Stock Analysis on Net

Norfolk Southern Corp. (NYSE:NSC)

This company has been moved to the archive! The financial data has not been updated since April 27, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Norfolk Southern Corp., current price multiples

Microsoft Excel
Norfolk Southern Corp. FedEx Corp. Uber Technologies Inc. Union Pacific Corp. United Parcel Service Inc. Transportation Industrials
Selected Financial Data
Current share price (P) $262.53
No. shares of common stock outstanding 238,332,514
Growth rate (g) 14.33%
 
Earnings per share (EPS) $12.61
Next year expected EPS $14.42
Operating profit per share $18.66
Sales per share $46.75
Book value per share (BVPS) $57.24
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 20.82 16.84 77.91 22.59 18.92 20.08 37.48
Price to next year expected earnings 18.21 15.19 185.58 18.44 18.70 28.25 38.51
Price-earnings-growth (PEG) 1.45 1.55 1.00 15.89
Price to operating profit (P/OP) 14.07 13.61 132.45 15.86 13.89 20.06 24.66
Price to sales (P/S) 5.62 0.74 3.94 5.97 1.40 2.20 2.43
Price to book value (P/BV) 4.59 2.56 13.07 9.74 7.33 7.23 6.29

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Norfolk Southern Corp., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 21.58 30.73 20.15 17.20 7.28
Price to operating profit (P/OP) 14.58 20.61 13.75 11.58 10.98
Price to sales (P/S) 5.82 6.32 4.85 4.00 3.73
Price to book value (P/BV) 4.75 4.18 3.61 2.99 2.41

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Norfolk Southern Corp. P/E ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Norfolk Southern Corp. P/OP ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Norfolk Southern Corp. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Norfolk Southern Corp. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.

Price to Earnings (P/E)

Norfolk Southern Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 239,777,444 251,911,634 257,844,180 267,455,326 283,997,242
Selected Financial Data (US$)
Net income (in millions) 3,005 2,013 2,722 2,666 5,404
Earnings per share (EPS)2 12.53 7.99 10.56 9.97 19.03
Share price1, 3 270.42 245.57 212.68 171.46 138.61
Valuation Ratio
P/E ratio4 21.58 30.73 20.15 17.20 7.28
Benchmarks
P/E Ratio, Competitors5
FedEx Corp. 15.07 33.43 82.00 13.39
Uber Technologies Inc.
Union Pacific Corp. 23.67 25.57 21.44
United Parcel Service Inc. 14.11 104.33 20.59
P/E Ratio, Sector
Transportation 20.01 347.91 133.39
P/E Ratio, Industry
Industrials 32.33 133.33 45.57

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 3,005,000,000 ÷ 239,777,444 = 12.53

3 Closing price as at the filing date of Norfolk Southern Corp. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 270.42 ÷ 12.53 = 21.58

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Norfolk Southern Corp. P/E ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.

Price to Operating Profit (P/OP)

Norfolk Southern Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 239,777,444 251,911,634 257,844,180 267,455,326 283,997,242
Selected Financial Data (US$)
Income from railway operations (in millions) 4,447 3,002 3,989 3,959 3,586
Operating profit per share2 18.55 11.92 15.47 14.80 12.63
Share price1, 3 270.42 245.57 212.68 171.46 138.61
Valuation Ratio
P/OP ratio4 14.58 20.61 13.75 11.58 10.98
Benchmarks
P/OP Ratio, Competitors5
FedEx Corp. 13.46 17.79 9.92 12.57
Uber Technologies Inc.
Union Pacific Corp. 16.53 17.46 14.83
United Parcel Service Inc. 14.20 18.23 11.72
P/OP Ratio, Sector
Transportation 19.99 32.20 26.12
P/OP Ratio, Industry
Industrials 21.27 46.07 18.93

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Income from railway operations ÷ No. shares of common stock outstanding
= 4,447,000,000 ÷ 239,777,444 = 18.55

3 Closing price as at the filing date of Norfolk Southern Corp. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 270.42 ÷ 18.55 = 14.58

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Norfolk Southern Corp. P/OP ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.

Price to Sales (P/S)

Norfolk Southern Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 239,777,444 251,911,634 257,844,180 267,455,326 283,997,242
Selected Financial Data (US$)
Railway operating revenues (in millions) 11,142 9,789 11,296 11,458 10,551
Sales per share2 46.47 38.86 43.81 42.84 37.15
Share price1, 3 270.42 245.57 212.68 171.46 138.61
Valuation Ratio
P/S ratio4 5.82 6.32 4.85 4.00 3.73
Benchmarks
P/S Ratio, Competitors5
FedEx Corp. 0.94 0.62 0.64 0.94
Uber Technologies Inc. 3.90 9.07 4.00
Union Pacific Corp. 7.08 7.00 5.85
United Parcel Service Inc. 1.87 1.66 1.23
P/S Ratio, Sector
Transportation 2.19 2.28 1.78
P/S Ratio, Industry
Industrials 2.10 2.16 1.84

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Railway operating revenues ÷ No. shares of common stock outstanding
= 11,142,000,000 ÷ 239,777,444 = 46.47

3 Closing price as at the filing date of Norfolk Southern Corp. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 270.42 ÷ 46.47 = 5.82

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Norfolk Southern Corp. P/S ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021.

Price to Book Value (P/BV)

Norfolk Southern Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 239,777,444 251,911,634 257,844,180 267,455,326 283,997,242
Selected Financial Data (US$)
Stockholders’ equity (in millions) 13,641 14,791 15,184 15,362 16,359
Book value per share (BVPS)2 56.89 58.72 58.89 57.44 57.60
Share price1, 3 270.42 245.57 212.68 171.46 138.61
Valuation Ratio
P/BV ratio4 4.75 4.18 3.61 2.99 2.41
Benchmarks
P/BV Ratio, Competitors5
FedEx Corp. 3.26 2.35 2.49 3.15
Uber Technologies Inc. 4.71 8.24 3.99
Union Pacific Corp. 10.90 8.07 7.00
United Parcel Service Inc. 12.76 213.26 27.98
P/BV Ratio, Sector
Transportation 7.21 8.74 5.98
P/BV Ratio, Industry
Industrials 5.43 5.92 6.47

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 13,641,000,000 ÷ 239,777,444 = 56.89

3 Closing price as at the filing date of Norfolk Southern Corp. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 270.42 ÷ 56.89 = 4.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Norfolk Southern Corp. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.