Name: Raytheon Co. (NYSE:RTN) | Income Statement (Quarterly)
Creator: Stock Analysis on Net

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Download chart

Raytheon Co., consolidated income statement (quarterly data)

US$ in millions

3 months ended:	Dec 31, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Dec 31, 2016	Oct 2, 2016	Jul 3, 2016	Apr 3, 2016	Dec 31, 2015	Sep 27, 2015	Jun 28, 2015	Mar 29, 2015
Products	6,692)	6,187)	5,994)	5,562)	6,216)	5,656)	5,507)	5,254)	5,792)	5,305)	5,275)	5,044)	5,282)	5,058)	5,037)	4,789)	5,331)	4,831)	4,894)	4,387)
Services	1,150)	1,259)	1,165)	1,167)	1,144)	1,150)	1,118)	1,013)	991)	979)	1,006)	956)	956)	975)	998)	974)	997)	952)	954)	901)
Net sales	7,842)	7,446)	7,159)	6,729)	7,360)	6,806)	6,625)	6,267)	6,783)	6,284)	6,281)	6,000)	6,238)	6,033)	6,035)	5,763)	6,328)	5,783)	5,848)	5,288)
Cost of sales, products	(4,921)	(4,522)	(4,302)	(4,002)	(4,498)	(3,970)	(3,903)	(3,737)	(4,367)	(3,872)	(3,877)	(3,756)	(3,878)	(3,725)	(3,566)	(3,598)	(3,989)	(3,635)	(3,727)	(3,096)
Cost of sales, services	(911)	(977)	(903)	(875)	(895)	(901)	(874)	(795)	(804)	(818)	(808)	(774)	(777)	(787)	(814)	(802)	(819)	(773)	(798)	(737)
Cost of sales, products and services	(5,832)	(5,499)	(5,205)	(4,877)	(5,393)	(4,871)	(4,777)	(4,532)	(5,171)	(4,690)	(4,685)	(4,530)	(4,655)	(4,512)	(4,380)	(4,400)	(4,808)	(4,408)	(4,525)	(3,833)
Gross margin	2,010)	1,947)	1,954)	1,852)	1,967)	1,935)	1,848)	1,735)	1,612)	1,594)	1,596)	1,470)	1,583)	1,521)	1,655)	1,363)	1,520)	1,375)	1,323)	1,455)
General and administrative expenses	(731)	(741)	(778)	(739)	(753)	(752)	(748)	(694)	(742)	(736)	(747)	(729)	(721)	(715)	(695)	(751)	(692)	(678)	(675)	(615)
Operating income	1,279)	1,206)	1,176)	1,113)	1,214)	1,183)	1,100)	1,041)	870)	858)	849)	741)	862)	806)	960)	612)	828)	697)	648)	840)
Retirement benefits non-service expense	(174)	(152)	(181)	(181)	(237)	(516)	(238)	(239)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Interest expense	(46)	(45)	(45)	(44)	(46)	(45)	(46)	(47)	(48)	(48)	(51)	(58)	(58)	(58)	(58)	(58)	(58)	(58)	(59)	(58)
Interest income	12)	10)	7)	13)	10)	6)	8)	7)	7)	4)	5)	5)	4)	4)	4)	4)	2)	3)	2)	4)
Other income (expense), net	(7)	17)	8)	20)	(14)	8)	3)	(5)	5)	2)	(35)	7)	(1)	4)	1)	2)	2)	(9)	1)	2)
Non-operating income (expense), net	(215)	(170)	(211)	(192)	(287)	(547)	(273)	(284)	(36)	(42)	(81)	(46)	(55)	(50)	(53)	(52)	(54)	(64)	(56)	(52)
Income from continuing operations before taxes	1,064)	1,036)	965)	921)	927)	636)	827)	757)	834)	816)	768)	695)	807)	756)	907)	560)	774)	633)	592)	788)
Federal and foreign income taxes	(185)	(175)	(152)	(146)	(99)	5)	(37)	(133)	(447)	(248)	(221)	(198)	(266)	(233)	(202)	(156)	(220)	(189)	(90)	(234)
Income from continuing operations	879)	861)	813)	775)	828)	641)	790)	624)	387)	568)	547)	497)	541)	523)	705)	404)	554)	444)	502)	554)
Income (loss) from discontinued operations, net of tax	2)	(1)	—)	—)	(1)	—)	1)	(1)	—)	(1)	—)	3)	—)	1)	(1)	1)	13)	(1)	1)	—)
Net income	881)	860)	813)	775)	827)	641)	791)	623)	387)	567)	547)	500)	541)	524)	704)	405)	567)	443)	503)	554)
Net (income) loss attributable to noncontrolling interests in subsidiaries	4)	—)	4)	6)	5)	3)	9)	10)	6)	5)	6)	6)	3)	5)	5)	24)	4)	4)	2)	(3)
Net income attributable to Raytheon Company	885)	860)	817)	781)	832)	644)	800)	633)	393)	572)	553)	506)	544)	529)	709)	429)	571)	447)	505)	551)

Net sales exhibited a consistent upward trajectory over the analyzed period, increasing from 5,288 million USD in March 2015 to 7,842 million USD by December 2019. This growth was driven primarily by the products segment, which rose from 4,387 million USD to 6,692 million USD, while the services segment showed a more moderate but steady increase from 901 million USD to 1,150 million USD.

Gross Profitability and Margin Trends: Gross margin expanded from 1,455 million USD in the first quarter of 2015 to 2,010 million USD by the end of 2019. While the cost of sales for both products and services increased in absolute terms, the growth in gross margin suggests a positive scaling effect and effective management of direct production costs relative to revenue growth.
Operating Income and Overhead Management: Operating income grew from 840 million USD in March 2015 to 1,279 million USD in December 2019. A key driver of this improvement was the stability of general and administrative expenses, which remained relatively flat, fluctuating between 615 million USD and 778 million USD throughout the five-year period. This stability allowed a greater proportion of gross profit to flow through to operating income.
Non-Operating Expenses and Retirement Liabilities: Beginning in April 2018, a new significant expenditure appeared in the form of retirement benefits non-service expenses. These costs introduced considerable volatility into the non-operating income section, peaking at 516 million USD in September 2018. This trend created a divergence between operating performance and income from continuing operations during the 2018 and 2019 fiscal years.
Net Income Attributable to the Company: Despite the volatility introduced by retirement benefit expenses and fluctuations in federal and foreign income taxes, net income attributable to the company trended upward, moving from 551 million USD in March 2015 to 885 million USD in December 2019. This indicates that the strong growth in core operating profitability was sufficient to offset non-operating headwinds.

The overall financial trend reflects a company in a growth phase characterized by expanding top-line revenue and improving operating leverage. The transition from 2015 to 2019 shows an evolution from a baseline net income of approximately 550 million USD per quarter to a higher plateau nearing 900 million USD, despite the emergence of significant non-service retirement costs in the latter part of the period.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

Raytheon Co. (NYSE:RTN)

Income StatementQuarterly Data

Income Statement
Quarterly Data