Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Walmart Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Short-term borrowings 3,068 878 372 410 224 575
Accounts payable 58,666 56,812 53,742 55,261 49,141 46,973
Accrued wages and benefits 7,897 8,590 8,287 7,908 7,654 6,093
Self-insurance 4,976 4,916 4,724 4,652 4,698 4,469
Accrued non-income taxes 3,503 3,459 3,425 3,247 3,328 3,039
Opioid litigation settlement 2,949
Deferred gift card revenue 2,755 2,664 2,488 2,559 2,310 1,990
Other 10,214 9,130 9,253 7,694 19,976 6,705
Accrued liabilities 29,345 28,759 31,126 26,060 37,966 22,296
Accrued income taxes 608 307 727 851 242 280
Long-term debt due within one year 2,598 3,447 4,191 2,803 3,115 5,362
Operating lease obligations due within one year 1,499 1,487 1,473 1,483 1,466 1,793
Finance lease obligations due within one year 800 725 567 511 491 511
Current liabilities 96,584 92,415 92,198 87,379 92,645 77,790
Long-term debt, excluding due within one year 33,401 36,132 34,649 34,864 41,194 43,714
Long-term operating lease obligations, excluding due within one year 12,825 12,943 12,828 13,009 12,909 16,171
Long-term finance lease obligations, excluding due within one year 5,923 5,709 4,843 4,243 3,847 4,307
Deferred income taxes and other 14,398 14,629 14,688 13,474 14,370 12,961
Long-term liabilities 66,547 69,413 67,008 65,590 72,320 77,153
Total liabilities 163,131 161,828 159,206 152,969 164,965 154,943
Redeemable noncontrolling interest 271 222 237
Common stock 802 805 269 276 282 284
Capital in excess of par value 5,503 4,544 4,969 4,839 3,646 3,247
Retained earnings 98,313 89,814 83,135 86,904 88,763 83,943
Accumulated other comprehensive loss (13,605) (11,302) (11,680) (8,766) (11,766) (12,805)
Total Walmart shareholders’ equity 91,013 83,861 76,693 83,253 80,925 74,669
Nonredeemable noncontrolling interest 6,408 6,488 7,061 8,638 6,606 6,883
Total shareholders’ equity 97,421 90,349 83,754 91,891 87,531 81,552
Total liabilities, redeemable noncontrolling interest, and shareholders’ equity 260,823 252,399 243,197 244,860 252,496 236,495

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


The analysis of the financial data over the observed periods reveals several key trends and fluctuations in Walmart Inc.'s liabilities and shareholders' equity components:

Short-term borrowings
Short-term borrowings display notable volatility, starting at $575 million in 2020, dropping to $224 million in 2021, followed by a gradual increase until a significant spike occurs in 2025 to $3,068 million, indicating a sharp increase in short-term financing needs in the latest year.
Accounts payable
Accounts payable steadily increases from $46,973 million in 2020 to $58,666 million in 2025, representing consistent growth in the company’s obligations to suppliers, which may reflect expansion or increased purchasing activity.
Accrued wages and benefits
Accrued wages and benefits rise gradually from $6,093 million in 2020, peaking at $8,590 million in 2024, then slightly decreasing to $7,897 million in 2025, suggesting variability in payroll-related liabilities likely due to operational factors or workforce changes.
Self-insurance
Self-insurance liabilities show a steady, modest increase from $4,469 million in 2020 to $4,976 million in 2025, indicating consistent levels of risk exposure being accounted for internally.
Accrued non-income taxes
This category remains relatively stable with slight increases over time, from $3,039 million in 2020 to $3,503 million in 2025, suggesting tax-related obligations have remained consistent relative to company activities.
Opioid litigation settlement
Presented only for 2023 at $2,949 million, this item indicates a significant one-time liability recognized during that year, likely reflecting settlement costs related to legal issues.
Deferred gift card revenue
Deferred gift card revenue increases steadily from $1,990 million in 2020 to $2,755 million in 2025, implying a growing amount of unredeemed gift card liabilities, which may reflect consumer purchasing trends.
Other liabilities
The 'Other' liabilities category shows significant fluctuations, notably jumping from $6,705 million in 2020 to $19,976 million in 2021, then oscillating between $7,694 million and $10,214 million in subsequent years. The spike in 2021 may reflect a reclassification or recognition of substantial new liabilities.
Accrued liabilities
Accrued liabilities demonstrate variability, peaking at $37,966 million in 2021 before decreasing to $29,345 million by 2025, indicating changing short-term obligations possibly linked to operational or timing factors.
Accrued income taxes
Accrued income taxes fluctuate markedly, with a low of $242 million in 2021 and a peak of $851 million in 2022, followed by a decline. This inconsistency suggests variable income tax obligations, potentially due to changes in profitability or tax planning strategies.
Long-term debt due within one year
This liability decreases significantly over the analyzed period from $5,362 million in 2020 to $2,598 million in 2025, indicating a reduction in near-term long-term debt obligations, possibly through repayments or refinancing.
Operating lease and finance lease obligations
Operating lease obligations due within one year remain relatively steady, slightly increasing from $1,793 million in 2020 to $1,499 million in 2025, while finance lease obligations due within one year gradually increase, culminating at $800 million in 2025, reflecting rising lease commitments.
Current liabilities
Current liabilities overall show a rising trend from $77,790 million in 2020 to $96,584 million in 2025, indicative of an increasing level of short-term obligations.
Long-term debt (excluding current portion)
Long-term debt decreases from $43,714 million in 2020 to $33,401 million in 2025, signaling active debt management or repayments reducing the company's long-term borrowing.
Long-term operating and finance lease obligations
Long-term operating lease obligations decline moderately from $16,171 million in 2020 to $12,825 million in 2025, whereas finance lease obligations increase notably from $4,307 million to $5,923 million, possibly indicating a shift in leasing arrangements or asset management strategies.
Deferred income taxes and other long-term liabilities
Deferred income taxes and other liabilities fluctuate with slight ups and downs, maintaining levels around $14,000 million, reflecting ongoing tax deferrals and other provisions.
Total long-term liabilities
Total long-term liabilities reduce from $77,153 million in 2020 to $66,547 million in 2025 after some fluctuations, suggesting an overall decline in long-term obligations.
Total liabilities
Despite fluctuations in individual components, total liabilities rise from $154,943 million in 2020 to $163,131 million in 2025 with some variability, indicating a general increase in the company's total obligations.
Redeemable noncontrolling interests
This category appears from 2023, showing small values around $237 million in 2023 and slightly decreasing thereafter, hinting at minor ownership interests redeemable by third parties.
Common stock and capital in excess of par value
Common stock remains mostly stable until 2023 when it jumps to $805 million, maintaining around that level in 2025. Capital in excess of par value generally increases over time, signaling additional paid-in capital from shareholders.
Retained earnings
Retained earnings exhibit growth from $83,943 million in 2020 to $98,313 million in 2025, with a dip in 2023, reflecting accumulated profits with a temporary reduction potentially related to distributions or losses.
Accumulated other comprehensive loss
This component varies notably, showing reduction in losses through 2022 but increasing again to -$13,605 million by 2025, indicating fluctuations in items such as foreign currency translation adjustments or unrealized losses.
Total Walmart shareholders’ equity
Shareholders' equity trends upwards from $74,669 million in 2020 to $91,013 million in 2025, despite some declines in 2023, reflecting an overall strengthening equity base.
Nonredeemable noncontrolling interests
Nonredeemable noncontrolling interests fluctuate without a clear trend, hovering between $6,408 million and $8,638 million, indicating variable minority interests.
Total shareholders’ equity
Total equity increases from $81,552 million in 2020 to $97,421 million in 2025, representing growth in the company's net asset base attributable to shareholders.
Total liabilities, redeemable noncontrolling interest, and shareholders’ equity
This aggregate measure increases steadily from $236,495 million in 2020 to $260,823 million in 2025, consistent with growth in both liabilities and equity portions of the balance sheet.