Stock Analysis on Net

Raytheon Co. (NYSE:RTN)

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Raytheon Co., profitability ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Return on Sales
Gross profit margin 26.61% 27.66% 24.74% 25.44% 24.40%
Operating profit margin 16.36% 16.77% 13.09% 13.46% 12.96%
Net profit margin 11.46% 10.75% 7.98% 9.19% 8.92%
Return on Investment
Return on equity (ROE) 27.35% 25.36% 20.32% 21.97% 20.48%
Return on assets (ROA) 9.67% 9.13% 6.56% 7.36% 7.08%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Raytheon Co. gross profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Raytheon Co. operating profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Raytheon Co. net profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Raytheon Co. ROE improved from 2017 to 2018 and from 2018 to 2019.
ROA A profitability ratio calculated as net income divided by total assets. Raytheon Co. ROA improved from 2017 to 2018 and from 2018 to 2019.

Gross Profit Margin

Raytheon Co., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Gross margin 7,763 7,485 6,272 6,122 5,673
Net sales 29,176 27,058 25,348 24,069 23,247
Profitability Ratio
Gross profit margin1 26.61% 27.66% 24.74% 25.44% 24.40%
Benchmarks
Gross Profit Margin, Competitors2
Boeing Co. 5.83%
Caterpillar Inc. 27.83%
Cummins Inc. 25.37%
Eaton Corp. plc 32.97%
General Electric Co. 23.52%
Honeywell International Inc. 33.70%
Lockheed Martin Corp. 13.99%
RTX Corp. 25.93%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Gross profit margin = 100 × Gross margin ÷ Net sales
= 100 × 7,763 ÷ 29,176 = 26.61%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Raytheon Co. gross profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.

Operating Profit Margin

Raytheon Co., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income 4,774 4,538 3,318 3,240 3,013
Net sales 29,176 27,058 25,348 24,069 23,247
Profitability Ratio
Operating profit margin1 16.36% 16.77% 13.09% 13.46% 12.96%
Benchmarks
Operating Profit Margin, Competitors2
Boeing Co. -2.58%
Caterpillar Inc. 16.33%
Cummins Inc. 11.45%
Eaton Corp. plc 13.38%
General Electric Co. 12.84%
Honeywell International Inc. 18.66%
Lockheed Martin Corp. 14.29%
RTX Corp. 11.64%
Operating Profit Margin, Sector
Capital Goods 10.96%
Operating Profit Margin, Industry
Industrials 9.74%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 4,774 ÷ 29,176 = 16.36%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Raytheon Co. operating profit margin ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019.

Net Profit Margin

Raytheon Co., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income attributable to Raytheon Company 3,343 2,909 2,024 2,211 2,074
Net sales 29,176 27,058 25,348 24,069 23,247
Profitability Ratio
Net profit margin1 11.46% 10.75% 7.98% 9.19% 8.92%
Benchmarks
Net Profit Margin, Competitors2
Boeing Co. -0.83%
Caterpillar Inc. 12.00%
Cummins Inc. 9.59%
Eaton Corp. plc 10.34%
General Electric Co. -5.69%
Honeywell International Inc. 16.73%
Lockheed Martin Corp. 10.42%
RTX Corp. 7.19%
Net Profit Margin, Sector
Capital Goods 5.28%
Net Profit Margin, Industry
Industrials 4.12%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net profit margin = 100 × Net income attributable to Raytheon Company ÷ Net sales
= 100 × 3,343 ÷ 29,176 = 11.46%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Raytheon Co. net profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.

Return on Equity (ROE)

Raytheon Co., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income attributable to Raytheon Company 3,343 2,909 2,024 2,211 2,074
Total Raytheon Company stockholders’ equity 12,223 11,472 9,963 10,066 10,128
Profitability Ratio
ROE1 27.35% 25.36% 20.32% 21.97% 20.48%
Benchmarks
ROE, Competitors2
Boeing Co.
Caterpillar Inc. 41.77%
Cummins Inc. 30.11%
Eaton Corp. plc 13.75%
General Electric Co. -17.58%
Honeywell International Inc. 33.22%
Lockheed Martin Corp. 199.23%
RTX Corp. 13.25%
ROE, Sector
Capital Goods 18.85%
ROE, Industry
Industrials 14.46%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROE = 100 × Net income attributable to Raytheon Company ÷ Total Raytheon Company stockholders’ equity
= 100 × 3,343 ÷ 12,223 = 27.35%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Raytheon Co. ROE improved from 2017 to 2018 and from 2018 to 2019.

Return on Assets (ROA)

Raytheon Co., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net income attributable to Raytheon Company 3,343 2,909 2,024 2,211 2,074
Total assets 34,566 31,864 30,860 30,052 29,281
Profitability Ratio
ROA1 9.67% 9.13% 6.56% 7.36% 7.08%
Benchmarks
ROA, Competitors2
Boeing Co. -0.48%
Caterpillar Inc. 7.77%
Cummins Inc. 11.45%
Eaton Corp. plc 6.74%
General Electric Co. -1.87%
Honeywell International Inc. 10.47%
Lockheed Martin Corp. 13.11%
RTX Corp. 3.96%
ROA, Sector
Capital Goods 2.94%
ROA, Industry
Industrials 2.57%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROA = 100 × Net income attributable to Raytheon Company ÷ Total assets
= 100 × 3,343 ÷ 34,566 = 9.67%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Raytheon Co. ROA improved from 2017 to 2018 and from 2018 to 2019.