Common-Size Income Statement
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
The financial trajectory from 2015 to 2019 reflects a period of expanding profitability and improving operational efficiency. While the revenue mix remained remarkably stable, the company successfully reduced the relative cost of sales and administrative overhead, leading to a sustained increase in both operating and net profit margins.
- Revenue Composition
- The revenue stream shows high stability, with product sales consistently accounting for approximately 83% to 84% of net sales and services contributing between 15% and 16%. This consistency indicates a steady market demand and a locked-in business model across the five-year period.
- Gross Profitability and Cost Management
- A general improvement in gross margin is evident, rising from 24.40% in 2015 to 26.61% in 2019, with a peak of 27.66% in 2018. This expansion is primarily driven by a reduction in the cost of sales for products and services, which declined from 75.60% of net sales in 2015 to 73.39% in 2019. The most significant cost reduction occurred in 2018, where total cost of sales dropped to 72.34%.
- Operational Efficiency
- General and administrative expenses exhibited a consistent downward trend, decreasing from 11.44% of net sales in 2015 to 10.24% in 2019. This steady reduction in overhead, combined with improved gross margins, contributed to a significant increase in operating income, which grew from 12.96% in 2015 to 16.36% in 2019.
- Non-Operating Expenses and Net Income
- The non-operating environment was characterized by a reduction in interest expenses, which fell from 1.00% to 0.62% of net sales. However, the introduction of retirement benefits non-service expenses in 2018 and 2019 created volatility in non-operating income. Despite these charges and fluctuations in federal and foreign income taxes, the net income attributable to the company trended upward, moving from 8.92% of net sales in 2015 to 11.46% in 2019.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?