Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Adobe Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019 Nov 30, 2018
Subscription 18,284 16,388 14,573 11,626 9,994 7,922
Product 460 532 555 507 648 622
Services and other 665 686 657 735 529 486
Revenue 19,409 17,606 15,785 12,868 11,171 9,030
Subscription (1,822) (1,646) (1,374) (1,108) (1,223) (807)
Product (29) (35) (41) (36) (40) (46)
Services and other (503) (484) (450) (578) (411) (342)
Cost of revenue (2,354) (2,165) (1,865) (1,722) (1,673) (1,195)
Gross profit 17,055 15,441 13,920 11,146 9,499 7,835
Research and development (3,473) (2,987) (2,540) (2,188) (1,930) (1,538)
Sales and marketing (5,351) (4,968) (4,321) (3,591) (3,244) (2,621)
General and administrative (1,413) (1,219) (1,085) (968) (881) (745)
Amortization of intangibles (168) (169) (172) (162) (175) (91)
Operating expenses (10,405) (9,343) (8,118) (6,909) (6,230) (4,995)
Operating income 6,650 6,098 5,802 4,237 3,268 2,840
Interest expense (113) (112) (113) (116) (157) (89)
Realized investment gains 6 11 9 5 46 6
Realized investment losses (1) (1)
Unrealized investment gains (losses), net 10 (29) 7 9 6 (3)
Investment gains (losses), net 16 (19) 16 13 52 3
Interest income 269 61 17 43 68 93
Foreign exchange gains (losses) (17) (21) (17) (2) (26) (43)
Realized gains on fixed income investments 1 1
Realized losses on fixed income investments (7) (11)
Other 1 1
Other income (expense), net 246 41 42 42 40
Non-operating income (expense), net 149 (90) (97) (61) (63) (46)
Income before income taxes 6,799 6,008 5,705 4,176 3,205 2,794
(Provision for) benefit from income taxes (1,371) (1,252) (883) 1,084 (253) (203)
Net income 5,428 4,756 4,822 5,260 2,951 2,591

Based on: 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Adobe Inc. revenue increased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Adobe Inc. operating income increased from 2021 to 2022 and from 2022 to 2023.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Adobe Inc. income before income taxes increased from 2021 to 2022 and from 2022 to 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Adobe Inc. net income decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.