Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Walmart Inc., profit margin by reportable segment

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 5.16% 5.01% 4.90% 5.49% 5.17% 5.10%
Walmart International 4.51% 4.28% 2.94% 3.72% 3.02% 2.81%
Sam’s Club U.S. 2.66% 2.54% 2.33% 3.07% 2.98% 2.79%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Walmart U.S. Walmart U.S. segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.
Walmart International Walmart International segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.
Sam’s Club U.S. Sam’s Club U.S. segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Profit Margin: Walmart U.S.

Walmart Inc.; Walmart U.S.; segment profit margin calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 23,882 22,154 20,620 21,587 19,116 17,380
Net sales 462,415 441,817 420,553 393,247 369,963 341,004
Segment Profitability Ratio
Segment profit margin1 5.16% 5.01% 4.90% 5.49% 5.17% 5.10%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 23,882 ÷ 462,415 = 5.16%

Segment profitability ratio Reportable segment The company
Segment profit margin Walmart U.S. Walmart U.S. segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Profit Margin: Walmart International

Walmart Inc.; Walmart International; segment profit margin calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 5,501 4,909 2,965 3,758 3,660 3,370
Net sales 121,885 114,641 100,983 100,959 121,360 120,130
Segment Profitability Ratio
Segment profit margin1 4.51% 4.28% 2.94% 3.72% 3.02% 2.81%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 5,501 ÷ 121,885 = 4.51%

Segment profitability ratio Reportable segment The company
Segment profit margin Walmart International Walmart International segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Profit Margin: Sam’s Club U.S.

Walmart Inc.; Sam’s Club U.S.; segment profit margin calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 2,404 2,192 1,964 2,259 1,906 1,642
Net sales 90,238 86,179 84,345 73,556 63,910 58,792
Segment Profitability Ratio
Segment profit margin1 2.66% 2.54% 2.33% 3.07% 2.98% 2.79%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 2,404 ÷ 90,238 = 2.66%

Segment profitability ratio Reportable segment The company
Segment profit margin Sam’s Club U.S. Sam’s Club U.S. segment profit margin ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Return on Assets (Segment ROA)

Walmart Inc., ROA by reportable segment

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 15.92% 16.08% 15.78% 17.26% 16.84% 15.75%
Walmart International 6.87% 5.70% 3.42% 4.11% 3.34% 3.18%
Sam’s Club U.S. 14.26% 13.98% 12.68% 15.39% 14.21% 12.17%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Segment profitability ratio Reportable segment The company
Segment ROA Walmart U.S. Walmart U.S. segment ROA improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025 not reaching 2023 level.
Walmart International Walmart International segment ROA improved from 2023 to 2024 and from 2024 to 2025.
Sam’s Club U.S. Sam’s Club U.S. segment ROA improved from 2023 to 2024 and from 2024 to 2025.

Segment ROA: Walmart U.S.

Walmart Inc.; Walmart U.S.; segment ROA calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 23,882 22,154 20,620 21,587 19,116 17,380
Total assets 150,006 137,782 130,659 125,044 113,490 110,353
Segment Profitability Ratio
Segment ROA1 15.92% 16.08% 15.78% 17.26% 16.84% 15.75%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 23,882 ÷ 150,006 = 15.92%

Segment profitability ratio Reportable segment The company
Segment ROA Walmart U.S. Walmart U.S. segment ROA improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025 not reaching 2023 level.

Segment ROA: Walmart International

Walmart Inc.; Walmart International; segment ROA calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 5,501 4,909 2,965 3,758 3,660 3,370
Total assets 80,016 86,136 86,766 91,403 109,445 105,811
Segment Profitability Ratio
Segment ROA1 6.87% 5.70% 3.42% 4.11% 3.34% 3.18%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 5,501 ÷ 80,016 = 6.87%

Segment profitability ratio Reportable segment The company
Segment ROA Walmart International Walmart International segment ROA improved from 2023 to 2024 and from 2024 to 2025.

Segment ROA: Sam’s Club U.S.

Walmart Inc.; Sam’s Club U.S.; segment ROA calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 2,404 2,192 1,964 2,259 1,906 1,642
Total assets 16,862 15,682 15,490 14,678 13,415 13,494
Segment Profitability Ratio
Segment ROA1 14.26% 13.98% 12.68% 15.39% 14.21% 12.17%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 2,404 ÷ 16,862 = 14.26%

Segment profitability ratio Reportable segment The company
Segment ROA Sam’s Club U.S. Sam’s Club U.S. segment ROA improved from 2023 to 2024 and from 2024 to 2025.

Segment Asset Turnover

Walmart Inc., asset turnover by reportable segment

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 3.08 3.21 3.22 3.14 3.26 3.09
Walmart International 1.52 1.33 1.16 1.10 1.11 1.14
Sam’s Club U.S. 5.35 5.50 5.45 5.01 4.76 4.36

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Walmart U.S. Walmart U.S. segment asset turnover ratio deteriorated from 2023 to 2024 and from 2024 to 2025.
Walmart International Walmart International segment asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.
Sam’s Club U.S. Sam’s Club U.S. segment asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.

Segment Asset Turnover: Walmart U.S.

Walmart Inc.; Walmart U.S.; segment asset turnover calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Net sales 462,415 441,817 420,553 393,247 369,963 341,004
Total assets 150,006 137,782 130,659 125,044 113,490 110,353
Segment Activity Ratio
Segment asset turnover1 3.08 3.21 3.22 3.14 3.26 3.09

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 462,415 ÷ 150,006 = 3.08

Segment activity ratio Reportable segment The company
Segment asset turnover Walmart U.S. Walmart U.S. segment asset turnover ratio deteriorated from 2023 to 2024 and from 2024 to 2025.

Segment Asset Turnover: Walmart International

Walmart Inc.; Walmart International; segment asset turnover calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Net sales 121,885 114,641 100,983 100,959 121,360 120,130
Total assets 80,016 86,136 86,766 91,403 109,445 105,811
Segment Activity Ratio
Segment asset turnover1 1.52 1.33 1.16 1.10 1.11 1.14

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 121,885 ÷ 80,016 = 1.52

Segment activity ratio Reportable segment The company
Segment asset turnover Walmart International Walmart International segment asset turnover ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Asset Turnover: Sam’s Club U.S.

Walmart Inc.; Sam’s Club U.S.; segment asset turnover calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Net sales 90,238 86,179 84,345 73,556 63,910 58,792
Total assets 16,862 15,682 15,490 14,678 13,415 13,494
Segment Activity Ratio
Segment asset turnover1 5.35 5.50 5.45 5.01 4.76 4.36

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment asset turnover = Net sales ÷ Total assets
= 90,238 ÷ 16,862 = 5.35

Segment activity ratio Reportable segment The company
Segment asset turnover Sam’s Club U.S. Sam’s Club U.S. segment asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.

Segment Capital Expenditures to Depreciation

Walmart Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 1.93 1.81 1.62 1.25 0.93 0.99
Walmart International 1.41 1.35 1.34 1.27 0.93 1.04
Sam’s Club U.S. 1.72 1.62 1.19 1.03 0.81 0.87

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Walmart U.S. Walmart U.S. segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.
Walmart International Walmart International segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.
Sam’s Club U.S. Sam’s Club U.S. segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Capital Expenditures to Depreciation: Walmart U.S.

Walmart Inc.; Walmart U.S.; segment capital expenditures to depreciation calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 16,466 13,877 11,425 8,475 6,131 6,315
Depreciation and amortization 8,549 7,671 7,054 6,773 6,561 6,408
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.93 1.81 1.62 1.25 0.93 0.99

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 16,466 ÷ 8,549 = 1.93

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Walmart U.S. Walmart U.S. segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Capital Expenditures to Depreciation: Walmart International

Walmart Inc.; Walmart International; segment capital expenditures to depreciation calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 3,178 2,911 2,625 2,497 2,436 2,801
Depreciation and amortization 2,260 2,159 1,964 1,963 2,633 2,682
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.41 1.35 1.34 1.27 0.93 1.04

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 3,178 ÷ 2,260 = 1.41

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Walmart International Walmart International segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.

Segment Capital Expenditures to Depreciation: Sam’s Club U.S.

Walmart Inc.; Sam’s Club U.S.; segment capital expenditures to depreciation calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 1,212 1,041 727 622 488 525
Depreciation and amortization 706 642 609 601 599 605
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.72 1.62 1.19 1.03 0.81 0.87

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 2025 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 1,212 ÷ 706 = 1.72

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Sam’s Club U.S. Sam’s Club U.S. segment capital expenditures to depreciation ratio improved from 2023 to 2024 and from 2024 to 2025.

Net sales

Walmart Inc., net sales by reportable segment

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 462,415 441,817 420,553 393,247 369,963 341,004
Walmart International 121,885 114,641 100,983 100,959 121,360 120,130
Sam’s Club U.S. 90,238 86,179 84,345 73,556 63,910 58,792
Consolidated 674,538 642,637 605,881 567,762 555,233 519,926

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


Operating income (loss)

Walmart Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 23,882 22,154 20,620 21,587 19,116 17,380
Walmart International 5,501 4,909 2,965 3,758 3,660 3,370
Sam’s Club U.S. 2,404 2,192 1,964 2,259 1,906 1,642
Corporate and support (2,439) (2,243) (5,121) (1,662) (2,134) (1,824)
Consolidated 29,348 27,012 20,428 25,942 22,548 20,568

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


Total assets

Walmart Inc., total assets by reportable segment

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 150,006 137,782 130,659 125,044 113,490 110,353
Walmart International 80,016 86,136 86,766 91,403 109,445 105,811
Sam’s Club U.S. 16,862 15,682 15,490 14,678 13,415 13,494
Corporate and support 13,939 12,799 10,282 13,735 16,146 6,837
Consolidated 260,823 252,399 243,197 244,860 252,496 236,495

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


Depreciation and amortization

Walmart Inc., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 8,549 7,671 7,054 6,773 6,561 6,408
Walmart International 2,260 2,159 1,964 1,963 2,633 2,682
Sam’s Club U.S. 706 642 609 601 599 605
Corporate and support 1,458 1,381 1,318 1,321 1,359 1,292
Consolidated 12,973 11,853 10,945 10,658 11,152 10,987

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


Capital expenditures

Walmart Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Walmart U.S. 16,466 13,877 11,425 8,475 6,131 6,315
Walmart International 3,178 2,911 2,625 2,497 2,436 2,801
Sam’s Club U.S. 1,212 1,041 727 622 488 525
Corporate and support 2,927 2,777 2,080 1,512 1,209 1,064
Consolidated 23,783 20,606 16,857 13,106 10,264 10,705

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).