Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Walt Disney Co., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Cash and cash equivalents 5,367 5,852 5,486 6,002 5,954 6,635 7,192 14,182 11,458 10,399 8,470 11,615 12,959 13,272 14,444 15,959 16,070 15,890 17,068 17,914 23,115 14,339 6,833 5,418 6,728 10,108 4,455
Receivables, net 13,402 12,571 13,767 12,729 12,966 12,026 14,115 12,330 13,112 12,770 13,993 12,652 13,685 13,746 14,882 13,367 13,355 12,533 14,051 12,708 12,622 14,532 17,100 15,481 15,673 14,593 10,123
Inventories 2,080 1,999 2,018 2,022 1,984 1,948 1,954 1,963 1,900 1,848 1,830 1,742 1,590 1,428 1,345 1,331 1,344 1,406 1,480 1,583 1,559 1,531 1,571 1,649 1,516 1,445 1,357
Content advances 1,756 1,063 1,157 2,097 1,992 1,921 1,409 3,002 2,369 1,872 1,300 1,890 1,902 1,796 1,125 2,183 2,367 2,204 1,423 2,171 3,135 1,869 1,334 4,597 4,526 5,408 824
Other current assets 1,215 1,250 1,239 2,391 2,597 2,106 1,301 1,286 1,335 1,374 1,319 1,199 1,286 1,185 1,117 817 830 844 852 875 899 1,003 938 979 1,035 1,257 778
Assets held for sale 1,892 1,466
Current assets 23,820 22,735 23,667 25,241 25,493 24,636 25,971 32,763 30,174 28,263 26,912 29,098 31,422 31,427 32,913 33,657 33,966 32,877 34,874 35,251 41,330 33,274 27,776 28,124 31,370 34,277 17,537
Produced and licensed content costs 31,278 31,820 32,505 32,312 32,799 32,590 32,725 33,591 34,607 36,949 36,266 35,777 34,077 32,349 30,669 29,549 27,889 26,858 25,929 25,022 25,560 26,757 26,539 22,810 22,552 24,353 8,177
Investments 8,671 8,794 8,902 4,459 4,632 3,007 3,084 3,080 3,062 3,387 3,169 3,218 3,236 3,356 3,549 3,935 4,045 4,309 4,037 3,903 3,611 3,180 3,312 3,224 3,872 4,080 2,970
Attractions, buildings and equipment 81,547 79,721 78,328 76,674 73,366 72,173 72,096 70,090 69,819 69,695 68,253 66,998 65,599 65,247 65,257 64,892 64,023 63,037 63,017 62,111 61,130 60,929 59,910 58,589 57,457 57,991 55,385
Projects in progress 6,294 5,740 4,581 4,728 6,223 6,243 5,618 6,285 5,689 5,175 5,430 4,814 5,956 5,327 4,808 4,521 4,856 4,891 4,547 4,449 4,380 3,916 4,023 4,264 4,853 4,984 4,336
Land 1,191 1,166 1,129 1,145 1,172 1,174 1,182 1,176 1,181 1,161 1,158 1,140 1,117 1,126 1,121 1,131 1,077 1,075 1,079 1,035 1,020 1,019 1,019 1,165 1,170 1,174 1,145
Parks, resorts and other property, at cost 89,032 86,627 84,038 82,547 80,761 79,590 78,896 77,551 76,689 76,031 74,841 72,952 72,672 71,700 71,186 70,544 69,956 69,003 68,643 67,595 66,530 65,864 64,952 64,018 63,480 64,149 60,866
Accumulated depreciation (48,847) (47,532) (45,898) (45,506) (44,720) (44,065) (43,575) (42,610) (42,112) (41,452) (40,641) (39,356) (39,089) (38,783) (38,505) (37,920) (37,579) (36,866) (36,380) (35,517) (34,639) (33,713) (33,057) (32,415) (32,088) (33,132) (31,069)
Parks, resorts and other property, net 40,185 39,095 38,140 37,041 36,041 35,525 35,321 34,941 34,577 34,579 34,200 33,596 33,583 32,917 32,681 32,624 32,377 32,137 32,263 32,078 31,891 32,151 31,895 31,603 31,392 31,017 29,797
Intangible assets, net 9,639 10,006 10,372 10,739 11,107 11,474 12,639 13,061 13,478 13,887 14,347 14,837 15,334 15,875 16,574 17,115 17,601 18,123 18,642 19,173 19,589 22,037 22,669 23,215 25,114 26,985 6,747
Goodwill 73,314 73,313 73,312 73,326 73,914 73,914 77,066 77,067 77,881 77,878 77,867 77,897 77,945 78,019 78,052 78,071 77,835 77,861 77,800 77,689 77,233 80,320 80,314 80,293 77,801 75,057 31,289
Noncurrent assets held for sale 12,591 13,182
Other assets 9,705 10,070 10,148 13,101 13,786 13,964 10,968 11,076 10,004 9,915 9,363 9,208 8,477 8,510 8,873 8,658 8,508 8,085 8,343 8,433 8,435 8,575 8,443 4,715 4,783 5,391 3,424
Long-term assets 172,792 173,098 173,379 170,978 172,279 170,474 171,803 172,816 173,609 176,595 175,212 174,533 172,652 171,026 170,398 169,952 168,255 167,373 167,014 166,298 166,319 173,020 173,172 165,860 178,105 180,065 82,404
Total assets 196,612 195,833 197,046 196,219 197,772 195,110 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948 193,984 209,475 214,342 99,941

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


The analysis of the quarterly financial data reveals several noteworthy trends in the company's liquidity, asset composition, and investment patterns over the observed periods.

Cash and Cash Equivalents
There is significant volatility in cash and cash equivalents, starting at $4,455 million and peaking at $23,115 million in mid-2020, likely influenced by operational or financing activities. Following this peak, a general downward trend is observed, with figures declining to mid-range levels between $5,367 million and $6,000 million in the latest quarters.
Receivables, Net
Receivables generally rise early in the timeframe, reaching a high of $17,100 million at the end of 2019, then fluctuate moderately around the $12,000 million to $14,000 million range, reflecting relatively stable collection cycles and sales on credit.
Inventories
Inventories show a steady increase from $1,357 million to approximately $2,080 million by the latest quarter, indicating either buildup in stock levels or increased production and licensing activities.
Content Advances
The content advances fluctuate, initially elevated in early 2019 but then declining sharply near the end of that year. A gradual rebound is seen from 2021 onwards, peaking notably around $3,002 million in early 2022, suggesting shifts in investment or production in content assets.
Other Current Assets
Other current assets increase gradually over time with occasional fluctuations, from $778 million to a significant jump around $2,597 million during 2022, before receding to lower levels in recent quarters.
Assets Held for Sale
This category is only reported in early periods, peaking at $1,892 million and becoming unreported afterwards, indicating the disposal or reclassification of these assets.
Current Assets
Current assets double from $17,537 million to over $41,330 million in mid-2020, driven mainly by increased cash and receivables, then gradually contract to the $22,735 million to $25,000 million range, reflecting adjustments in working capital and cash positions.
Produced and Licensed Content Costs
There is a marked rise in produced and licensed content costs, from $8,177 million to over $36,000 million during mid-2022, followed by a slight decline to closer to $31,000 million, highlighting continued investment in content production with some stabilization recently.
Investments
Investments trend upwards initially but display irregular fluctuations, with an abrupt increase exceeding $8,900 million during late 2024 and early 2025, indicating potential acquisitions or increased stakes in subsidiaries or affiliates.
Attractions, Buildings, and Equipment
This fixed asset category consistently grows, rising from $55,385 million to over $81,547 million, suggesting ongoing capital expenditures, expansions, or enhancements in physical infrastructure.
Projects in Progress
Projects in progress vary over time but exhibit an overall upward movement with some volatility, reaching near $6,294 million in the latest period, reflecting active development and investment in new assets.
Land
Land assets maintain a relatively stable value with slight increases, from around $1,145 million to $1,191 million, indicating limited acquisition or disposition of land holdings.
Parks, Resorts, and Other Property, at Cost
Consistent growth is observed, increasing from $60,866 million to nearly $89,032 million by the latest quarter, pointing to sustained investment in core property and resort assets.
Accumulated Depreciation
Accumulated depreciation steadily increases in magnitude (negative values rising from -$31,069 million to -$48,847 million), reflecting ongoing wear and aging of property and equipment in line with usage and accounting policies.
Parks, Resorts, and Other Property, Net
The net value of these assets rises gradually from approximately $29,797 million to over $40,185 million, highlighting continued asset growth that outpaces depreciation effects.
Intangible Assets, Net
Intangible assets exhibit a declining trend from $6,747 million to approximately $9,639 million, but considering the initial leap suggests a reclassification or write-down, the ultimate trend indicates amortization or impairment impacts over the periods.
Goodwill
Goodwill shows a sharp initial increase leading up to over $80,000 million and thereafter a slow decline to about $73,000 million, indicating large acquisitions early on with subsequent moderate impairments or adjustments.
Noncurrent Assets Held for Sale
This item is only reported in early periods and not in the latter ones, suggesting asset disposals or reclassifications.
Other Assets
Other assets increase from $3,424 million to peaks exceeding $13,964 million before showing some decrease, illustrating investments or changes in long-term non-specified asset categories.
Long-Term Assets
Long-term assets more than double from $82,404 million to approximately $172,792 million, reflecting substantial investment in fixed and intangible assets and acquisitions, though with minor fluctuations near the end.
Total Assets
Total assets more than double from $99,941 million to approximately $196,612 million, with a peak in mid-period followed by stabilizing but slightly fluctuating levels, consistent with overall asset build-up and operational scaling.

In summary, the data depict a company experiencing significant growth in both current and long-term assets, with substantial spending and accumulation in property, content, and goodwill. The patterns also reveal active management of liquidity and investments, occasional asset disposals, and ongoing depreciation and amortization consistent with asset aging. Recent periods demonstrate some moderation in cash levels and investments, alongside stable growth in physical and intangible asset bases.


Assets: Selected Items


Current Assets: Selected Items