Stock Analysis on Net
Stock Analysis on Net

Raytheon Co. (NYSE:RTN)

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Common-Size Income Statement

Raytheon Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Products 83.75 83.65 84.49 83.78 83.64
Services 16.25 16.35 15.51 16.22 16.36
Net sales 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of sales, products -60.83 -59.53 -62.62 -61.35 -62.15
Cost of sales, services -12.57 -12.81 -12.64 -13.21 -13.45
Cost of sales, products and services -73.39% -72.34% -75.26% -74.56% -75.60%
Gross margin 26.61% 27.66% 24.74% 25.44% 24.40%
General and administrative expenses -10.24 -10.89 -11.65 -11.97 -11.44
Operating income 16.36% 16.77% 13.09% 13.46% 12.96%
Retirement benefits non-service expense -2.36 -4.55 0.00 0.00 0.00
Interest expense -0.62 -0.68 -0.81 -0.96 -1.00
Interest income 0.14 0.11 0.08 0.07 0.05
Other income (expense), net 0.13 -0.03 -0.08 0.02 -0.02
Non-operating income (expense), net -2.70% -5.14% -0.81% -0.87% -0.97%
Income from continuing operations before taxes 13.66% 11.63% 12.28% 12.59% 11.99%
Federal and foreign income taxes -2.26 -0.98 -4.39 -3.56 -3.15
Income from continuing operations 11.41% 10.65% 7.89% 9.03% 8.84%
Income (loss) from discontinued operations, net of tax 0.00 0.00 0.01 0.00 0.06
Net income 11.41% 10.65% 7.89% 9.03% 8.89%
Net loss attributable to noncontrolling interests in subsidiaries 0.05 0.10 0.09 0.15 0.03
Net income attributable to Raytheon Company 11.46% 10.75% 7.98% 9.19% 8.92%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The financial trajectory from 2015 to 2019 reflects a period of expanding profitability and improving operational efficiency. While the revenue mix remained remarkably stable, the company successfully reduced the relative cost of sales and administrative overhead, leading to a sustained increase in both operating and net profit margins.

Revenue Composition
The revenue stream shows high stability, with product sales consistently accounting for approximately 83% to 84% of net sales and services contributing between 15% and 16%. This consistency indicates a steady market demand and a locked-in business model across the five-year period.
Gross Profitability and Cost Management
A general improvement in gross margin is evident, rising from 24.40% in 2015 to 26.61% in 2019, with a peak of 27.66% in 2018. This expansion is primarily driven by a reduction in the cost of sales for products and services, which declined from 75.60% of net sales in 2015 to 73.39% in 2019. The most significant cost reduction occurred in 2018, where total cost of sales dropped to 72.34%.
Operational Efficiency
General and administrative expenses exhibited a consistent downward trend, decreasing from 11.44% of net sales in 2015 to 10.24% in 2019. This steady reduction in overhead, combined with improved gross margins, contributed to a significant increase in operating income, which grew from 12.96% in 2015 to 16.36% in 2019.
Non-Operating Expenses and Net Income
The non-operating environment was characterized by a reduction in interest expenses, which fell from 1.00% to 0.62% of net sales. However, the introduction of retirement benefits non-service expenses in 2018 and 2019 created volatility in non-operating income. Despite these charges and fluctuations in federal and foreign income taxes, the net income attributable to the company trended upward, moving from 8.92% of net sales in 2015 to 11.46% in 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?