Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Adobe Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30), 10-K (reporting date: 2017-12-01), 10-K (reporting date: 2016-12-02), 10-K (reporting date: 2015-11-27), 10-K (reporting date: 2014-11-28), 10-K (reporting date: 2013-11-29), 10-K (reporting date: 2012-11-30), 10-K (reporting date: 2011-12-02), 10-K (reporting date: 2010-12-03), 10-K (reporting date: 2009-11-27), 10-K (reporting date: 2008-11-28), 10-K (reporting date: 2007-11-30), 10-K (reporting date: 2006-12-01), 10-K (reporting date: 2005-12-02).

Revenue Trends
The revenue demonstrated a consistent growth trajectory from 2005 through 2024. Starting at $1,966 million in 2005, it rose steadily each year with minor fluctuations. Notably, there was a dip in 2009 to $2,946 million, likely reflecting broader economic pressures, followed by a recovery and continued expansion. From 2015 onward, revenue growth accelerated significantly, reaching $21,505 million by 2024, indicating strong business momentum and market demand.
Operating Income Analysis
Operating income reflected variability during the period analyzed. It began at $728 million in 2005 and experienced fluctuations in subsequent years, including a pronounced decrease in 2013 and 2014 ($423 million and $413 million, respectively). Despite these dips, operating income rebounded strongly after 2014, increasing substantially to $6,741 million in 2024. The overall pattern suggests periods of operational challenges followed by effective management and cost control, driving sustained profit growth.
Net Income Evaluation
Net income showed notable fluctuations mirroring some features seen in operating income. Initial years saw modest growth from $603 million in 2005 to a peak of $833 million in 2007 and 2008, followed by a decline in 2009 and 2010. A recovery phase began post-2010 with sharp increases, particularly apparent from 2014 forward. Despite some variability, net income ultimately rose to $5,560 million by 2024. This reflects improved profitability and possibly benefit from non-operating activities or tax efficiencies, contributing to higher retained earnings and shareholder value.
Overall Financial Performance Insights
The overall financial data portrays a company with strong revenue growth and improving profitability over nearly two decades. The periods of declining operating and net income, particularly around 2009 and again circa 2013-2014, indicate challenges that were effectively managed. The post-2014 performance demonstrates robust growth in all key metrics, highlighting operational efficiency gains and successful business expansion. The financial health and profitability trends suggest a well-managed enterprise capable of sustaining growth and weathering economic fluctuations.

Balance Sheet: Assets

Adobe Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30), 10-K (reporting date: 2017-12-01), 10-K (reporting date: 2016-12-02), 10-K (reporting date: 2015-11-27), 10-K (reporting date: 2014-11-28), 10-K (reporting date: 2013-11-29), 10-K (reporting date: 2012-11-30), 10-K (reporting date: 2011-12-02), 10-K (reporting date: 2010-12-03), 10-K (reporting date: 2009-11-27), 10-K (reporting date: 2008-11-28), 10-K (reporting date: 2007-11-30), 10-K (reporting date: 2006-12-01), 10-K (reporting date: 2005-12-02).

The analyzed financial data reveals several notable trends over the years in both current assets and total assets. Current assets demonstrated an overall upward trajectory from 2005 to 2024, starting at 2,009 million US dollars in 2005 and reaching 11,232 million US dollars in 2024. Despite some fluctuations, the trend indicates consistent growth, with occasional decreases such as between 2017 and 2018, followed by recovery and further increases in subsequent years.

Total assets exhibited a similar pattern of growth over the same period, beginning at 2,440 million US dollars in 2005 and increasing to 30,230 million US dollars in 2024. This growth was more pronounced in certain periods, particularly from 2016 onwards, where total assets rose substantially from 12,707 million US dollars in 2016 to over 30,000 million by 2024.

Current Assets
Current assets increased significantly over the examined period, with a nearly sixfold increase from 2005 to 2024. The growth was relatively steady, showing resilience despite some short-term dips and volatility. Notably, following a peak in 2017 at 7,248 million US dollars, the value dipped in 2018 but resumed its upward movement thereafter.
Total Assets
Total assets showed a robust and sustained increase, particularly accelerating after 2015. From a base of 2,440 million US dollars in 2005, total assets expanded more than twelvefold by 2024. The periods between 2016 and 2024 mark especially strong growth, underscoring possible strategic acquisitions, investments, or organic expansion that significantly strengthened the asset base.
Comparative Insight
Both current assets and total assets demonstrate progressive growth, with total assets growing at a faster pace. This pattern suggests that the company has not only increased its liquidity and short-term resources but has also substantially expanded its asset base as a whole. The growth in total assets relative to current assets indicates a likely increase in long-term investments or fixed assets.

Overall, the financial data reflects a company with a growing asset base over the two decades analyzed, highlighting positive expansion and asset management trends despite intermittent fluctuations in current assets. The substantial increase in total assets suggests strategic developments that have reinforced the company's financial position over time.


Balance Sheet: Liabilities and Stockholders’ Equity

Adobe Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30), 10-K (reporting date: 2017-12-01), 10-K (reporting date: 2016-12-02), 10-K (reporting date: 2015-11-27), 10-K (reporting date: 2014-11-28), 10-K (reporting date: 2013-11-29), 10-K (reporting date: 2012-11-30), 10-K (reporting date: 2011-12-02), 10-K (reporting date: 2010-12-03), 10-K (reporting date: 2009-11-27), 10-K (reporting date: 2008-11-28), 10-K (reporting date: 2007-11-30), 10-K (reporting date: 2006-12-01), 10-K (reporting date: 2005-12-02).

Current liabilities
Current liabilities showed a general upward trend throughout the period analyzed. Starting at 480 million USD in 2005, the value rose steadily with minor fluctuations, peaking at 8191 million USD by 2019. After a decline in 2020 to 5512 million USD, it increased again, reaching 10521 million USD by 2024. This suggests growing short-term obligations over the long term with some volatility in recent years.
Total liabilities
Total liabilities increased consistently from 576 million USD in 2005 to 16125 million USD by 2024. The growth was generally steady each year, with a notable acceleration starting around 2017. The rise in total liabilities indicates a substantial increase in both short-term and long-term financial obligations over the 19-year period.
Total debt
Total debt values were not reported until 2008 when it first appeared at 350 million USD. From there, debt rose sharply to 1522 million USD in 2010 and then stabilized around 1500 to 1900 million USD through 2014. A significant increase occurred in 2018, with debt peaking at 4129 million USD in 2019. After fluctuating slightly, debt declined to 3634 million USD in 2023, but rose again to 5628 million USD in 2024. This pattern indicates periods of both steady borrowing and debt reduction, with recent years showing a trend toward increasing debt levels.
Stockholders’ equity
Stockholders’ equity experienced strong growth overall, increasing from 1864 million USD in 2005 to a peak of 16518 million USD in 2019. After 2019, equity values showed some volatility, declining to 14051 million USD in 2024 after a peak of 14797 million USD in 2022. This suggests consistent value creation for shareholders over most of the period, followed by some fluctuations in recent years that might reflect shifts in profitability or capital management.

Cash Flow Statement

Adobe Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30), 10-K (reporting date: 2017-12-01), 10-K (reporting date: 2016-12-02), 10-K (reporting date: 2015-11-27), 10-K (reporting date: 2014-11-28), 10-K (reporting date: 2013-11-29), 10-K (reporting date: 2012-11-30), 10-K (reporting date: 2011-12-02), 10-K (reporting date: 2010-12-03), 10-K (reporting date: 2009-11-27), 10-K (reporting date: 2008-11-28), 10-K (reporting date: 2007-11-30), 10-K (reporting date: 2006-12-01), 10-K (reporting date: 2005-12-02).

The financial data reveals several distinct trends in the cash flow activities over the examined period.

Operating Activities

Net cash provided by operating activities exhibits a generally consistent upward trend throughout the years. Starting at a relatively moderate level in 2005, the inflows increased steadily with minor fluctuations until reaching substantially higher values from 2016 onwards. The peak values are observed near the end of the period, indicating improving operational cash generation capacity. Despite a slight dip in 2023, the overall progress suggests effective management of core business cash flows and possibly growing profitability or efficiencies in the business operations.

Investing Activities

Cash flows from investing activities demonstrate significant volatility and a predominantly negative trend, indicating consistent reinvestment or asset acquisitions with cash outflows surpassing inflows in most years. There are occasional positive spikes, such as in 2006 and in the latest years around 2023 and 2024, which may correspond to asset disposals or returns on investments. The period between 2017 and 2019 shows marked negative outflows, possibly signaling increased investment spending or acquisitions. These patterns reflect a strategic growth or asset renewal behavior that offsets operating cash inflows periodically.

Financing Activities

Cash flows related to financing activities predominantly indicate net cash outflows, suggesting repayment of debt, share repurchases, or dividend payments generally exceeding any new financing raised. The largest negative cash flows occur from 2018 onwards, with 2019 and the subsequent years showing considerably high outflows. This may imply active deleveraging, return of capital to shareholders, or reduction in external financing during this period. The earlier years display more variability, including some positive cash inflows around 2009, which may reflect capital raising or borrowing activities during that time.

In summary, the data portrays a company with steadily improving operational cash generation, balanced by heavy and strategic investment outlays, along with a focus on reducing financing liabilities or returning capital to investors in recent years. The interplay between the three cash flow types highlights an evolution from growth and acquisition toward possibly more mature financial management and capital structure optimization.


Per Share Data

Adobe Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29), 10-K (reporting date: 2018-11-30), 10-K (reporting date: 2017-12-01), 10-K (reporting date: 2016-12-02), 10-K (reporting date: 2015-11-27), 10-K (reporting date: 2014-11-28), 10-K (reporting date: 2013-11-29), 10-K (reporting date: 2012-11-30), 10-K (reporting date: 2011-12-02), 10-K (reporting date: 2010-12-03), 10-K (reporting date: 2009-11-27), 10-K (reporting date: 2008-11-28), 10-K (reporting date: 2007-11-30), 10-K (reporting date: 2006-12-01), 10-K (reporting date: 2005-12-02).

1, 2, 3 Data adjusted for splits and stock dividends.

Basic Earnings Per Share (EPS)
The basic EPS demonstrates overall growth from 2005 to 2024, despite some periods of volatility. It started at $1.23 in 2005, decreased in 2006 to $0.85, then recovered and fluctuated moderately through 2009. Notable dips occurred in 2009 ($0.74) and 2013–2014 (below $0.60). From 2015 onward, a strong upward trend is evident, reaching $12.43 by 2024. This indicates increasing profitability per share over the long term, especially pronounced from 2016 onward.
Diluted Earnings Per Share
The diluted EPS closely mirrors the basic EPS trend, starting at $1.19 in 2005 and following a similar pattern of fluctuation through 2014. It reaches a low point of $0.53 in 2014. Post-2015, a sharp increase occurs, with diluted EPS rising steadily to $12.36 by 2024. The close alignment between basic and diluted EPS suggests minimal dilution impact from convertible securities.
Dividend Per Share
Dividend payments per share were minimal and only recorded in 2005 at $0.01. No dividends are reported in subsequent years, indicating a strategy possibly focused on reinvestment or growth rather than shareholder payout during this period.
Overall Observations
The data shows that profitability has strengthened significantly over the longer term, particularly from 2015 onwards, where EPS values increased sharply. The company appears to have prioritized growth and earnings retention over dividend distribution. Earlier years show more volatility, reflecting possible operational or market challenges which were gradually overcome. The consistency between basic and diluted EPS underlines the stability in the capital structure regarding share dilution.