Stock Analysis on Net
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Raytheon Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017 Oct 1, 2017 Jul 2, 2017 Apr 2, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Commercial paper and current portion of long-term debt 1,499 500 800 800 300 300 300 300 300 300 300 251 — — — — — — — —
Contract liabilities 3,267 2,977 2,944 2,930 3,309 2,931 2,886 2,949 2,927 2,519 2,704 2,605 2,239 2,063 2,136 2,136 2,193 2,215 1,975 1,944
Accounts payable 1,796 1,470 1,368 1,361 1,964 1,392 1,380 1,255 1,519 1,347 1,278 1,282 1,520 1,415 1,405 1,304 1,402 1,334 1,171 1,141
Accrued employee compensation 1,813 1,445 1,361 995 1,509 1,252 1,245 921 1,342 1,165 1,179 871 1,234 1,131 1,113 803 1,154 1,190 964 905
Other current liabilities 1,416 1,423 1,398 1,594 1,206 1,281 1,206 1,354 1,260 1,161 1,126 1,298 1,434 1,392 1,360 1,506 1,377 1,589 1,531 1,645
Current liabilities 9,791 7,815 7,871 7,680 8,288 7,156 7,017 6,779 7,348 6,492 6,587 6,307 6,427 6,001 6,014 5,749 6,126 6,328 5,641 5,635
Accrued retiree benefits and other long-term liabilities 8,553 6,642 6,699 6,848 6,938 6,355 7,850 8,238 8,287 7,791 7,731 7,743 7,775 7,284 7,092 7,108 7,140 6,895 6,865 6,926
Long-term debt, excluding current portion 3,261 4,258 4,257 4,256 4,755 4,753 4,752 4,751 4,750 4,749 4,747 5,086 5,335 5,334 5,333 5,332 5,330 5,334 5,333 5,331
Operating lease liabilities, noncurrent 706 692 720 652 — — — — — — — — — — — — — — — —
Long-term liabilities 12,520 11,592 11,676 11,756 11,693 11,108 12,602 12,989 13,037 12,540 12,478 12,829 13,110 12,618 12,425 12,440 12,470 12,229 12,198 12,257
Total liabilities 22,311 19,407 19,547 19,436 19,981 18,264 19,619 19,768 20,385 19,032 19,065 19,136 19,537 18,619 18,439 18,189 18,596 18,557 17,839 17,892
Redeemable noncontrolling interests 32 428 435 432 411 560 512 492 512 389 349 349 449 366 343 330 355 343 343 —
Common stock, par value, $0.01 per share 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Additional paid-in capital — 34 — — — — — — — — — — — — — 30 398 617 834 1,040
Accumulated other comprehensive loss (9,260) (8,042) (8,182) (8,399) (8,618) (8,413) (8,863) (9,095) (7,935) (7,075) (6,994) (7,218) (7,411) (6,856) (6,899) (7,050) (7,176) (7,024) (7,095) (7,353)
Retained earnings 21,480 20,987 20,383 20,104 20,087 19,720 19,467 19,329 17,895 17,929 17,806 17,599 17,474 17,320 17,212 17,141 16,903 16,552 16,314 16,017
Total Raytheon Company stockholders’ equity 12,223 12,982 12,204 11,708 11,472 11,310 10,607 10,237 9,963 10,857 10,815 10,384 10,066 10,467 10,316 10,124 10,128 10,148 10,056 9,707
Noncontrolling interests in subsidiaries — — — — — — — — — — — — — — — 186 202 201 199 199
Total equity 12,223 12,982 12,204 11,708 11,472 11,310 10,607 10,237 9,963 10,857 10,815 10,384 10,066 10,467 10,316 10,310 10,330 10,349 10,255 9,906
Total liabilities, redeemable noncontrolling interests and equity 34,566 32,817 32,186 31,576 31,864 30,134 30,738 30,497 30,860 30,278 30,229 29,869 30,052 29,452 29,098 28,829 29,281 29,249 28,437 27,798

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), 10-Q (reporting date: 2015-03-29).


The financial position of the company from early 2015 through late 2019 is characterized by a steady expansion of total liabilities and a gradual increase in overall stockholders' equity, leading to a growth in the total balance sheet from 27,798 million USD to 34,566 million USD.

Current Liabilities and Operational Trends
Current liabilities exhibited a significant upward trend, rising from 5,635 million USD in March 2015 to 9,791 million USD by December 2019. This increase was driven largely by growth in contract liabilities, which climbed from 1,944 million USD to 3,267 million USD, indicating an expansion in advance payments or deferred revenue. Accrued employee compensation showed a distinct seasonal pattern, typically peaking in December and dipping in April of each year, while overall trending upward from 905 million USD to 1,813 million USD over the period.
Debt Profile and Long-Term Obligations
A strategic shift in debt structure is observable. Long-term debt, excluding the current portion, remained stable at approximately 5,330 million USD until April 2017, after which it began a steady decline, reaching 3,261 million USD by December 2019. Conversely, commercial paper and the current portion of long-term debt, which were negligible in early 2015, rose sharply to 1,499 million USD by the end of 2019. Long-term liabilities overall remained relatively stable but saw a peak in December 2019 at 12,520 million USD, influenced by a rise in accrued retiree benefits and the introduction of noncurrent operating lease liabilities starting in March 2019.
Equity and Retained Earnings Analysis
Total stockholders' equity grew from 9,707 million USD to 12,223 million USD. This growth was primarily underpinned by a consistent increase in retained earnings, which rose from 16,017 million USD to 21,480 million USD, reflecting sustained profitability. However, this growth was partially offset by a widening accumulated other comprehensive loss, which deepened from -7,353 million USD in March 2015 to -9,260 million USD by December 2019.
Capitalization and Solvency Indicators
The total liability load increased from 17,892 million USD to 22,311 million USD over the analyzed timeframe. While total liabilities grew, the concurrent increase in retained earnings suggests a balanced expansion of the capital base. The significant reduction in long-term debt coupled with the increase in current debt portions suggests a shift toward shorter-term financing or the approaching maturity of previous long-term obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?