Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

United Rentals Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Equipment rentals
Sales of rental equipment
Sales of new equipment
Contractor supplies sales
Service and other revenues
Revenues
Cost of equipment rentals, excluding depreciation
Depreciation of rental equipment
Cost of rental equipment sales
Cost of new equipment sales
Cost of contractor supplies sales
Cost of service and other revenues
Cost of revenues
Gross profit
Selling, general and administrative expenses
Merger related costs
Restructuring charge
Non-rental depreciation and amortization
Operating income
Interest expense, net
Other income (expense), net
Income before provision for income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial ratios reveals several notable trends and patterns over the examined periods.

Revenue Composition
Equipment rentals consistently represent the majority of total revenues, generally fluctuating around 83% to 89%, with a slight upward trend toward 2022. Sales of rental equipment show more variability, ranging from approximately 5.9% up to 12.4%, peaking in some quarters of 2021 and 2022. Sales of new equipment and contractor supplies sales occupy relatively smaller portions of revenue with modest fluctuations, both trending slightly downward toward 2022. Service and other revenues generally remain stable around 2%, with minor increases in some periods.
Cost Structure
The cost of equipment rentals (excluding depreciation) exhibits variability, generally between -31.5% and -36%, showing some increase in costs relative to revenues in recent periods. Depreciation of rental equipment tends to decrease over time from about -20% in early 2020 to approximately -14.9% by the end of 2022, indicating improving asset utilization or changes in asset base. Costs related to sales of rental and new equipment fluctuate, with a general decline in costs for new equipment sales relative to revenues. Costs associated with contractor supplies and services remain relatively low and stable.
Gross Profit Margin
Gross profit margin demonstrates a recovery and improvement pattern after a drop in 2019 and early 2020, increasing from around 34% in early 2020 to over 45% by the end of 2022, reflecting better cost management or improved pricing strategies.
Operating Expenses
Selling, general, and administrative expenses relative to revenues show some volatility but generally decreased from around -13.4% in early 2018 to about -11.5% toward the end of 2022, suggesting enhanced operational efficiency. Merger-related and restructuring charges appear sporadically in earlier periods but diminish or disappear in later quarters. Non-rental depreciation and amortization steadily decline from around -4.9% in 2019 to near -2.6% by late 2022, indicating possible asset base adjustments or amortization schedule changes.
Operating Income and Profitability
Operating income as a percentage of revenues follows a somewhat cyclical pattern but generally increases from lows around 16-18% in 2019 and early 2020 to above 30% by the end of 2022, evidencing improved operational profitability. Interest expense fluctuates but tends to decrease from around -6.3% of revenues in 2018 to below -4.0% toward the end of 2022, likely reflecting debt management strategies or lower borrowing costs. Other income and expenses remain marginal and irregular without a clear trend.
Income Before Taxes and Net Income
Income before provision for income taxes follows a similar trend to operating income, recovering after 2019-2020 declines and increasing toward 27% of revenues in late 2022. Provision for income taxes as a percentage of revenues varies considerably but tends to increase in later periods, reaching nearly -7.77% by late 2022, potentially reflecting changes in tax liabilities or earnings composition. Net income shows growth overall, rising from about 10.5% in early 2018 to close to 19.4% by late 2022, highlighting enhanced bottom-line performance and profitability.

In summary, the financial ratios denote a business that maintains a steady revenue mix dominated by equipment rentals while gradually improving gross margins and operating efficiencies. Profitability metrics exhibit a positive trend post-2020, with rising operating and net income ratios, supported by declining interest expenses and controlled operating costs. The patterns suggest successful adaptation to market conditions and effective cost management over the analyzed periods.