Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Marathon Petroleum Corp., current price multiples

Microsoft Excel
Marathon Petroleum Corp. Chevron Corp. ConocoPhillips Exxon Mobil Corp. Occidental Petroleum Corp. Pioneer Natural Resources Co. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $195.02
No. shares of common stock outstanding 361,358,732
Growth rate (g) 8.12%
 
Earnings per share (EPS) $26.79
Next year expected EPS $28.96
Operating profit per share $40.17
Sales per share $410.61
Book value per share (BVPS) $67.53
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 7.28 13.70 13.72 13.06 15.39 12.79 6.11 12.13 12.35
Price to next year expected earnings 6.73 13.83 12.48 12.63 16.57 12.23 5.82 11.71 12.12
Price-earnings-growth (PEG) 0.90 1.38 3.87 2.79 1.20 3.44 6.67
Price to operating profit (P/OP) 4.86 9.67 8.76 8.65 8.49 9.59 4.56 8.19 8.38
Price to sales (P/S) 0.47 1.49 2.68 1.41 2.06 3.23 0.37 1.25 1.28
Price to book value (P/BV) 2.89 1.82 3.05 2.30 1.92 2.70 2.05 2.23 2.28

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Marathon Petroleum Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 6.24 3.85 4.32 11.68
Price to operating profit (P/OP) 4.16 2.60 9.79 5.52
Price to sales (P/S) 0.41 0.32 0.35 0.51 0.25
Price to book value (P/BV) 2.48 2.02 1.61 1.60 0.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Marathon Petroleum Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Marathon Petroleum Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Marathon Petroleum Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Marathon Petroleum Corp. P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Marathon Petroleum Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Net income (loss) attributable to MPC (in millions) 9,681 14,516 9,738 (9,826) 2,637
Earnings per share (EPS)2 26.79 32.58 17.23 -15.09 4.06
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/E ratio4 6.24 3.85 4.32 11.68
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 13.42 8.71 16.81 70.06
ConocoPhillips 11.92 7.07 14.66 8.77
Exxon Mobil Corp. 11.49 8.01 14.11 15.64
Occidental Petroleum Corp. 13.36 4.24 23.89
Pioneer Natural Resources Co. 11.17 6.14 25.60 29.80
Valero Energy Corp. 5.26 4.26 37.78 12.12
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 10.92 7.00 14.31 20.63
P/E Ratio, Industry
Energy 11.20 7.35 14.77 34.21

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) attributable to MPC ÷ No. shares of common stock outstanding
= 9,681,000,000 ÷ 361,358,732 = 26.79

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 167.16 ÷ 26.79 = 6.24

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Marathon Petroleum Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Operating Profit (P/OP)

Marathon Petroleum Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Income (loss) from operations (in millions) 14,514 21,469 4,300 (12,247) 5,576
Operating profit per share2 40.17 48.19 7.61 -18.80 8.59
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/OP ratio4 4.16 2.60 9.79 5.52
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 9.48 6.12 11.40 30.35
ConocoPhillips 7.61 4.57 8.66 6.04
Exxon Mobil Corp. 7.62 5.65 9.86 10.14
Occidental Petroleum Corp. 7.37 3.78 7.96 45.37
Pioneer Natural Resources Co. 8.37 4.70 16.34 170.14 14.48
Valero Energy Corp. 3.92 3.13 16.50 7.65
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 7.37 4.98 10.40 11.87
P/OP Ratio, Industry
Energy 7.60 5.24 10.72 16.06

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 14,514,000,000 ÷ 361,358,732 = 40.17

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 167.16 ÷ 40.17 = 4.16

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Marathon Petroleum Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Marathon Petroleum Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Sales and other operating revenues (in millions) 148,379 177,453 119,983 69,779 123,949
Sales per share2 410.61 398.28 212.28 107.14 190.84
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/S ratio4 0.41 0.32 0.35 0.51 0.25
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.46 1.31 1.69 2.09 1.46
ConocoPhillips 2.33 1.68 2.58 3.52 1.94
Exxon Mobil Corp. 1.24 1.12 1.17 1.34 0.88
Occidental Petroleum Corp. 1.78 1.45 1.40 1.39 1.44
Pioneer Natural Resources Co. 2.82 1.98 3.03 4.58 2.33
Valero Energy Corp. 0.32 0.28 0.31 0.48 0.27
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 1.12 0.97 1.16 1.39 0.88
P/S Ratio, Industry
Energy 1.16 1.02 1.19 1.38 0.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Sales and other operating revenues ÷ No. shares of common stock outstanding
= 148,379,000,000 ÷ 361,358,732 = 410.61

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 167.16 ÷ 410.61 = 0.41

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Marathon Petroleum Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

Marathon Petroleum Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Total MPC stockholders’ equity (in millions) 24,404 27,715 26,206 22,199 33,694
Book value per share (BVPS)2 67.53 62.20 46.36 34.09 51.88
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/BV ratio4 2.48 2.02 1.61 1.60 0.91
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.78 1.94 1.89 1.50 1.42
ConocoPhillips 2.65 2.75 2.61 2.22 1.80
Exxon Mobil Corp. 2.02 2.29 1.93 1.53 1.17
Occidental Petroleum Corp. 1.67 1.76 1.79 1.33 0.86
Pioneer Natural Resources Co. 2.36 2.14 2.37 2.78 1.86
Valero Energy Corp. 1.76 2.09 1.91 1.65 1.35
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.01 2.16 1.98 1.61 1.28
P/BV Ratio, Industry
Energy 2.07 2.24 2.04 1.64 1.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total MPC stockholders’ equity ÷ No. shares of common stock outstanding
= 24,404,000,000 ÷ 361,358,732 = 67.53

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 167.16 ÷ 67.53 = 2.48

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Marathon Petroleum Corp. P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.