Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Williams-Sonoma Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019 Feb 3, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018
Cash and cash equivalents 1,254,786 1,262,007 698,807 514,435 297,291 367,344 113,058 124,944 324,835 850,338 656,898 655,211 639,670 1,200,337 773,170 947,760 861,002 432,162 155,025 120,467 107,683 338,954 164,414 174,580 290,244
Accounts receivable, net 115,215 122,914 124,238 117,045 109,203 115,685 125,842 133,500 122,946 131,683 139,511 141,814 142,459 143,728 129,782 128,737 104,829 111,737 110,131 111,114 102,195 107,102 113,582 106,322 102,630
Merchandise inventories, net 1,218,438 1,246,369 1,396,864 1,300,838 1,401,616 1,456,123 1,687,895 1,542,428 1,396,135 1,246,372 1,272,028 1,170,561 1,087,528 1,006,299 1,125,475 1,042,340 1,070,681 1,100,544 1,258,541 1,187,728 1,155,427 1,124,992 1,197,554 1,099,888 1,052,892
Prepaid expenses 62,752 59,466 100,045 73,521 62,723 64,961 104,208 102,312 60,997 69,252 85,433 85,587 58,837 93,822 84,974 109,495 90,433 90,426 115,288 117,017 98,213 101,356 94,071 74,811 56,333
Other current assets 22,787 29,041 27,381 26,293 27,993 31,967 29,729 25,537 23,939 26,249 22,852 20,537 20,502 22,894 23,556 27,098 22,099 20,766 20,260 21,693 22,128 21,939 21,805 21,891 21,118
Current assets 2,673,978 2,719,797 2,347,335 2,032,132 1,898,826 2,036,080 2,060,732 1,928,721 1,928,852 2,323,894 2,176,722 2,073,710 1,948,996 2,467,080 2,136,957 2,255,430 2,149,044 1,755,635 1,659,245 1,558,019 1,485,646 1,694,343 1,591,426 1,477,492 1,523,217
Property and equipment, net 990,166 1,013,189 1,026,819 1,036,407 1,050,026 1,065,381 1,009,088 973,676 942,460 920,773 892,226 875,295 875,384 873,894 869,092 887,401 907,219 929,038 915,740 913,059 916,030 929,635 931,361 919,689 926,320
Operating lease right-of-use assets 1,187,777 1,229,650 1,235,425 1,232,925 1,258,599 1,286,452 1,277,064 1,174,354 1,102,056 1,132,764 1,159,315 1,052,617 1,054,746 1,086,009 1,091,649 1,146,229 1,175,402 1,166,383 1,194,061 1,208,528 1,200,972
Deferred income taxes, net 102,203 110,656 76,272 73,610 70,758 81,389 54,247 52,897 48,737 56,585 61,768 58,848 57,499 61,854 42,185 37,789 33,320 47,977 41,763 38,803 34,215 44,055 45,999 60,960 58,842
Goodwill 77,292 77,306 77,279 77,322 77,330 77,307 85,245 85,269 85,298 85,354 85,392 85,421 85,435 85,446 85,402 85,419 85,335 85,343 85,355 85,348 85,357 85,382 85,649 85,673 18,811
Other long-term assets, net 128,563 122,950 120,639 119,415 115,498 116,407 107,631 104,257 103,310 106,250 101,901 99,146 88,180 87,141 85,394 75,028 67,795 69,666 67,660 65,924 66,145 59,429 64,324 64,163 129,715
Long-term assets 2,486,001 2,553,751 2,536,434 2,539,679 2,572,211 2,626,936 2,533,275 2,390,453 2,281,861 2,301,726 2,300,602 2,171,327 2,161,244 2,194,344 2,173,722 2,231,866 2,269,071 2,298,407 2,304,579 2,311,662 2,302,719 1,118,501 1,127,333 1,130,485 1,133,688
Total assets 5,159,979 5,273,548 4,883,769 4,571,811 4,471,037 4,663,016 4,594,007 4,319,174 4,210,713 4,625,620 4,477,324 4,245,037 4,110,240 4,661,424 4,310,679 4,487,296 4,418,115 4,054,042 3,963,824 3,869,681 3,788,365 2,812,844 2,718,759 2,607,977 2,656,905

Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).


The financial data of the company shows distinct patterns and trends across various asset categories over multiple quarterly periods.

Cash and Cash Equivalents

This category exhibits significant volatility across the periods. Initially, cash levels declined from approximately 290 million to 164 million in 2018, but a strong recovery followed, peaking at over 1.2 billion in early 2024. Intermediate fluctuations suggest strategic liquidity management, with marked increases correlating with certain seasonal or operational cycles.

Accounts Receivable, Net

Accounts receivable values remained relatively stable, generally fluctuating between 100 million and 145 million. The trend lacks large spikes or dips, indicating consistent credit management and sales collection cycles. A moderate upward trend is observable in 2020 and early 2021, possibly reflecting increased sales or payment terms adjustments.

Merchandise Inventories, Net

Inventory levels steadily increased over the observed period, rising from approximately 1.05 billion in early 2018 to peaks over 1.68 billion by late 2022. This upward trend suggests inventory buildup possibly in preparation for higher demand or expansion. After peaking, inventory values slightly declined toward early 2024, indicating either increased turnover or inventory optimization efforts.

Prepaid Expenses

Prepaid expenses experienced variable levels, shifting between approximately 58 million to over 117 million. There is no clear upward or downward trend, rather cyclical changes that may be related to timing of expense recognition or changes in supplier terms.

Other Current Assets

This category shows mild growth with periodic fluctuations, ranging from roughly 20 million to 32 million. The general slight increase signals modest growth in miscellaneous current assets.

Current Assets

Overall current assets demonstrated a general upward trend, starting from about 1.5 billion and peaking above 2.7 billion in early 2024. This reflects the increases seen in cash and inventory components, enhancing short-term asset liquidity and capacity.

Property and Equipment, Net

Property and equipment asset values remained relatively stable with a slow upward trend from approximately 926 million to near 1.07 billion by mid-2023, followed by a slight decline toward early 2024. This pattern may represent modest capital expenditures balanced by depreciation deductions.

Operating Lease Right-of-Use Assets

Available only from 2019 onward, this category maintained values in the range of 1.05 billion to 1.28 billion. The values decreased initially, followed by a rise towards 2023 before stabilizing. This suggests adjustments in lease agreements or asset utilization.

Deferred Income Taxes, Net

Deferred tax assets showed fluctuations with values mostly between 33 million and 110 million, peaking near the end of the period analyzed. The elevated end-period figures may indicate increased temporary differences or tax planning activities.

Goodwill

Goodwill values fluctuated between approximately 18 million and 85 million early on, then stabilized near 77 million in more recent periods, indicating no significant acquisitions or impairment events after initial increases.

Other Long-Term Assets, Net

This category steadily increased from around 64 million to near 129 million, suggesting continual investment or accumulation of long-term miscellaneous assets.

Long-Term Assets

Long-term assets showed stability around the 1.1 billion mark in initial years, jumped to over 2.3 billion in 2019, and continued to fluctuate slightly thereafter. This sharp increase aligns temporally with the recognition of operating lease right-of-use assets and possibly other reclassifications or acquisitions impacting the asset base.

Total Assets

Total assets generally increased from about 2.6 billion in 2018 to reach peaks exceeding 5.2 billion by early 2024. The notable jump around 2019 parallels the rise in long-term assets and lease-related assets, indicating significant balance sheet expansion. Slight declines or stabilization periods are observed in some quarters but overall demonstrate an expanding asset base.

In summary, the financial data illustrates substantial growth primarily driven by increases in cash, merchandise inventories, and long-term assets, particularly related to lease agreements. The company shows active asset management with stable receivables and property, moderate fluctuations in prepaid expenses and deferred taxes, and steady accumulation of other asset categories. The expansion of total assets signifies growth and possibly strategic investment, with financial liquidity also enhanced as reflected by cash and current assets trends.


Assets: Selected Items


Current Assets: Selected Items