Stock Analysis on Net

Raytheon Co. (NYSE:RTN)

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Raytheon Co., current price multiples

Microsoft Excel
Raytheon Co. Boeing Co. Caterpillar Inc. Cummins Inc. Eaton Corp. plc General Electric Co. Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $229.76
No. shares of common stock outstanding 278,441,000
Growth rate (g) 14.38%
 
Earnings per share (EPS) $12.01
Next year expected EPS $13.73
Operating profit per share $17.15
Sales per share $104.78
Book value per share (BVPS) $43.90
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 19.14 17.29 56.24 38.35 18.12 22.03 15.93 41.82 43.85 58.77
Price to next year expected earnings 16.73 14.12 48.23 36.00 17.83 18.99 10.09 40.98 41.83 58.22
Price-earnings-growth (PEG) 1.33 0.77 3.38 5.87 11.02 1.38 0.28 20.37 9.06 62.42
Price to operating profit (P/OP) 13.40 13.79 23.48 31.77 30.36 17.59 12.96 37.52 20.69 24.41
Price to sales (P/S) 2.19 1.34 2.80 1.21 5.32 2.58 3.40 1.63 1.94 2.27 2.38
Price to book value (P/BV) 5.23 9.17 4.67 6.48 6.08 7.86 16.12 2.23 8.10 8.34

Based on: 10-K (reporting date: 2019-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Raytheon Co., historical price multiples

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Price to earnings (P/E) 19.14 17.56 30.30 20.13 18.25
Price to operating profit (P/OP) 13.40 11.25 18.48 13.74 12.56
Price to sales (P/S) 2.19 1.89 2.42 1.85 1.63
Price to book value (P/BV) 5.23 4.45 6.16 4.42 3.74

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Raytheon Co. P/E ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Raytheon Co. P/OP ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Raytheon Co. P/S ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Raytheon Co. P/BV ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.

Price to Earnings (P/E)

Raytheon Co., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 278,441,000 282,239,000 288,506,000 292,880,000 298,998,000
Selected Financial Data (US$)
Net income attributable to Raytheon Company (in millions) 3,343 2,909 2,024 2,211 2,074
Earnings per share (EPS)2 12.01 10.31 7.02 7.55 6.94
Share price1, 3 229.76 180.94 212.58 151.96 126.57
Valuation Ratio
P/E ratio4 19.14 17.56 30.30 20.13 18.25
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 12.36
Cummins Inc. 10.92
Eaton Corp. plc 18.06
General Electric Co.
Honeywell International Inc. 20.97
Lockheed Martin Corp. 19.87
RTX Corp. 24.41
P/E Ratio, Sector
Capital Goods 36.19
P/E Ratio, Industry
Industrials 45.57

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
EPS = Net income attributable to Raytheon Company ÷ No. shares of common stock outstanding
= 3,343,000,000 ÷ 278,441,000 = 12.01

3 Closing price as at the filing date of Raytheon Co. Annual Report.

4 2019 Calculation
P/E ratio = Share price ÷ EPS
= 229.76 ÷ 12.01 = 19.14

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Raytheon Co. P/E ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.

Price to Operating Profit (P/OP)

Raytheon Co., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 278,441,000 282,239,000 288,506,000 292,880,000 298,998,000
Selected Financial Data (US$)
Operating income (in millions) 4,774 4,538 3,318 3,240 3,013
Operating profit per share2 17.15 16.08 11.50 11.06 10.08
Share price1, 3 229.76 180.94 212.58 151.96 126.57
Valuation Ratio
P/OP ratio4 13.40 11.25 18.48 13.74 12.56
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 9.08
Cummins Inc. 9.14
Eaton Corp. plc 13.95
General Electric Co. 9.22
Honeywell International Inc. 18.81
Lockheed Martin Corp. 14.49
RTX Corp. 15.07
P/OP Ratio, Sector
Capital Goods 17.07
P/OP Ratio, Industry
Industrials 18.93

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 4,774,000,000 ÷ 278,441,000 = 17.15

3 Closing price as at the filing date of Raytheon Co. Annual Report.

4 2019 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 229.76 ÷ 17.15 = 13.40

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Raytheon Co. P/OP ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.

Price to Sales (P/S)

Raytheon Co., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 278,441,000 282,239,000 288,506,000 292,880,000 298,998,000
Selected Financial Data (US$)
Net sales (in millions) 29,176 27,058 25,348 24,069 23,247
Sales per share2 104.78 95.87 87.86 82.18 77.75
Share price1, 3 229.76 180.94 212.58 151.96 126.57
Valuation Ratio
P/S ratio4 2.19 1.89 2.42 1.85 1.63
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 2.34
Caterpillar Inc. 1.48
Cummins Inc. 1.05
Eaton Corp. plc 1.87
General Electric Co. 1.18
Honeywell International Inc. 3.51
Lockheed Martin Corp. 2.07
RTX Corp. 1.75
P/S Ratio, Sector
Capital Goods 1.87
P/S Ratio, Industry
Industrials 1.84

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 29,176,000,000 ÷ 278,441,000 = 104.78

3 Closing price as at the filing date of Raytheon Co. Annual Report.

4 2019 Calculation
P/S ratio = Share price ÷ Sales per share
= 229.76 ÷ 104.78 = 2.19

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Raytheon Co. P/S ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.

Price to Book Value (P/BV)

Raytheon Co., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 278,441,000 282,239,000 288,506,000 292,880,000 298,998,000
Selected Financial Data (US$)
Total Raytheon Company stockholders’ equity (in millions) 12,223 11,472 9,963 10,066 10,128
Book value per share (BVPS)2 43.90 40.65 34.53 34.37 33.87
Share price1, 3 229.76 180.94 212.58 151.96 126.57
Valuation Ratio
P/BV ratio4 5.23 4.45 6.16 4.42 3.74
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 5.16
Cummins Inc. 3.29
Eaton Corp. plc 2.48
General Electric Co. 3.66
Honeywell International Inc. 6.97
Lockheed Martin Corp. 39.60
RTX Corp. 3.24
P/BV Ratio, Sector
Capital Goods 6.68
P/BV Ratio, Industry
Industrials 6.47

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
BVPS = Total Raytheon Company stockholders’ equity ÷ No. shares of common stock outstanding
= 12,223,000,000 ÷ 278,441,000 = 43.90

3 Closing price as at the filing date of Raytheon Co. Annual Report.

4 2019 Calculation
P/BV ratio = Share price ÷ BVPS
= 229.76 ÷ 43.90 = 5.23

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Raytheon Co. P/BV ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.