AI Tokens
Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

This company has been moved to the archive! The financial data has not been updated since November 5, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Marathon Petroleum Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Sales and other operating revenues 35,107 37,914 32,706 36,255 40,917 36,343 34,864 39,813 45,787 53,795 38,058 35,336 32,321 29,615 22,711 17,972 17,408 12,195 22,204 31,092 31,043 33,547 28,267
Cost of revenues (32,144) (33,945) (29,593) (32,582) (34,928) (31,762) (29,294) (33,575) (38,821) (44,207) (35,068) (32,184) (29,563) (27,177) (21,084) (17,216) (16,673) (11,502) (20,342) (27,301) (27,300) (29,682) (25,960)
Gross margin 2,963 3,969 3,113 3,673 5,989 4,581 5,570 6,238 6,966 9,588 2,990 3,152 2,758 2,438 1,627 756 735 693 1,862 3,791 3,743 3,865 2,307
Income (loss) from equity method investments 219 373 204 195 215 199 133 186 180 147 142 152 122 93 91 102 117 79 (1,233) 64 124 107 99
Net gain (loss) on disposal of assets (2) (1) 20 91 110 13 3 (11) 1,051 39 (18) 18 — — 3 64 1 2 3 85 4 4 214
Other income 49 76 281 282 341 269 77 105 219 257 202 102 170 119 77 49 22 24 23 67 31 30 35
LCM inventory valuation adjustment — — — — — — — — — — — — — — — 1,185 530 1,470 (3,185) — — — —
Impairment expense — — — — — — — — — — — — — — — (146) (433) (25) (7,822) (1,197) — — —
Depreciation and amortization (846) (838) (827) (828) (845) (834) (800) (797) (794) (819) (805) (813) (836) (871) (844) (849) (830) (833) (863) (978) (855) (886) (919)
Selling, general and administrative expenses (815) (823) (779) (820) (824) (704) (691) (763) (712) (694) (603) (656) (681) (625) (575) (630) (673) (665) (742) (790) (833) (904) (881)
Restructuring expenses — — — — — — — — — — — — — — — (19) (348) — — — — — —
Other taxes (219) (234) (228) (198) (233) (219) (231) (219) (224) (190) (192) (177) (193) (189) (162) (122) (178) (170) (198) (201) (190) (174) (186)
Income (loss) from operations 1,349 2,522 1,784 2,395 4,753 3,305 4,061 4,739 6,686 8,328 1,716 1,778 1,340 965 217 390 (1,057) 575 (12,155) 841 2,024 2,042 669
Net interest and other financial costs (221) (194) (179) (111) (118) (142) (154) (186) (240) (312) (262) (430) (328) (372) (353) (333) (359) (341) (332) (302) (317) (322) (306)
Income (loss) from continuing operations before income taxes 1,128 2,328 1,605 2,284 4,635 3,163 3,907 4,553 6,446 8,016 1,454 1,348 1,012 593 (136) 57 (1,416) 234 (12,487) 539 1,707 1,720 363
(Provision) benefit for income taxes on continuing operations (113) (373) (293) (407) (1,004) (583) (823) (984) (1,426) (1,799) (282) (243) 18 (5) (34) 193 436 (150) 1,951 (277) (340) (353) (104)
Income (loss) from continuing operations, net of tax 1,015 1,955 1,312 1,877 3,631 2,580 3,084 3,569 5,020 6,217 1,172 1,105 1,030 588 (170) 250 (980) 84 (10,536) 262 1,367 1,367 259
Income from discontinued operations, net of tax — — — — — — — 72 — — — — — 8,214 234 324 371 192 318 — — — —
Net income (loss) 1,015 1,955 1,312 1,877 3,631 2,580 3,084 3,641 5,020 6,217 1,172 1,105 1,030 8,802 64 574 (609) 276 (10,218) 262 1,367 1,367 259
Net (income) loss attributable to noncontrolling interests (393) (440) (375) (426) (351) (354) (360) (320) (543) (344) (327) (331) (336) (290) (306) (289) (277) (267) 984 181 (272) (261) (266)
Net income (loss) attributable to MPC 622 1,515 937 1,451 3,280 2,226 2,724 3,321 4,477 5,873 845 774 694 8,512 (242) 285 (886) 9 (9,234) 443 1,095 1,106 (7)

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial performance from early 2019 through late 2024 is characterized by significant volatility in revenue and net income, reflecting high sensitivity to external market conditions and one-time accounting events. A cyclical pattern is evident, with a severe contraction in 2020 followed by an aggressive expansion in 2022 and a subsequent moderation through 2024.

Revenue Trends
Sales and other operating revenues experienced a sharp decline in the first half of 2020, reaching a period low of 12,195 million US dollars in June 2020. This was followed by a sustained recovery, culminating in a peak of 53,795 million US dollars in June 2022. Since that peak, revenues have trended downward, stabilizing between 32,000 million and 41,000 million US dollars throughout 2023 and 2024.
Gross Margin and Operational Profitability
Gross margins mirrored revenue volatility, dropping to 693 million US dollars in June 2020 before surging to a high of 9,588 million US dollars in June 2022. Income from operations showed extreme variance, most notably a loss of 12,155 million US dollars in March 2020, primarily driven by a 7,822 million US dollar impairment expense and a 3,185 million US dollar LCM inventory valuation adjustment. Following this, operational income remained positive, peaking at 8,328 million US dollars in June 2022 and gradually descending to 1,349 million US dollars by September 2024.
Expense Analysis
Depreciation and amortization expenses remained remarkably consistent over the six-year period, generally fluctuating within a narrow band between 794 million and 978 million US dollars. Selling, general, and administrative expenses also showed relative stability, though a slight increase is noted in later quarters, moving from approximately 600 million US dollars in 2021 to over 800 million US dollars in 2024. Net interest and other financial costs exhibited a downward trend, decreasing from peaks above 400 million US dollars in late 2021 to a range of 111 million to 221 million US dollars between 2023 and 2024.
Net Income and Non-Recurring Impacts
Net income attributable to MPC was heavily influenced by non-recurring items. A massive net loss of 9,234 million US dollars occurred in March 2020. Conversely, June 2021 reported a spike in net income to 8,512 million US dollars, largely attributed to 8,214 million US dollars in income from discontinued operations. Excluding these anomalies, the company maintained strong profitability throughout 2022, with net income attributable to MPC peaking at 5,873 million US dollars in June 2022 before moderating to 622 million US dollars by September 2024.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?