Return on Capital (ROC)
Return on capital (ROC) is after tax rate of return on net business assets. ROIC is unaffected by changes in interest rates or company’s debt and equity structure. It measures business productivity performance.
Return on Invested Capital (ROIC)
Norfolk Southern Corp., ROIC calculation, comparison to benchmarks
| Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 3,546 | 3,300 | 2,921 | 2,278 | 2,245 | |
| Invested capital2 | 35,233 | 34,104 | 33,382 | 32,718 | 32,163 | |
| Performance Ratio | ||||||
| ROIC3 | 10.06% | 9.68% | 8.75% | 6.96% | 6.98% | |
| Benchmarks | ||||||
| ROIC, Competitors4 | ||||||
| CSX Corp. | 11.99% | 12.00% | 7.93% | 7.82% | 9.14% | |
| FedEx Corp. | 2.29% | 9.75% | 9.60% | 5.72% | 2.88% | |
| Union Pacific Corp. | 12.84% | 12.47% | 11.19% | 10.44% | 11.43% | |
| United Parcel Service Inc. | 14.07% | 19.12% | 22.35% | 19.20% | 29.60% | |
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-05), 10-K (filing date: 2017-02-06), 10-K (filing date: 2016-02-08).
1 NOPAT. See details »
2 Invested capital. See details »
3 2019 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 3,546 ÷ 35,233 = 10.06%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| ROIC | A measure of the periodic, after tax, cash-on-cash yield earned in the business. | Norfolk Southern Corp.’s ROIC improved from 2017 to 2018 and from 2018 to 2019. |
Decomposition of ROIC
Norfolk Southern Corp., decomposition of ROIC
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-05), 10-K (filing date: 2017-02-06), 10-K (filing date: 2016-02-08).
1 Operating profit margin (OPM). See calculations »
2 Turnover of capital (TO). See calculations »
3 Effective cash tax rate (CTR). See calculations »
The primary reason for the increase in return on invested capital (ROIC) over 2019 year is the decrease in effective cash tax rate (CTR).
Operating Profit Margin (OPM)
Norfolk Southern Corp., OPM calculation, comparison to benchmarks
| Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 3,546 | 3,300 | 2,921 | 2,278 | 2,245 | |
| Add: Cash operating taxes2 | 570 | 753 | 784 | 893 | 766 | |
| Net operating profit before taxes (NOPBT) | 4,116 | 4,053 | 3,705 | 3,171 | 3,011 | |
| Railway operating revenues | 11,296 | 11,458 | 10,551 | 9,888 | 10,511 | |
| Profitability Ratio | ||||||
| OPM3 | 36.44% | 35.37% | 35.12% | 32.06% | 28.64% | |
| Benchmarks | ||||||
| OPM, Competitors4 | ||||||
| CSX Corp. | 42.19% | 40.49% | 32.47% | 30.23% | 31.42% | |
| FedEx Corp. | 2.35% | 8.39% | 9.35% | 7.14% | 5.13% | |
| Union Pacific Corp. | 40.69% | 38.05% | 39.75% | 38.00% | 38.59% | |
| United Parcel Service Inc. | 8.61% | 9.36% | 11.69% | 9.16% | 13.28% | |
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-05), 10-K (filing date: 2017-02-06), 10-K (filing date: 2016-02-08).
1 NOPAT. See details »
2 Cash operating taxes. See details »
3 2019 Calculation
OPM = 100 × NOPBT ÷ Railway operating revenues
= 100 × 4,116 ÷ 11,296 = 36.44%
4 Click competitor name to see calculations.
| Profitability ratio | Description | The company |
|---|---|---|
| OPM | The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales. | Norfolk Southern Corp.’s OPM improved from 2017 to 2018 and from 2018 to 2019. |
Turnover of Capital (TO)
Norfolk Southern Corp., TO calculation, comparison to benchmarks
| Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Railway operating revenues | 11,296 | 11,458 | 10,551 | 9,888 | 10,511 | |
| Invested capital1 | 35,233 | 34,104 | 33,382 | 32,718 | 32,163 | |
| Efficiency Ratio | ||||||
| TO2 | 0.32 | 0.34 | 0.32 | 0.30 | 0.33 | |
| Benchmarks | ||||||
| TO, Competitors3 | ||||||
| CSX Corp. | 0.34 | 0.36 | 0.35 | 0.34 | 0.39 | |
| FedEx Corp. | 1.31 | 1.22 | 1.25 | 1.15 | 1.31 | |
| Union Pacific Corp. | 0.38 | 0.40 | 0.39 | 0.37 | 0.41 | |
| United Parcel Service Inc. | 2.04 | 2.25 | 2.26 | 3.05 | 3.06 | |
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-05), 10-K (filing date: 2017-02-06), 10-K (filing date: 2016-02-08).
1 Invested capital. See details »
2 2019 Calculation
TO = Railway operating revenues ÷ Invested capital
= 11,296 ÷ 35,233 = 0.32
3 Click competitor name to see calculations.
| Efficiency ratio | Description | The company |
|---|---|---|
| TO | The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets. | Norfolk Southern Corp.’s TO improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level. |
Effective Cash Tax Rate (CTR)
Norfolk Southern Corp., CTR calculation, comparison to benchmarks
| Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net operating profit after taxes (NOPAT)1 | 3,546 | 3,300 | 2,921 | 2,278 | 2,245 | |
| Add: Cash operating taxes2 | 570 | 753 | 784 | 893 | 766 | |
| Net operating profit before taxes (NOPBT) | 4,116 | 4,053 | 3,705 | 3,171 | 3,011 | |
| Tax Rate | ||||||
| CTR3 | 13.84% | 18.57% | 21.16% | 28.15% | 25.45% | |
| Benchmarks | ||||||
| CTR, Competitors4 | ||||||
| CSX Corp. | 17.12% | 17.21% | 29.78% | 24.96% | 24.68% | |
| FedEx Corp. | 25.81% | 4.95% | 17.70% | 30.29% | 57.17% | |
| Union Pacific Corp. | 16.87% | 18.82% | 26.90% | 26.21% | 28.34% | |
| United Parcel Service Inc. | 19.83% | 9.23% | 15.59% | 31.24% | 27.12% | |
Based on: 10-K (filing date: 2020-02-06), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-05), 10-K (filing date: 2017-02-06), 10-K (filing date: 2016-02-08).
1 NOPAT. See details »
2 Cash operating taxes. See details »
3 2019 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 570 ÷ 4,116 = 13.84%
4 Click competitor name to see calculations.
| Tax rate | Description | The company |
|---|---|---|
| CTR | Effective cash tax rate on operating income. | Norfolk Southern Corp.’s CTR decreased from 2017 to 2018 and from 2018 to 2019. |