Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Zoetis Inc., historical price multiples (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017
Price to earnings (P/E) 38.92 45.82 51.98 50.61 44.83 48.25 48.84 47.41 37.05 45.89 39.46 42.08 35.57 28.68 38.90 39.51 39.53 44.09
Price to operating profit (P/OP) 28.81 33.82 38.47 36.90 32.33 35.22 36.65 36.24 28.78 35.00 30.23 32.11 27.78 22.59 23.98 23.28 21.51 22.33
Price to sales (P/S) 10.23 12.00 13.53 13.03 11.34 11.84 12.42 12.09 9.42 11.00 9.37 9.57 8.35 7.03 7.92 7.88 7.10 7.18
Price to book value (P/BV) 17.32 20.55 22.02 22.21 19.45 20.97 22.55 25.71 21.68 25.42 21.53 24.00 21.31 18.74 21.38 22.36 19.72 21.52 16.49 17.11 17.96

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Zoetis Inc. P/E ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Zoetis Inc. P/OP ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Zoetis Inc. P/S ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Zoetis Inc. P/BV ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Price to Earnings (P/E)

Zoetis Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017
No. shares of common stock outstanding1 470,628,655 471,970,580 473,125,822 473,944,193 474,766,701 475,166,373 475,267,819 475,144,704 474,940,772 474,933,945 476,299,250 477,557,942 478,656,189 478,771,915 480,450,882 481,823,803 483,865,442 485,253,713 487,288,245 489,111,671 490,796,861
Selected Financial Data (US$)
Net income attributable to Zoetis Inc. (in millions) 595 414 552 512 559 359 479 377 423 384 433 371 312 345 347 384 352 81 298 247 238
Earnings per share (EPS)2 4.40 4.32 4.19 4.03 3.74 3.45 3.50 3.40 3.39 3.16 3.07 2.88 2.90 2.98 2.42 2.31 2.02 1.78 0.00 0.00 0.00
Share price1, 3 171.45 197.76 217.77 203.84 167.52 166.32 170.90 161.33 125.69 144.94 121.03 121.17 103.15 85.54 94.25 91.43 79.90 78.50 67.31 60.00 58.87
Valuation Ratio
P/E ratio4 38.92 45.82 51.98 50.61 44.83 48.25 48.84 47.41 37.05 45.89 39.46 42.08 35.57 28.68 38.90 39.51 39.53 44.09
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc. 21.64 22.07 27.34 30.62 39.63 40.17 22.60 23.92 14.70 17.82
Amgen Inc. 22.23 21.05 21.91 22.56 19.20 18.82 17.25 19.97 17.70 17.07
Bristol-Myers Squibb Co. 25.64 20.92 144.77 41.99
Eli Lilly & Co. 45.29 40.66 40.07 40.34 28.77 31.95 22.54 25.59 26.56 16.19
Gilead Sciences Inc. 17.25 12.36 11.44 16.83 277.25 641.48 59.19 19.58 16.45
Johnson & Johnson 23.95 20.93 23.98 25.51 28.35 28.92 22.51 25.68 23.06 25.99
Merck & Co. Inc. 15.70 14.78 28.65 34.23 28.00 26.72 17.67 19.70 19.18 20.60
Pfizer Inc. 11.11 11.76 14.03 20.05 20.15 19.62 25.36 14.99 13.04 11.63
Regeneron Pharmaceuticals Inc. 9.15 8.37 9.96 10.38 13.27 15.09 19.91 22.27 28.35 19.86
Thermo Fisher Scientific Inc. 28.15 27.35 29.43 24.63 23.23 27.89 38.43 44.19 35.50 33.36

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2022 Calculation
EPS = (Net income attributable to Zoetis Inc.Q1 2022 + Net income attributable to Zoetis Inc.Q4 2021 + Net income attributable to Zoetis Inc.Q3 2021 + Net income attributable to Zoetis Inc.Q2 2021) ÷ No. shares of common stock outstanding
= (595,000,000 + 414,000,000 + 552,000,000 + 512,000,000) ÷ 470,628,655 = 4.40

3 Closing price as at the filing date of Zoetis Inc. Quarterly or Annual Report.

4 Q1 2022 Calculation
P/E ratio = Share price ÷ EPS
= 171.45 ÷ 4.40 = 38.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Zoetis Inc. P/E ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Price to Operating Profit (P/OP)

Zoetis Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017
No. shares of common stock outstanding1 470,628,655 471,970,580 473,125,822 473,944,193 474,766,701 475,166,373 475,267,819 475,144,704 474,940,772 474,933,945 476,299,250 477,557,942 478,656,189 478,771,915 480,450,882 481,823,803 483,865,442 485,253,713 487,288,245 489,111,671 490,796,861
Selected Financial Data (US$)
Operating income (in millions) 787 592 719 703 746 510 659 545 530 482 558 504 423 422 453 479 459 497 457 384 368
Operating profit per share2 5.95 5.85 5.66 5.52 5.18 4.72 4.66 4.45 4.37 4.14 4.00 3.77 3.71 3.79 3.93 3.93 3.71 3.52 0.00 0.00 0.00
Share price1, 3 171.45 197.76 217.77 203.84 167.52 166.32 170.90 161.33 125.69 144.94 121.03 121.17 103.15 85.54 94.25 91.43 79.90 78.50 67.31 60.00 58.87
Valuation Ratio
P/OP ratio4 28.81 33.82 38.47 36.90 32.33 35.22 36.65 36.24 28.78 35.00 30.23 32.11 27.78 22.59 23.98 23.28 21.51 22.33
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc. 14.57 14.21 12.41 13.12 17.23 16.32 14.42 15.23 9.13 10.82
Amgen Inc. 15.88 16.24 16.73 17.48 15.26 14.96 13.82 15.84 14.22 13.84
Bristol-Myers Squibb Co. 20.32 19.84 39.45 33.97 27.33 24.42
Eli Lilly & Co. 36.49 35.70 37.21 42.01 31.17 32.66 22.98 25.58 24.82 27.08
Gilead Sciences Inc. 10.78 7.76 7.27 8.88 18.31 19.38 29.86 21.83 20.66
Johnson & Johnson 21.06 18.68 18.99 20.14 21.12 21.84 19.46 19.66 18.67 19.83
Merck & Co. Inc. 14.29 15.39 30.71 38.03 30.14 23.89 16.00 17.23 15.88 17.47
Pfizer Inc. 11.49 13.30 16.37 19.83 22.85 23.12 22.27 22.17 17.42 14.36
Regeneron Pharmaceuticals Inc. 7.98 7.55 9.32 9.65 13.32 14.82 20.36 23.98 26.60 19.01
Thermo Fisher Scientific Inc. 21.84 21.07 23.87 19.77 18.53 22.81 31.49 36.59 28.44 26.84

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2022 Calculation
Operating profit per share = (Operating incomeQ1 2022 + Operating incomeQ4 2021 + Operating incomeQ3 2021 + Operating incomeQ2 2021) ÷ No. shares of common stock outstanding
= (787,000,000 + 592,000,000 + 719,000,000 + 703,000,000) ÷ 470,628,655 = 5.95

3 Closing price as at the filing date of Zoetis Inc. Quarterly or Annual Report.

4 Q1 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 171.45 ÷ 5.95 = 28.81

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Zoetis Inc. P/OP ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Price to Sales (P/S)

Zoetis Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017
No. shares of common stock outstanding1 470,628,655 471,970,580 473,125,822 473,944,193 474,766,701 475,166,373 475,267,819 475,144,704 474,940,772 474,933,945 476,299,250 477,557,942 478,656,189 478,771,915 480,450,882 481,823,803 483,865,442 485,253,713 487,288,245 489,111,671 490,796,861
Selected Financial Data (US$)
Revenue (in millions) 1,986 1,967 1,990 1,948 1,871 1,807 1,786 1,548 1,534 1,674 1,584 1,547 1,455 1,564 1,480 1,415 1,366 1,460 1,347 1,269 1,231
Sales per share2 16.77 16.48 16.10 15.64 14.77 14.05 13.76 13.34 13.35 13.18 12.91 12.66 12.36 12.17 11.91 11.60 11.25 10.94 0.00 0.00 0.00
Share price1, 3 171.45 197.76 217.77 203.84 167.52 166.32 170.90 161.33 125.69 144.94 121.03 121.17 103.15 85.54 94.25 91.43 79.90 78.50 67.31 60.00 58.87
Valuation Ratio
P/S ratio4 10.23 12.00 13.53 13.03 11.34 11.84 12.42 12.09 9.42 11.00 9.37 9.57 8.35 7.03 7.92 7.88 7.10 7.18
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc. 4.76 4.53 3.73 3.80 4.07 4.05 4.10 4.59 3.64 4.22
Amgen Inc. 5.21 5.10 5.04 5.37 5.68 5.64 5.33 6.30 5.96 6.03
Bristol-Myers Squibb Co. 3.41 3.16 2.85 3.44 3.28 3.16 3.66 3.97 4.45 5.52
Eli Lilly & Co. 9.47 8.01 8.62 9.16 6.88 8.06 5.41 6.26 6.36 6.03
Gilead Sciences Inc. 2.86 2.85 3.11 3.30 3.31 3.24 3.29 3.95 4.34 4.00
Johnson & Johnson 5.00 4.66 4.69 5.08 5.09 5.15 4.73 4.84 4.78 4.79
Merck & Co. Inc. 4.12 3.96 4.32 4.05 4.23 3.93 4.30 4.38 4.05 4.33
Pfizer Inc. 3.00 3.18 4.04 4.78 4.84 4.50 4.71 4.69 4.21 3.66
Regeneron Pharmaceuticals Inc. 4.40 4.20 5.14 5.20 5.78 6.24 7.62 8.31 8.10 5.34
Thermo Fisher Scientific Inc. 5.20 5.39 6.45 5.54 5.13 5.52 6.58 6.24 5.08 4.83

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2022 Calculation
Sales per share = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ No. shares of common stock outstanding
= (1,986,000,000 + 1,967,000,000 + 1,990,000,000 + 1,948,000,000) ÷ 470,628,655 = 16.77

3 Closing price as at the filing date of Zoetis Inc. Quarterly or Annual Report.

4 Q1 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 171.45 ÷ 16.77 = 10.23

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Zoetis Inc. P/S ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Price to Book Value (P/BV)

Zoetis Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017
No. shares of common stock outstanding1 470,628,655 471,970,580 473,125,822 473,944,193 474,766,701 475,166,373 475,267,819 475,144,704 474,940,772 474,933,945 476,299,250 477,557,942 478,656,189 478,771,915 480,450,882 481,823,803 483,865,442 485,253,713 487,288,245 489,111,671 490,796,861
Selected Financial Data (US$)
Total Zoetis Inc. equity (in millions) 4,658 4,543 4,679 4,350 4,089 3,769 3,602 2,982 2,753 2,708 2,678 2,411 2,317 2,185 2,118 1,970 1,960 1,770 1,989 1,715 1,609
Book value per share (BVPS)2 9.90 9.63 9.89 9.18 8.61 7.93 7.58 6.28 5.80 5.70 5.62 5.05 4.84 4.56 4.41 4.09 4.05 3.65 4.08 3.51 3.28
Share price1, 3 171.45 197.76 217.77 203.84 167.52 166.32 170.90 161.33 125.69 144.94 121.03 121.17 103.15 85.54 94.25 91.43 79.90 78.50 67.31 60.00 58.87
Valuation Ratio
P/BV ratio4 17.32 20.55 22.02 22.21 19.45 20.97 22.55 25.71 21.68 25.42 21.53 24.00 21.31 18.74 21.38 22.36 19.72 21.52 16.49 17.11 17.96
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc. 16.59 16.53 15.20 16.23 14.91 14.18 10.93 11.31
Amgen Inc. 138.87 18.51 14.95 15.72 14.57 14.53 11.57 13.67 14.33 13.84 11.47 10.37 9.92
Bristol-Myers Squibb Co. 5.07 4.07 3.48 4.15 3.73 3.55 2.87 2.82 2.77 2.80 5.30 4.63 4.91
Eli Lilly & Co. 29.75 25.28 30.85 38.00 25.41 35.07 26.02 35.12 47.73 51.67 31.28 39.03 46.37
Gilead Sciences Inc. 3.91 3.65 3.94 4.41 4.40 4.33 4.30 4.79 4.40 3.93 4.02 3.58 3.83
Johnson & Johnson 6.36 5.90 6.10 6.51 6.51 6.72 5.93 6.19 6.46 6.61 5.84 5.78 6.39
Merck & Co. Inc. 5.44 5.05 5.76 5.73 7.30 7.46 6.97 7.47 7.43 7.83 7.87 7.82 7.31
Pfizer Inc. 3.37 3.35 3.69 3.78 3.27 2.98 3.10 3.31 3.16 3.00 3.14 3.42 3.84
Regeneron Pharmaceuticals Inc. 3.65 3.60 4.04 4.26 4.44 4.81 6.21 7.34 5.33 3.79 3.48 3.38 3.74
Thermo Fisher Scientific Inc. 5.23 5.18 6.51 5.75 5.25 5.15 5.89 5.48 4.56 4.16 4.15 3.83 4.02

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2022 Calculation
BVPS = Total Zoetis Inc. equity ÷ No. shares of common stock outstanding
= 4,658,000,000 ÷ 470,628,655 = 9.90

3 Closing price as at the filing date of Zoetis Inc. Quarterly or Annual Report.

4 Q1 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 171.45 ÷ 9.90 = 17.32

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Zoetis Inc. P/BV ratio decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.