Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Walt Disney Co., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Cash and cash equivalents 5,695 5,367 5,852 5,486 6,002 5,954 6,635 7,192 14,182 11,458 10,399 8,470 11,615 12,959 13,272 14,444 15,959 16,070 15,890 17,068 17,914 23,115 14,339 6,833
Receivables, net 13,217 13,402 12,571 13,767 12,729 12,966 12,026 14,115 12,330 13,112 12,770 13,993 12,652 13,685 13,746 14,882 13,367 13,355 12,533 14,051 12,708 12,622 14,532 17,100
Inventories 2,134 2,080 1,999 2,018 2,022 1,984 1,948 1,954 1,963 1,900 1,848 1,830 1,742 1,590 1,428 1,345 1,331 1,344 1,406 1,480 1,583 1,559 1,531 1,571
Content advances 2,063 1,756 1,063 1,157 2,097 1,992 1,921 1,409 3,002 2,369 1,872 1,300 1,890 1,902 1,796 1,125 2,183 2,367 2,204 1,423 2,171 3,135 1,869 1,334
Other current assets 1,158 1,215 1,250 1,239 2,391 2,597 2,106 1,301 1,286 1,335 1,374 1,319 1,199 1,286 1,185 1,117 817 830 844 852 875 899 1,003 938
Current assets 24,267 23,820 22,735 23,667 25,241 25,493 24,636 25,971 32,763 30,174 28,263 26,912 29,098 31,422 31,427 32,913 33,657 33,966 32,877 34,874 35,251 41,330 33,274 27,776
Produced and licensed content costs 31,327 31,278 31,820 32,505 32,312 32,799 32,590 32,725 33,591 34,607 36,949 36,266 35,777 34,077 32,349 30,669 29,549 27,889 26,858 25,929 25,022 25,560 26,757 26,539
Investments 8,097 8,671 8,794 8,902 4,459 4,632 3,007 3,084 3,080 3,062 3,387 3,169 3,218 3,236 3,356 3,549 3,935 4,045 4,309 4,037 3,903 3,611 3,180 3,312
Attractions, buildings and equipment 82,041 81,547 79,721 78,328 76,674 73,366 72,173 72,096 70,090 69,819 69,695 68,253 66,998 65,599 65,247 65,257 64,892 64,023 63,037 63,017 62,111 61,130 60,929 59,910
Projects in progress 6,911 6,294 5,740 4,581 4,728 6,223 6,243 5,618 6,285 5,689 5,175 5,430 4,814 5,956 5,327 4,808 4,521 4,856 4,891 4,547 4,449 4,380 3,916 4,023
Land 1,192 1,191 1,166 1,129 1,145 1,172 1,174 1,182 1,176 1,181 1,161 1,158 1,140 1,117 1,126 1,121 1,131 1,077 1,075 1,079 1,035 1,020 1,019 1,019
Parks, resorts and other property, at cost 90,144 89,032 86,627 84,038 82,547 80,761 79,590 78,896 77,551 76,689 76,031 74,841 72,952 72,672 71,700 71,186 70,544 69,956 69,003 68,643 67,595 66,530 65,864 64,952
Accumulated depreciation (48,889) (48,847) (47,532) (45,898) (45,506) (44,720) (44,065) (43,575) (42,610) (42,112) (41,452) (40,641) (39,356) (39,089) (38,783) (38,505) (37,920) (37,579) (36,866) (36,380) (35,517) (34,639) (33,713) (33,057)
Parks, resorts and other property, net 41,255 40,185 39,095 38,140 37,041 36,041 35,525 35,321 34,941 34,577 34,579 34,200 33,596 33,583 32,917 32,681 32,624 32,377 32,137 32,263 32,078 31,891 32,151 31,895
Intangible assets, net 9,272 9,639 10,006 10,372 10,739 11,107 11,474 12,639 13,061 13,478 13,887 14,347 14,837 15,334 15,875 16,574 17,115 17,601 18,123 18,642 19,173 19,589 22,037 22,669
Goodwill 73,294 73,314 73,313 73,312 73,326 73,914 73,914 77,066 77,067 77,881 77,878 77,867 77,897 77,945 78,019 78,052 78,071 77,835 77,861 77,800 77,689 77,233 80,320 80,314
Other assets 10,002 9,705 10,070 10,148 13,101 13,786 13,964 10,968 11,076 10,004 9,915 9,363 9,208 8,477 8,510 8,873 8,658 8,508 8,085 8,343 8,433 8,435 8,575 8,443
Long-term assets 173,247 172,792 173,098 173,379 170,978 172,279 170,474 171,803 172,816 173,609 176,595 175,212 174,533 172,652 171,026 170,398 169,952 168,255 167,373 167,014 166,298 166,319 173,020 173,172
Total assets 197,514 196,612 195,833 197,046 196,219 197,772 195,110 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


Cash and Cash Equivalents
Cash reserves peaked sharply in the March 2020 quarter, increasing from 6.8 billion to 14.3 billion US dollars, reflecting a likely response to increased liquidity needs or precautionary measures. Subsequent quarters show a fluctuating but gradually declining trend, reaching approximately 5.7 billion by late 2025. The decline indicates either increased cash deployment or reduced cash inflows over time.
Receivables, Net
Receivables showed a downward trend initially from 17.1 billion to about 12.6 billion by mid-2020, followed by fluctuations with a general pattern of increase and decrease through 2025. The variability suggests shifts in credit sales or collection efficiency, with no clear long-term increasing or decreasing trend.
Inventories
Inventories remained relatively stable with a slight increasing trend from 1.57 billion at end of 2019 to around 2.13 billion in late 2025. This reflects moderation in stock levels, possibly aligned with operational needs and demand forecasts.
Content Advances
The balance of content advances demonstrated notable volatility. Starting from 1.3 billion, it rose to a peak near 3 billion in late 2021, then experienced fluctuations but generally trended downward towards the end of the period, suggesting varying investment levels in content production and prepayments.
Other Current Assets
Other current assets increased gradually from approximately 0.9 billion to a peak exceeding 2.5 billion in early 2024, before decreasing closer to 1.1 billion by late 2025. This pattern indicates fluctuations in short-term non-cash resources that could correspond to changes in operations or one-time items.
Current Assets
Total current assets increased sharply to over 41 billion by mid-2020, likely reflecting elevated cash and receivables. Subsequently, it declined and stabilized around 24 billion by 2025, reflecting reduced liquidity and current resource levels in the later periods.
Produced and Licensed Content Costs
Content costs increased steadily from approximately 26.5 billion to a peak over 36 billion by late 2022, after which there was a modest decline. This suggests continued investment in content creation with some moderation in the most recent quarters.
Investments
Investment balances showed a moderate steady range around 3 to 4 billion initially, followed by a sharp increase to nearly 9 billion in early 2025 before marginal declines. This indicates significant capital allocation to investments in the medium term, potentially from repositioning or portfolio changes.
Attractions, Buildings and Equipment
This asset category showed a consistent upward trend from about 60 billion to over 82 billion from 2019 through 2025, reflecting ongoing capital expenditures and expansion or maintenance of physical assets.
Projects in Progress
Projects in progress rose overall from approximately 4 billion to nearly 7 billion by late 2025, with intermediate fluctuations. This steady rise suggests continued development and investment in capital projects over time.
Land
Land holdings showed minimal fluctuations around the 1 billion mark, indicating stable ownership levels without significant acquisitions or dispositions during the period.
Parks, Resorts and Other Property, at Cost
The gross value of parks, resorts, and other property increased steadily from about 65 billion to over 90 billion by 2025, consistent with capital investments and asset growth.
Accumulated Depreciation
Accumulated depreciation increased progressively from -33 billion to nearly -49 billion over the time span, indicating ongoing asset usage and aging assets subject to systematic charge-offs.
Parks, Resorts and Other Property, Net
Net property value in this category showed a generally positive trend, increasing from about 32 billion to over 41 billion, reflecting asset additions outpacing depreciation.
Intangible Assets, Net
Intangible assets exhibited a steady decline from about 22.7 billion to 9.3 billion, indicating amortization or disposals exceeding additions, which may impact future revenue-generating capacity linked to intangibles.
Goodwill
Goodwill levels remained relatively stable around 78 billion through 2020 and then declined to approximately 73 billion by 2025, reflecting impairments or disposals affecting acquired asset values.
Other Assets
Other assets fluctuated but rose from around 8.4 billion to peaks above 13 billion in early 2024, then declined back to near 10 billion by 2025, indicating variable long-term assets or investments not classified elsewhere.
Long-Term Assets
Long-term assets remained relatively stable between 166 billion and 176 billion with minor fluctuations, indicating consistent levels of capital investment and asset base maintenance.
Total Assets
Total assets hovered around 200 billion, with peaks near 207 billion mid-2020 and gradual declines thereafter, ending close to 197 billion in 2025. This stability suggests a relatively consistent asset base across the periods, despite fluctuations in individual categories.

Assets: Selected Items


Current Assets: Selected Items