Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Raytheon Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Commercial paper and current portion of long-term debt 1,499 500 800 800 300 300 300 300 300 300 300 251
Contract liabilities 3,267 2,977 2,944 2,930 3,309 2,931 2,886 2,949 2,927 2,519 2,704 2,605 2,239 2,063 2,136 2,136 2,193 2,215 1,975 1,944
Accounts payable 1,796 1,470 1,368 1,361 1,964 1,392 1,380 1,255 1,519 1,347 1,278 1,282 1,520 1,415 1,405 1,304 1,402 1,334 1,171 1,141
Accrued employee compensation 1,813 1,445 1,361 995 1,509 1,252 1,245 921 1,342 1,165 1,179 871 1,234 1,131 1,113 803 1,154 1,190 964 905
Other current liabilities 1,416 1,423 1,398 1,594 1,206 1,281 1,206 1,354 1,260 1,161 1,126 1,298 1,434 1,392 1,360 1,506 1,377 1,589 1,531 1,645
Current liabilities 9,791 7,815 7,871 7,680 8,288 7,156 7,017 6,779 7,348 6,492 6,587 6,307 6,427 6,001 6,014 5,749 6,126 6,328 5,641 5,635
Accrued retiree benefits and other long-term liabilities 8,553 6,642 6,699 6,848 6,938 6,355 7,850 8,238 8,287 7,791 7,731 7,743 7,775 7,284 7,092 7,108 7,140 6,895 6,865 6,926
Long-term debt, excluding current portion 3,261 4,258 4,257 4,256 4,755 4,753 4,752 4,751 4,750 4,749 4,747 5,086 5,335 5,334 5,333 5,332 5,330 5,334 5,333 5,331
Operating lease liabilities, noncurrent 706 692 720 652
Long-term liabilities 12,520 11,592 11,676 11,756 11,693 11,108 12,602 12,989 13,037 12,540 12,478 12,829 13,110 12,618 12,425 12,440 12,470 12,229 12,198 12,257
Total liabilities 22,311 19,407 19,547 19,436 19,981 18,264 19,619 19,768 20,385 19,032 19,065 19,136 19,537 18,619 18,439 18,189 18,596 18,557 17,839 17,892
Redeemable noncontrolling interests 32 428 435 432 411 560 512 492 512 389 349 349 449 366 343 330 355 343 343
Common stock, par value, $0.01 per share 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Additional paid-in capital 34 30 398 617 834 1,040
Accumulated other comprehensive loss (9,260) (8,042) (8,182) (8,399) (8,618) (8,413) (8,863) (9,095) (7,935) (7,075) (6,994) (7,218) (7,411) (6,856) (6,899) (7,050) (7,176) (7,024) (7,095) (7,353)
Retained earnings 21,480 20,987 20,383 20,104 20,087 19,720 19,467 19,329 17,895 17,929 17,806 17,599 17,474 17,320 17,212 17,141 16,903 16,552 16,314 16,017
Total Raytheon Company stockholders’ equity 12,223 12,982 12,204 11,708 11,472 11,310 10,607 10,237 9,963 10,857 10,815 10,384 10,066 10,467 10,316 10,124 10,128 10,148 10,056 9,707
Noncontrolling interests in subsidiaries 186 202 201 199 199
Total equity 12,223 12,982 12,204 11,708 11,472 11,310 10,607 10,237 9,963 10,857 10,815 10,384 10,066 10,467 10,316 10,310 10,330 10,349 10,255 9,906
Total liabilities, redeemable noncontrolling interests and equity 34,566 32,817 32,186 31,576 31,864 30,134 30,738 30,497 30,860 30,278 30,229 29,869 30,052 29,452 29,098 28,829 29,281 29,249 28,437 27,798

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), 10-Q (reporting date: 2015-03-29).


The financial data reveals several notable trends in liabilities and equity over the analyzed periods.

Current liabilities
Current liabilities have generally increased, starting from $5,635 million in March 2015 to $9,791 million by the end of December 2019. Peaks are apparent in the final quarters of 2018 and 2019, driven by notable increases in accounts payable, accrued employee compensation, and commercial paper including the current portion of long-term debt. The commercial paper and current portion of long-term debt was nonexistent or unreported for most of the earlier periods but showed a significant rise in 2019, reaching $1,499 million in December 2019.
Contract liabilities
Contract liabilities exhibited moderate growth over the period. Beginning around $1,944 million in the first quarter of 2015, values hovered within a range before increasing to $3,267 million by the end of December 2019, indicating possibly higher deferred revenues or advances from customers.
Long-term debt
Long-term debt excluding the current portion remained relatively stable initially, at approximately $5,331 million in early 2015, then demonstrated a downward trend starting around late 2016, reaching $3,261 million by the end of 2019. This suggests active debt repayment or refinancing strategies during these years.
Accrued retiree benefits and other long-term liabilities
This category showed fluctuations, with a peak near $8,287 million in the fourth quarter of 2017, followed by a significant decrease to $6,355 million in the first quarter of 2018. Post this decline, the figure stabilized around $6,600 million to $8,500 million by the end of 2019. The variability may reflect changes in actuarial assumptions or adjustments for benefit obligations.
Total liabilities
Total liabilities increased overall, from about $17,892 million in early 2015 to $22,311 million at the end of 2019. The increase aligns with growth in current liabilities and fluctuations in long-term liabilities, reflecting an expansion in obligations over the period.
Equity components
Stockholders’ equity showed moderate growth with some volatility. It increased from approximately $9,707 million in March 2015 to a peak of $12,982 million in September 2019 before slightly declining to $12,223 million by December 2019. Retained earnings consistently grew, reaching $21,480 million by late 2019, which reflects accumulated profits. However, accumulated other comprehensive loss deepened substantially over time, from about -$7,353 million to nearly -$9,260 million, indicating growing unrealized losses or other adverse comprehensive income components.
Redeemable noncontrolling interests
Redeemable noncontrolling interests maintained a fairly narrow range but exhibited a notable drop in the final reported quarter of 2019, falling from several hundred millions to $32 million, suggesting possible buyouts or conversions during this period.
Overall financial position
Total liabilities, redeemable noncontrolling interests, and equity combined show steady growth from approximately $27,798 million to $34,566 million over five years, indicative of overall expansion in the company’s financial base.