Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Common-Size Balance Sheet: Assets
Quarterly Data

Mosaic Co., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents
Receivables, net, including affiliate receivables
Inventories
Other current assets
Current assets
Property, plant and equipment, net of accumulated depreciation
Investments in nonconsolidated companies
Goodwill
Deferred income taxes
Other assets
Noncurrent assets
Total assets

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets exhibits a fluctuating pattern throughout the periods analyzed. A notable peak occurs in December 2017 at 11.56%, followed by a decline and subsequent moderate fluctuations mostly remaining between approximately 2.5% and 6.6%. The data indicates variability in liquidity management, with no sustained upward or downward trend over the long term.
Receivables, net, including Affiliate Receivables
Receivables demonstrate a generally upward trend, especially noticeable from early 2021 onward. Starting from values around 3.38% in March 2017, the ratio grows steadily with some minor volatility, reaching 9.39% by June 2022. This increase suggests either growth in credit sales or longer collection periods, potentially impacting liquidity and credit risk.
Inventories
Inventory levels as a percentage of total assets show a steady increase over the time frame. From approximately 9.0% in early 2017 to 15.18% by June 2022, inventories have risen significantly. The upward trend may reflect accumulation of stock, increased production, or market demand changes, indicating growing investment in working capital tied to inventory.
Other Current Assets
Other current assets reveal moderate fluctuations without clear direction. Values remain mostly between 1.3% and 2.6%, with some dips and recoveries. This suggests steady but variable composition in other short-term asset categories, with no major shifts across periods.
Current Assets
Overall current assets present an increasing trend, particularly pronounced from 2020 onward. After fluctuating slightly around 18% to 22% in earlier periods, the ratio rises to exceed 30% of total assets by mid-2022. This likely reflects growth in cash, receivables, or inventories, signifying greater emphasis on liquidity and short-term asset holdings over time.
Property, Plant and Equipment (net)
The proportion of property, plant, and equipment relative to total assets remains the dominant asset class throughout, though showing a declining trend. Beginning above 54% in 2017, it peaks near 60% in late 2019 and early 2020, then gradually decreases to around 52.4% by June 2022. This reduction may indicate asset dispositions, depreciation outpacing additions, or shifts in investment strategy.
Investments in Nonconsolidated Companies
Investments in nonconsolidated companies show a slow but steady decline from about 6.2% in 2017 to near 3.1% by mid-2022. This trend reflects a gradual reduction in such investments' relative importance or divestitures in affiliated entities.
Goodwill
The goodwill balance as a percentage of total assets shows a decreasing pattern over the sample period. Starting close to 9.6% in early 2017, it declines steadily to under 5% by mid-2022. This may indicate impairment charges, amortization, or strategic write-downs reducing the goodwill asset base.
Deferred Income Taxes
Deferred income taxes exhibit variability, with a marked decline from 4.74% in early 2017 to around 1.37% by December 2017. Subsequently, the ratio increases to peak at nearly 6% by late 2020 before declining again to approximately 3.4% by June 2022. Such fluctuations suggest changes in tax positions, timing differences, or adjustments in deferred tax assets and liabilities.
Other Assets
Other assets remain relatively stable, maintaining levels mostly between 5.7% and 8.1% across the reporting periods. Minor declines are seen in the latest periods, but no significant shifts are evident.
Noncurrent Assets
The share of noncurrent assets consistently composes the majority of total assets, generally fluctuating between approximately 69.5% and 82.2%. The data reveal a declining trend from early 2021 as noncurrent assets fall from over 81% to below 70% by mid-2022, largely driven by reductions in property, plant and equipment, goodwill, and investments. This suggests rebalancing of the asset structure toward current asset classes.
Total Assets
Total assets remain constant at 100% by definition, serving as the denominator for all category ratios.