Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Williams-Sonoma Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Accounts payable 502,136 607,877 675,505 597,104 629,561 508,321 720,856 680,097 642,619 612,512 638,371 601,879 574,876 542,992 562,294 373,086 423,375 521,235 444,279 404,337 385,646 526,702 487,733 466,903 393,025
Accrued expenses 154,093 264,306 203,958 184,996 205,175 247,594 275,381 244,559 183,729 319,924 273,722 224,089 174,139 267,592 194,985 158,407 137,495 175,003 140,789 127,137 109,169 163,559 132,398 112,381 99,823
Gift card and other deferred revenue 596,340 573,904 528,403 435,369 452,505 479,229 488,771 498,354 490,821 447,770 431,446 403,409 389,640 373,164 349,671 292,684 299,353 289,613 296,157 283,108 291,839 290,445 275,567 263,546 256,534
Income taxes payable 148,826 96,554 53,139 127,581 87,680 61,204 45,879 87,159 126,270 79,554 38,320 61,335 93,282 69,476 36,037 28,502 24,049 22,501 13,182 13,065 24,384 21,461 9,903 35,529 72,036
Current debt 299,350 299,818
Borrowings under revolving line of credit 487,823 487,823 100,000 60,000 60,000
Current operating lease liabilities 229,555 234,517 231,236 222,155 229,751 231,965 220,012 206,931 211,614 217,409 218,348 213,784 208,739 209,754 217,448 221,575 224,541 227,923 225,530 222,978 227,427
Other current liabilities 90,007 103,157 96,745 96,645 97,144 108,138 103,821 93,945 88,587 94,517 91,418 74,331 78,597 85,672 99,691 102,086 85,458 73,462 68,973 76,254 75,750 72,645 71,119 69,589 61,403
Current liabilities 1,720,957 1,880,315 1,788,986 1,663,850 1,701,816 1,636,451 1,854,720 1,811,045 1,743,640 1,771,686 1,691,625 1,578,827 1,519,273 1,848,000 1,460,126 1,664,163 1,682,094 1,609,555 1,288,910 1,186,879 1,114,215 1,074,812 1,036,720 947,948 882,821
Long-term debt 299,173 298,995 299,868 299,769 299,719 299,670 299,620 299,571 299,521 299,472
Long-term operating lease liabilities 1,112,329 1,156,104 1,163,631 1,168,221 1,186,231 1,211,693 1,208,074 1,115,501 1,038,249 1,066,839 1,095,290 994,165 999,288 1,025,057 1,027,142 1,080,622 1,109,473 1,094,579 1,127,403 1,148,031 1,139,625
Other long-term liabilities 117,135 109,268 117,918 118,785 116,165 113,821 118,279 114,349 119,080 122,888 147,039 145,326 144,383 137,182 122,336 110,594 107,751 114,048 115,849 113,449 113,087 282,698 290,531 279,520 277,378
Long-term liabilities 1,229,464 1,265,372 1,281,549 1,287,006 1,302,396 1,325,514 1,326,353 1,229,850 1,157,329 1,189,727 1,242,329 1,139,491 1,143,671 1,162,239 1,448,651 1,490,211 1,517,092 1,208,627 1,543,021 1,561,199 1,552,382 582,318 590,102 579,041 576,850
Total liabilities 2,950,421 3,145,687 3,070,535 2,950,856 3,004,212 2,961,965 3,181,073 3,040,895 2,900,969 2,961,413 2,933,954 2,718,318 2,662,944 3,010,239 2,908,777 3,154,374 3,199,186 2,818,182 2,831,931 2,748,078 2,666,597 1,657,130 1,626,822 1,526,989 1,459,671
Preferred stock: $0.01 par value; none issued
Common stock: $0.01 par value 644 642 642 642 643 663 666 671 693 720 734 745 753 764 768 778 778 772 777 783 788 789 803 810 833
Additional paid-in capital 521,833 588,602 572,406 551,507 531,940 573,117 553,698 541,895 532,205 600,942 585,449 569,734 556,305 638,375 623,379 608,892 596,184 605,822 594,991 584,828 571,772 581,900 570,924 561,810 564,685
Retained earnings 1,704,409 1,555,595 1,260,216 1,084,772 951,926 1,141,819 877,157 750,083 789,852 1,074,084 963,840 964,000 894,878 1,019,762 792,196 736,772 641,917 644,794 550,774 552,454 564,127 584,333 532,172 528,368 638,774
Accumulated other comprehensive loss (16,893) (15,552) (18,604) (14,540) (16,258) (13,809) (17,848) (13,631) (12,267) (10,828) (5,942) (7,049) (3,929) (7,117) (13,843) (12,921) (19,351) (14,587) (13,708) (15,488) (13,945) (11,073) (11,757) (9,742) (6,755)
Treasury stock, at cost (435) (1,426) (1,426) (1,426) (1,426) (739) (739) (739) (739) (711) (711) (711) (711) (599) (598) (599) (599) (941) (941) (974) (974) (235) (205) (258) (303)
Stockholders’ equity 2,209,558 2,127,861 1,813,234 1,620,955 1,466,825 1,701,051 1,412,934 1,278,279 1,309,744 1,664,207 1,543,370 1,526,719 1,447,296 1,651,185 1,401,902 1,332,922 1,218,929 1,235,860 1,131,893 1,121,603 1,121,768 1,155,714 1,091,937 1,080,988 1,197,234
Total liabilities and stockholders’ equity 5,159,979 5,273,548 4,883,769 4,571,811 4,471,037 4,663,016 4,594,007 4,319,174 4,210,713 4,625,620 4,477,324 4,245,037 4,110,240 4,661,424 4,310,679 4,487,296 4,418,115 4,054,042 3,963,824 3,869,681 3,788,365 2,812,844 2,718,759 2,607,977 2,656,905

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).


Accounts payable
Accounts payable shows fluctuations over the periods, generally trending upwards from around 393 million in early 2018 to peaks above 720 million in late 2022, followed by declines to about 502 million by April 2024. This indicates variability in supplier liabilities but overall an increase in recent years before a subsequent decrease.
Accrued expenses
Accrued expenses increased steadily from just under 100 million in early 2018, reaching a high of nearly 320 million in early 2022. Thereafter, the figures declined significantly to approximately 154 million by April 2024, showing a substantial reduction in accrued liabilities recently.
Gift card and other deferred revenue
This item demonstrates a consistent upward trend across the years, moving from about 256 million in Q2 2018 to nearly 600 million by Q2 2024, indicating increased customer prepayments and deferred revenue recognition over time.
Income taxes payable
Income taxes payable exhibit volatility, with values ranging from roughly 9,903 to over 148,826 thousand USD. Notably, there was a spike towards early 2024, suggesting fluctuations in tax liabilities or timing differences in tax payments.
Current debt
Current debt appears in data intermittently around 300 million, notably in early 2020 and 2021, suggesting short-term borrowings during those periods, but lacking sustained presence in other quarters.
Borrowings under revolving line of credit
Borrowings under the revolving line of credit first appear at 60 million in mid-2018, increased to 100 million by late 2019, and surged substantially to nearly 488 million in mid-2020. Since then, no additional borrowings are recorded, indicating possible repayment or lack of new draws post-2020.
Current operating lease liabilities
Current operating lease liabilities remain relatively stable around 200 to 230 million throughout the observed periods, reflecting a consistent leasing commitment with minor fluctuations.
Other current liabilities
Other current liabilities generally rise from approximately 61 million in early 2018 to peaks over 108 million in early 2023, with some volatility and a downward trend toward April 2024 to about 90 million, signifying some variability and recent reductions.
Current liabilities
The total current liabilities show sustained growth from approximately 883 million in early 2018 to a high close to 1.85 billion in late 2022, followed by a decline to around 1.72 billion by April 2024. This pattern suggests increased short-term obligations with some moderation recently.
Long-term debt
Long-term debt remains remarkably stable near 299 million throughout the timeline whenever reported, indicating no significant changes or new issuances in long-term debt during these periods.
Long-term operating lease liabilities
Long-term operating lease liabilities fluctuate between approximately 990 million and 1.22 billion, with a general trend of increase, peaking around early 2023 and slightly declining thereafter, pointing to a sizable and relatively stable long-term lease commitment.
Other long-term liabilities
Other long-term liabilities dropped significantly from around 277 million in early 2018 to approximately 114 million by early 2019, then increased gradually to around 147 million by late 2021 before declining again to about 117 million by April 2024, indicating some restructuring or payment of long-term obligations over time.
Long-term liabilities
Long-term liabilities show a notable spike between mid-2019 and early 2020, surging from roughly 580 million to over 1.5 billion, then fluctuating around 1.2 to 1.3 billion afterward. This significant increase corresponds with operating lease liabilities growth and other long-term commitments.
Total liabilities
Total liabilities approximately doubled from about 1.46 billion in early 2018 to peaks exceeding 3.18 billion in late 2022, before easing to roughly 2.95 billion by early 2024. This trend reflects increased obligations, particularly driven by current and long-term liabilities, with some recent reductions.
Common stock
Common stock par value remained fairly constant, with a slight declining trend in total par value from 833 thousand in early 2018 to around 644 thousand by mid-2024, indicating minor share repurchases or retirements over the period.
Additional paid-in capital
Additional paid-in capital fluctuated modestly with values roughly between 521 million and 638 million, lacking a clear uptrend or downtrend but showing periodic decreases and recoveries, suggesting moderate equity activity without significant new capital infusions.
Retained earnings
Retained earnings generally increased strongly over the examined timeline, moving from approximately 639 million in early 2018 to about 1.7 billion by April 2024, indicating sustained profitability and accumulation of earnings.
Accumulated other comprehensive loss
This account reflected persistent losses, increasing in absolute value from about -6.7 million to nearly -18.9 million, showing growing accumulated other comprehensive deficits over the period.
Treasury stock, at cost
Treasury stock figures are consistently negative but low in magnitude, indicating limited treasury holdings with some increases in shares held during recent periods.
Stockholders’ equity
Stockholders’ equity rose from roughly 1.2 billion in early 2018 to over 2.2 billion by early 2024, demonstrating substantial growth in net assets likely driven by increased retained earnings and overall profitability.
Total liabilities and stockholders’ equity
The sum of total liabilities and stockholders’ equity increased significantly from approximately 2.66 billion in early 2018 to around 5.16 billion by early 2024. This expansion reflects overall company growth, with both liabilities and equity contributing to the rise in total capitalization.