Stock Analysis on Net

Stryker Corp. (NYSE:SYK)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Stryker Corp., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 1,458 2,944 2,563 2,241 2,238 2,943 7,083 6,539 3,964 4,337 1,948 1,754 1,674 3,616 1,918 1,641 2,179 2,542 2,592 3,649 3,213
Marketable securities 72 75 76 84 74 81 78 80 84 88 88 85 84 83 292 279 276 251 97 98 66
Accounts receivable, less allowance 2,991 3,022 2,817 2,714 2,616 2,701 2,426 2,203 2,646 2,893 2,438 2,408 2,284 2,332 2,076 2,089 2,108 2,198 1,965 1,905 1,875
Materials and supplies 750 691 663 658 664 678 751 785 738 677 679 652 608 606 614 572 554 528 523 495 476
Work in process 298 264 274 264 266 251 174 158 187 178 185 186 178 149 174 171 171 148 159 151 137
Finished goods 2,477 2,359 2,497 2,509 2,543 2,565 2,534 2,499 2,434 2,427 2,405 2,360 2,278 2,200 2,105 1,997 1,939 1,789 1,772 1,633 1,559
Inventories 3,525 3,314 3,434 3,431 3,473 3,494 3,459 3,442 3,359 3,282 3,269 3,198 3,064 2,955 2,893 2,740 2,664 2,465 2,454 2,279 2,172
Prepaid expenses and other current assets 679 662 570 562 578 488 499 537 683 760 823 740 782 747 739 664 624 537 602 547 563
Current assets 8,725 10,017 9,460 9,032 8,979 9,707 13,545 12,801 10,736 11,360 8,566 8,185 7,888 9,733 7,918 7,413 7,851 7,993 7,710 8,478 7,889
Land, buildings and improvements 1,708 1,656 1,627 1,607 1,566 1,546 1,443 1,445 1,419 1,263 1,263 1,057 1,021 1,041 976 966 983 936 921 892 857
Machinery and equipment 3,824 3,842 3,813 3,755 3,640 3,636 3,396 3,330 3,357 3,451 3,340 3,421 3,321 3,236 3,176 3,070 2,998 2,864 2,768 2,626 2,476
Property, plant and equipment 5,532 5,498 5,440 5,362 5,206 5,182 4,839 4,775 4,776 4,714 4,603 4,478 4,342 4,277 4,152 4,036 3,981 3,800 3,689 3,518 3,333
Accumulated depreciation (2,739) (2,665) (2,694) (2,624) (2,496) (2,430) (2,310) (2,248) (2,169) (2,147) (2,143) (2,091) (2,045) (1,986) (1,974) (1,935) (1,927) (1,825) (1,837) (1,760) (1,678)
Property, plant and equipment, net 2,793 2,833 2,746 2,738 2,710 2,752 2,529 2,527 2,607 2,567 2,460 2,387 2,297 2,291 2,178 2,101 2,054 1,975 1,852 1,758 1,655
Goodwill 15,228 12,918 12,893 12,802 12,803 12,778 9,128 9,074 9,025 9,069 8,704 8,762 8,710 8,563 7,634 7,636 7,723 7,168 7,026 6,471 6,393
Other intangibles, net 5,430 4,840 5,058 5,261 5,378 5,554 3,917 4,012 4,107 4,227 4,056 4,184 4,240 4,163 3,463 3,567 3,689 3,477 3,470 3,382 3,446
Noncurrent deferred income tax assets 1,602 1,760 1,860 1,751 1,519 1,530 1,627 1,570 1,537 1,575 1,586 1,613 1,631 1,678
Other noncurrent assets 2,359 2,263 2,128 2,114 2,066 2,009 1,540 1,499 1,428 1,369 1,287 1,223 1,171 801 891 853 816 1,584 1,427 1,203 1,134
Noncurrent assets 27,412 24,614 24,685 24,666 24,476 24,623 18,741 18,682 18,704 18,807 18,093 18,169 18,049 17,496 14,166 14,157 14,282 14,204 13,775 12,814 12,628
Total assets 36,137 34,631 34,145 33,698 33,455 34,330 32,286 31,483 29,440 30,167 26,659 26,354 25,937 27,229 22,084 21,570 22,133 22,197 21,485 21,292 20,517

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Cash and Cash Equivalents
There is marked volatility in cash and cash equivalents over the periods, with values fluctuating significantly. Notably, a peak occurs at the end of 2020 with an amount of $7,083 million, followed by a sharp decline in early 2021 down to $2,238 million. The most recent value at March 31, 2022, is $1,458 million, which is among the lowest values observed, indicating considerable reduction in liquidity compared to prior years.
Marketable Securities
Marketable securities show relative stability through the periods, fluctuating between $66 million and $292 million, but generally remain under $100 million from 2019 onward. This suggests a modest allocation to marketable securities as a portion of liquid assets.
Accounts Receivable, Net
Accounts receivable exhibit a steady upward trend overall, growing from $1,875 million in early 2017 to $2,991 million by March 31, 2022. The growth is consistent, indicating increasing sales or extended credit terms, with some variability but no major declines.
Inventories
Inventories, comprising materials and supplies, work in process, and finished goods, grow steadily from $2,172 million in early 2017 to $3,525 million by Q1 2022. Finished goods represent the largest share, displaying a consistent increase up to 2019, then some stabilization and slight decline in late 2021 before rising again. The accumulated inventory growth suggests increasing stock levels, which may impact working capital requirements.
Prepaid Expenses and Other Current Assets
This category fluctuates noticeably, with a peak around March 31, 2019, of $823 million, followed by a general decline to the range of approximately $499 million to $578 million in 2020, recovering somewhat in 2021 and early 2022. The variability may reflect changes in operational prepayments or accrued expenses.
Current Assets
Current assets show growth from $7,889 million in Q1 2017 to a peak of $13,545 million at Q4 2020 before declining to $8,725 million by Q1 2022. This pattern correlates with the large fluctuations in cash and cash equivalents and suggests significant changes in short-term asset management around the 2020 period.
Property, Plant, and Equipment (PPE), Net
The net PPE increases gradually from $1,655 million in early 2017 to $2,793 million by Q1 2022, reflecting ongoing capital investment exceeding depreciation. There is a notable dip in net PPE during 2020, likely due to elevated depreciation or asset disposals, followed by recovery in subsequent quarters.
Goodwill
Goodwill demonstrates significant growth, with a substantial increase from $6,393 million in early 2017 to $15,228 million by March 2022. The sharp rise occurring primarily between 2020 and 2022 implies significant acquisitions or intangible asset recognition during this period, constituting a major component of intangible assets.
Other Intangibles, Net
Other intangible assets remain relatively stable, ranging between approximately $3,400 million and $5,500 million, with minor fluctuations. Some decline is observed after 2019 until a recovery at the end of the period, which may reflect amortization effects and acquisition-related intangible asset adjustments.
Noncurrent Deferred Income Tax Assets
Data is not available until late 2018, when the balance stabilizes around $1,600 to $1,800 million through the later periods. This consistency suggests a stable expectation of tax benefits realized over future periods.
Other Noncurrent Assets
Other noncurrent assets increase steadily over time, from $1,134 million in early 2017 to $2,359 million in early 2022, indicating either rising long-term investments or other noncurrent asset growth, possibly related to deferred charges or rights.
Noncurrent Assets
Noncurrent assets show a pronounced increase from approximately $12,628 million in 2017 to $27,412 million in 2022, driven primarily by the growth in goodwill and other noncurrent assets. This reflects strategic investment in long-term resources and acquisitions.
Total Assets
Total assets increase from $20,517 million in early 2017 to $36,137 million by March 31, 2022. The growth trajectory includes notable jumps around the 2018 to 2020 period, coinciding with increased current assets in late 2020 and substantial goodwill growth in the 2020-2022 period. The overall asset expansion indicates significant business growth, acquisition activity, and capital expenditure.

Assets: Selected Items


Current Assets: Selected Items