Stock Analysis on Net
Stock Analysis on Net

Raytheon Co. (NYSE:RTN)

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Raytheon Co., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Products 24,435 22,633 21,416 20,166 19,443
Services 4,741 4,425 3,932 3,903 3,804
Net sales 29,176 27,058 25,348 24,069 23,247
Cost of sales, products (17,747) (16,108) (15,872) (14,767) (14,447)
Cost of sales, services (3,666) (3,465) (3,204) (3,180) (3,127)
Cost of sales, products and services (21,413) (19,573) (19,076) (17,947) (17,574)
Gross margin 7,763 7,485 6,272 6,122 5,673
General and administrative expenses (2,989) (2,947) (2,954) (2,882) (2,660)
Operating income 4,774 4,538 3,318 3,240 3,013
Retirement benefits non-service expense (688) (1,230) — — —
Interest expense (180) (184) (205) (232) (233)
Interest income 42 31 21 16 11
Other income (expense), net 38 (8) (21) 6 (4)
Non-operating income (expense), net (788) (1,391) (205) (210) (226)
Income from continuing operations before taxes 3,986 3,147 3,113 3,030 2,787
Federal and foreign income taxes (658) (264) (1,114) (857) (733)
Income from continuing operations 3,328 2,883 1,999 2,173 2,054
Income (loss) from discontinued operations, net of tax 1 (1) 2 1 13
Net income 3,329 2,882 2,001 2,174 2,067
Net loss attributable to noncontrolling interests in subsidiaries 14 27 23 37 7
Net income attributable to Raytheon Company 3,343 2,909 2,024 2,211 2,074

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Net sales exhibited a consistent upward trajectory over the five-year period, increasing from $23,247 million in 2015 to $29,176 million in 2019. This growth was driven by expansions in both primary revenue streams: product sales rose from $19,443 million to $24,435 million, while service sales grew from $3,804 million to $4,741 million. The combined effect resulted in a compound growth pattern that strengthened the top-line performance annually.

Gross Profitability and Margin Expansion
Gross margin grew from $5,673 million in 2015 to $7,763 million in 2019. The gross margin percentage improved from approximately 24.4% in 2015 to 26.6% by 2019, indicating enhanced cost control relative to revenue growth or a shift toward higher-margin product and service mixes.
Operating Efficiency and Leverage
Operating income increased from $3,013 million in 2015 to $4,774 million in 2019. This growth was supported by disciplined management of general and administrative expenses, which remained relatively flat, moving from $2,660 million in 2015 to $2,989 million in 2019. The disparity between the growth in operating income and the stability of overhead expenses suggests a high degree of operating leverage.
Non-Operating Expenses and Volatility
The period was marked by significant volatility in non-operating items, specifically due to retirement benefits non-service expenses, which impacted the results in 2018 ($1,230 million) and 2019 ($688 million). Conversely, interest expenses showed a steady decline from $233 million in 2015 to $180 million in 2019, which helped mitigate some of the non-operating pressures.
Net Income Performance
Net income attributable to the company rose from $2,074 million in 2015 to $3,343 million in 2019. Although a slight contraction occurred in 2017, the subsequent recovery in 2018 and 2019 demonstrates an ability to scale bottom-line profits despite the aforementioned non-operating charges and fluctuating tax provisions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?