AI Tokens
Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Assets: Selected Items

Current Assets: Selected Items

Mosaic Co., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 839,100 881,900 769,500 842,800 1,417,600 692,000 574,000 923,000 1,073,300 1,069,200 519,100 641,100 401,900 384,600 847,700 1,029,900 1,035,300 659,400 2,153,500 685,700 660,600 675,300
Receivables, net, including affiliate receivables 2,251,900 1,530,100 1,531,900 1,081,500 930,500 851,600 881,100 794,600 689,600 723,000 803,900 801,400 711,700 792,000 838,500 834,900 624,900 708,400 642,600 592,300 548,000 577,800
Inventories 3,640,900 3,326,500 2,741,400 2,273,600 2,194,400 1,860,700 1,739,200 1,681,300 1,954,000 1,930,900 2,076,400 2,294,300 2,713,900 2,572,100 2,270,200 1,957,100 2,168,300 2,059,000 1,547,200 1,666,200 1,683,500 1,533,700
Other current assets 566,800 486,900 282,500 401,200 445,100 323,000 326,900 349,900 338,700 498,000 318,800 388,500 401,300 397,600 280,600 356,100 341,900 414,600 273,200 431,300 445,100 429,400
Current assets 7,298,700 6,225,400 5,325,300 4,599,100 4,987,600 3,727,300 3,521,200 3,748,800 4,055,600 4,221,100 3,718,200 4,125,300 4,228,800 4,146,300 4,237,000 4,178,000 4,170,400 3,841,400 4,616,500 3,375,500 3,337,200 3,216,200
Property, plant and equipment, net of accumulated depreciation 12,569,400 12,837,600 12,475,300 12,269,200 12,062,800 11,798,900 11,854,300 11,318,200 11,153,300 10,989,600 11,690,000 11,943,400 11,982,900 11,942,700 11,746,500 11,891,600 11,559,600 11,865,300 9,711,700 9,696,300 9,434,900 9,295,000
Investments in nonconsolidated companies 756,800 727,200 691,800 671,100 668,700 673,900 673,100 683,500 713,800 742,300 763,600 787,500 812,400 823,300 826,600 828,500 837,800 836,300 1,089,500 1,138,900 1,127,700 1,063,600
Goodwill 1,162,100 1,196,400 1,172,200 1,171,700 1,201,300 1,180,000 1,173,000 1,125,000 1,107,600 1,077,000 1,156,900 1,731,800 1,745,200 1,726,800 1,707,500 1,753,000 1,738,000 1,760,600 1,693,600 1,703,400 1,661,000 1,639,100
Deferred income taxes 818,200 1,012,600 997,100 1,003,100 1,169,400 1,175,200 1,179,400 657,000 664,500 606,300 515,400 371,400 389,100 345,900 343,800 307,700 515,700 495,900 254,600 765,100 781,700 809,700
Other assets 1,380,400 1,423,900 1,374,700 1,367,300 1,383,700 1,346,800 1,388,800 1,319,100 1,325,800 1,339,200 1,454,400 1,480,700 1,485,500 1,460,300 1,257,800 1,455,900 1,576,500 1,652,800 1,267,500 1,123,900 1,101,900 1,072,800
Noncurrent assets 16,686,900 17,197,700 16,711,100 16,482,400 16,485,900 16,174,800 16,268,600 15,102,800 14,965,000 14,754,400 15,580,300 16,314,800 16,415,100 16,299,000 15,882,200 16,236,700 16,227,600 16,610,900 14,016,900 14,427,600 14,107,200 13,880,200
Total assets 23,985,600 23,423,100 22,036,400 21,081,500 21,473,500 19,902,100 19,789,800 18,851,600 19,020,600 18,975,500 19,298,500 20,440,100 20,643,900 20,445,300 20,119,200 20,414,700 20,398,000 20,452,300 18,633,400 17,803,100 17,444,400 17,096,400

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Total assets exhibited a general upward trajectory over the analyzed period, increasing from 17.096 billion USD in March 2017 to 23.986 billion USD by June 2022. This expansion was characterized by a significant step-increase between December 2017 and March 2018 and a more aggressive acceleration in growth during the 2021 to 2022 period.

Current Asset Dynamics
Current assets more than doubled over the period, rising from 3.216 billion USD to 7.299 billion USD. This growth was primarily driven by inventories and receivables. Inventories showed a consistent long-term increase, moving from 1.534 billion USD in March 2017 to a peak of 3.641 billion USD in June 2022, indicating a substantial increase in stored goods or raw materials. Receivables remained relatively stable until late 2021, after which they surged from 1.082 billion USD in June 2021 to 2.252 billion USD by June 2022, suggesting an expansion in credit sales or a slowdown in collection cycles.
Cash and cash equivalents demonstrated significant volatility. A notable peak occurred in December 2017 at 2.154 billion USD, followed by a period of contraction and subsequent recovery, reaching 1.418 billion USD in June 2021 before stabilizing around 839 million USD by the end of the period.
Noncurrent Asset Trends
Property, plant and equipment (PP&E) experienced a sharp increase of approximately 2.1 billion USD between December 2017 and March 2018, rising from 9.712 billion USD to 11.865 billion USD. Following this jump, PP&E remained the largest component of the balance sheet, generally fluctuating between 11 billion and 12.8 billion USD.
Goodwill remained steady at approximately 1.6 to 1.7 billion USD until December 2019, when it decreased to 1.157 billion USD. This suggests a non-cash impairment charge during that period, after which the value stabilized around 1.1 to 1.2 billion USD.
Investments in nonconsolidated companies showed a gradual decline from 1.064 billion USD in March 2017 to a low of 668.7 million USD in June 2021, before slightly recovering to 756.8 million USD by June 2022.
Deferred Tax and Other Assets
Deferred income taxes exhibited substantial fluctuations, reaching a minimum of 254.6 million USD in December 2017 and peaking at 1.179 billion USD in December 2020, before declining to 818.2 million USD by June 2022.
Other assets remained relatively stable throughout the analyzed timeframe, oscillating between 1.073 billion USD and 1.653 billion USD.

The overall asset structure shifted over time, with a growing proportion of total assets held in current assets, particularly inventories and receivables, toward the end of the period. The combination of an expanded PP&E base and a surge in working capital assets suggests a period of significant operational scaling and increased resource commitment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?