over the five-year period, supported by increased investment in research and development and marketing efforts. However, profitability measures displayed volatility, with operating income and net income peaking in 2021 followed by a decline and partial recovery by 2024. The presence of acquisition-related amortization and restructuring expenses impacted operating results. Financial income gains helped offset interest expenses and other fluctuations in non-operating items. Tax provisions demonstrated variability, affecting net profitability margins. Overall, the financial trends indicate growth and increased operational scale but also reflect challenges in sustaining consistent profitability during this timeframe.