Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

This company has been moved to the archive! The financial data has not been updated since November 5, 2024.

Common-Size Balance Sheet: Assets 

Marathon Petroleum Corp., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Cash and cash equivalents 6.33 9.59 6.20 0.49 1.55
Short-term investments 5.56 3.50 6.50 0.00 0.00
Receivables, less allowance for doubtful accounts 13.51 14.99 12.92 6.76 7.99
Inventories 10.84 9.82 9.44 9.39 10.39
Other current assets 1.13 1.30 0.67 3.20 0.54
Assets held for sale 0.00 0.00 0.00 13.37 0.00
Current assets 37.37% 39.20% 35.72% 33.22% 20.47%
Equity method investments 7.28 7.19 6.34 6.37 7.00
Property, plant and equipment, net 40.83 39.66 43.85 45.84 46.28
Goodwill 9.59 9.17 9.67 9.69 20.33
Operating lease right of use assets 1.43 1.35 1.61 1.79 2.50
Other noncurrent assets 3.50 3.43 2.81 3.10 3.42
Noncurrent assets 62.63% 60.80% 64.28% 66.78% 79.53%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets showed a noticeable increase from 0.49% in 2020 to a peak of 9.59% in 2022, before declining to 6.33% in 2023. This indicates a trend toward higher liquidity in recent years followed by a slight reduction.
Short-term Investments
Short-term investments were absent in the earlier years but represented 6.5% of total assets in 2021, decreased to 3.5% in 2022, and then increased again to 5.56% in 2023. This suggests a strategic fluctuation in investment allocation within short-term securities.
Receivables, Less Allowance for Doubtful Accounts
Receivables increased steadily from 6.76% in 2020 to a high of 14.99% in 2022, slightly decreasing to 13.51% in 2023. This upward trend indicates a growing portion of assets held in receivables, which may reflect increased sales or extended credit terms.
Inventories
Inventories as a percentage of total assets experienced a modest decline from 10.39% in 2019 to 9.39% in 2020 but gradually increased in subsequent years, reaching 10.84% by 2023. This upturn points to a rebuilding or accumulation of inventory assets.
Other Current Assets
There was an increase in other current assets from 0.54% in 2019 to 3.2% in 2020, followed by a decrease and stabilization around 1.13% to 1.3% in the following years, indicating some fluctuations but generally low proportions within total assets.
Assets Held for Sale
Assets held for sale appeared significantly only in 2020 at 13.37%, suggesting a notable divestiture or restructuring event during that year, with no recorded values in subsequent years.
Current Assets
The share of current assets grew substantially from 20.47% in 2019 to a peak of 39.2% in 2022 before a slight decrease to 37.37% in 2023. This growth aligns with increases in cash, receivables, and short-term investments, highlighting a shift towards higher liquidity.
Equity Method Investments
Equity method investments remained relatively stable, showing minor fluctuations between 6.34% and 7.28% across the periods, indicating consistent contributions from associated entities or joint ventures.
Property, Plant, and Equipment, Net
Net property, plant, and equipment decreased steadily from 46.28% in 2019 to 39.66% in 2022, with a slight increase to 40.83% in 2023. This decline over the years may reflect asset disposals, depreciation, or reduced capital expenditures.
Goodwill
Goodwill saw a sharp drop from 20.33% in 2019 to roughly 9.6% in the following years, maintaining a relatively stable level thereafter. This significant reduction likely reflects impairments or write-offs.
Operating Lease Right of Use Assets
Operating lease assets decreased gradually from 2.5% in 2019 to 1.35% in 2022, with a slight increase to 1.43% in 2023, indicating a diminishing or stabilized reliance on leased assets.
Other Noncurrent Assets
Other noncurrent assets experienced minor fluctuations, ranging between 2.81% and 3.5%, remaining a small but steady component of total assets.
Noncurrent Assets
The proportion of noncurrent assets decreased consistently from 79.53% in 2019 to 60.8% in 2022, then rose slightly to 62.63% in 2023. This trend suggests a gradual shift from long-term asset holdings toward current assets in the balance structure.
Total Assets
Total assets were normalized to 100% each year, serving as the basis for analyzing individual asset category proportions.