Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Marathon Petroleum Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 13.80 17.18 13.66 8.22 10.76
Receivables turnover 12.77 13.17 10.87 12.11 15.75
Payables turnover 9.34 9.91 8.03 8.42 9.48
Working capital turnover 12.38 11.66 9.52 5.53 30.81
Average No. Days
Average inventory processing period 26 21 27 44 34
Add: Average receivable collection period 29 28 34 30 23
Operating cycle 55 49 61 74 57
Less: Average payables payment period 39 37 45 43 38
Cash conversion cycle 16 12 16 31 19

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Marathon Petroleum Corp. inventory turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Marathon Petroleum Corp. receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marathon Petroleum Corp. payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Marathon Petroleum Corp. working capital turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Marathon Petroleum Corp. number of days of inventory outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Marathon Petroleum Corp. number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Marathon Petroleum Corp. number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Marathon Petroleum Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 128,566 151,671 110,008 65,733 110,243
Inventories 9,317 8,827 8,055 7,999 10,243
Short-term Activity Ratio
Inventory turnover1 13.80 17.18 13.66 8.22 10.76
Benchmarks
Inventory Turnover, Competitors2
Chevron Corp. 22.86 28.58 24.68 16.64 23.92
ConocoPhillips 40.16 64.39 37.94 18.75 31.74
Exxon Mobil Corp. 13.32 16.32 14.73 9.47 13.79
Occidental Petroleum Corp. 13.97 17.79 14.06 9.38 14.09
Valero Energy Corp. 17.39 23.64 17.69 10.87 14.76
Inventory Turnover, Sector
Oil, Gas & Consumable Fuels 16.21 20.58 17.07 10.64 15.01
Inventory Turnover, Industry
Energy 15.45 19.51 16.27 10.31 14.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of revenues ÷ Inventories
= 128,566 ÷ 9,317 = 13.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Marathon Petroleum Corp. inventory turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Receivables Turnover

Marathon Petroleum Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales and other operating revenues 148,379 177,453 119,983 69,779 123,949
Receivables, less allowance for doubtful accounts 11,619 13,477 11,034 5,760 7,872
Short-term Activity Ratio
Receivables turnover1 12.77 13.17 10.87 12.11 15.75
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp. 9.88 11.52 8.45 8.24 10.50
ConocoPhillips 10.28 11.09 7.00 7.13 9.97
Exxon Mobil Corp. 11.05 12.14 10.29 10.93 12.11
Occidental Petroleum Corp. 8.84 8.56 6.17 8.42 3.20
Valero Energy Corp. 13.12 16.39 11.43 13.50 13.44
Receivables Turnover, Sector
Oil, Gas & Consumable Fuels 11.15 12.41 9.58 10.30 11.35
Receivables Turnover, Industry
Energy 10.55 11.79 9.24 9.67 10.53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Sales and other operating revenues ÷ Receivables, less allowance for doubtful accounts
= 148,379 ÷ 11,619 = 12.77

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Marathon Petroleum Corp. receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Payables Turnover

Marathon Petroleum Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 128,566 151,671 110,008 65,733 110,243
Accounts payable 13,761 15,312 13,700 7,803 11,623
Short-term Activity Ratio
Payables turnover1 9.34 9.91 8.03 8.42 9.48
Benchmarks
Payables Turnover, Competitors2
Chevron Corp. 9.64 12.44 9.46 8.63 9.92
ConocoPhillips 11.04 12.84 9.16 7.04 10.25
Exxon Mobil Corp. 10.71 12.02 10.39 10.20 10.35
Occidental Petroleum Corp. 7.75 9.09 6.66 5.96 2.91
Valero Energy Corp. 10.49 12.54 8.87 10.79 10.15
Payables Turnover, Sector
Oil, Gas & Consumable Fuels 10.11 11.75 9.27 9.19 9.35
Payables Turnover, Industry
Energy 9.89 11.50 9.15 9.07 9.14

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 128,566 ÷ 13,761 = 9.34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marathon Petroleum Corp. payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Working Capital Turnover

Marathon Petroleum Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 32,131 35,242 30,496 28,287 20,170
Less: Current liabilities 20,150 20,020 17,898 15,663 16,147
Working capital 11,981 15,222 12,598 12,624 4,023
 
Sales and other operating revenues 148,379 177,453 119,983 69,779 123,949
Short-term Activity Ratio
Working capital turnover1 12.38 11.66 9.52 5.53 30.81
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp. 22.20 14.61 22.40 24.25 77.75
ConocoPhillips 12.98 13.30 11.37 2.80 3.30
Exxon Mobil Corp. 10.70 13.95 110.19
Occidental Petroleum Corp. 32.45 13.76 29.88 5.46
Valero Energy Corp. 15.37 26.44 26.42 9.89 18.65
Working Capital Turnover, Sector
Oil, Gas & Consumable Fuels 13.96 14.98 22.86 23.50 60.26
Working Capital Turnover, Industry
Energy 13.57 14.76 22.01 21.93 51.98

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Sales and other operating revenues ÷ Working capital
= 148,379 ÷ 11,981 = 12.38

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Marathon Petroleum Corp. working capital turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Average Inventory Processing Period

Marathon Petroleum Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 13.80 17.18 13.66 8.22 10.76
Short-term Activity Ratio (no. days)
Average inventory processing period1 26 21 27 44 34
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Chevron Corp. 16 13 15 22 15
ConocoPhillips 9 6 10 19 11
Exxon Mobil Corp. 27 22 25 39 26
Occidental Petroleum Corp. 26 21 26 39 26
Valero Energy Corp. 21 15 21 34 25
Average Inventory Processing Period, Sector
Oil, Gas & Consumable Fuels 23 18 21 34 24
Average Inventory Processing Period, Industry
Energy 24 19 22 35 25

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 13.80 = 26

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Marathon Petroleum Corp. number of days of inventory outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Average Receivable Collection Period

Marathon Petroleum Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 12.77 13.17 10.87 12.11 15.75
Short-term Activity Ratio (no. days)
Average receivable collection period1 29 28 34 30 23
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp. 37 32 43 44 35
ConocoPhillips 36 33 52 51 37
Exxon Mobil Corp. 33 30 35 33 30
Occidental Petroleum Corp. 41 43 59 43 114
Valero Energy Corp. 28 22 32 27 27
Average Receivable Collection Period, Sector
Oil, Gas & Consumable Fuels 33 29 38 35 32
Average Receivable Collection Period, Industry
Energy 35 31 40 38 35

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 12.77 = 29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Marathon Petroleum Corp. number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Operating Cycle

Marathon Petroleum Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 26 21 27 44 34
Average receivable collection period 29 28 34 30 23
Short-term Activity Ratio
Operating cycle1 55 49 61 74 57
Benchmarks
Operating Cycle, Competitors2
Chevron Corp. 53 45 58 66 50
ConocoPhillips 45 39 62 70 48
Exxon Mobil Corp. 60 52 60 72 56
Occidental Petroleum Corp. 67 64 85 82 140
Valero Energy Corp. 49 37 53 61 52
Operating Cycle, Sector
Oil, Gas & Consumable Fuels 56 47 59 69 56
Operating Cycle, Industry
Energy 59 50 62 73 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 26 + 29 = 55

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Marathon Petroleum Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 9.34 9.91 8.03 8.42 9.48
Short-term Activity Ratio (no. days)
Average payables payment period1 39 37 45 43 38
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp. 38 29 39 42 37
ConocoPhillips 33 28 40 52 36
Exxon Mobil Corp. 34 30 35 36 35
Occidental Petroleum Corp. 47 40 55 61 126
Valero Energy Corp. 35 29 41 34 36
Average Payables Payment Period, Sector
Oil, Gas & Consumable Fuels 36 31 39 40 39
Average Payables Payment Period, Industry
Energy 37 32 40 40 40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 9.34 = 39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Marathon Petroleum Corp. number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Cash Conversion Cycle

Marathon Petroleum Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 26 21 27 44 34
Average receivable collection period 29 28 34 30 23
Average payables payment period 39 37 45 43 38
Short-term Activity Ratio
Cash conversion cycle1 16 12 16 31 19
Benchmarks
Cash Conversion Cycle, Competitors2
Chevron Corp. 15 16 19 24 13
ConocoPhillips 12 11 22 18 12
Exxon Mobil Corp. 26 22 25 36 21
Occidental Petroleum Corp. 20 24 30 21 14
Valero Energy Corp. 14 8 12 27 16
Cash Conversion Cycle, Sector
Oil, Gas & Consumable Fuels 20 16 20 29 17
Cash Conversion Cycle, Industry
Energy 22 18 22 33 20

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 26 + 2939 = 16

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.