Paying user area
Try for free
Kimberly-Clark Corp. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Earnings (P/E) since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kimberly-Clark Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Operating profit | Net income attributable to Kimberly-Clark Corporation |
---|---|---|---|
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reflects fluctuations in key performance indicators over the period from 2005 through 2020. Net sales experienced a general upward trend with some variability. Starting at $15,903 million in 2005, net sales increased steadily to peak around 2013 at $21,152 million. However, from 2013 to 2016, net sales showed a declining pattern, decreasing to $18,202 million by 2016. Following this period, net sales stabilized and showed minor increases, ending at $19,140 million in 2020.
Operating profit displayed more pronounced volatility. Initially, operating profit was $2,311 million in 2005. It declined slightly in 2006 but rebounded to $2,616 million in 2007. Operating profit remained relatively stable through 2009 with values fluctuating between $2,442 million and $2,825 million. A notable peak occurred in 2013 at $3,208 million, after which operating profit decreased sharply in 2014 to $2,521 million and then sharply to $1,613 million in 2015. Subsequently, a recovery trend emerged, with operating profit increasing to a new high of $3,317 million in 2016, maintaining levels above $3,000 million in 2017 and 2020, and showing resilience despite slight dips in 2018 and 2019.
Net income attributable to the corporation followed a somewhat similar but less volatile pattern compared to operating profit. It started at $1,568 million in 2005 and showed gradual increases reaching a high point in 2013 at $2,142 million. From 2013 onwards, net income demonstrated significant fluctuation with a notable decrease to $1,013 million in 2015, followed by a substantial recovery peaking in 2017 at $2,278 million. The subsequent years reflected a decline to $1,410 million in 2018, with improvement again by 2020 reaching $2,352 million, the highest in the period reviewed.
Overall, the data indicate periods of expansion and contraction. Net sales generally rose until 2013 before stabilizing at a slightly lower level. Operating profit and net income demonstrated cyclical variations with significant downturns around 2014-2015 but recovered strongly in subsequent years. The recovery in profitability metrics despite relatively stable sales suggests improvements in operational efficiency or margin management during the latter part of the period under review.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends in the company's asset structure over the 16-year period.
- Current Assets
- The current assets show an overall upward trend from 2005 through 2012, increasing from 4,783 million USD to a peak of 6,589 million USD. After 2012, there is a general decline observed, with values decreasing to as low as 5,041 million USD in 2018 before a slight recovery to 5,174 million USD by 2020. This pattern suggests a growth phase in liquidity and short-term resource availability in the first half of the period followed by a contraction or more conservative current asset management in the latter years.
- Total Assets
- Total assets depict a somewhat fluctuating but overall increasing trend until around 2010-2012, rising from 16,303 million USD in 2005 to a high point of 19,873 million USD in 2012. Post-2012, the data show significant volatility with a sharp decline to 14,518 million USD by 2018, reaching a low point around 2014-2016 as well, before recovering moderately to 17,523 million USD in 2020. This indicates the company likely underwent considerable asset restructuring, divestitures, or impairment events followed by asset reinvestment or acquisitions during the later years.
Overall, the data reveal a period of expansion in asset base up to the early 2010s, followed by asset reduction or reevaluation phases, and finally a partial recovery towards the end of the time frame. The divergence in the behavior of current versus total assets in the second half suggests possible strategic shifts aimed at optimizing asset allocation, liquidity, and operational efficiency.
Balance Sheet: Liabilities and Stockholders’ Equity
Kimberly-Clark Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total debt | Total Kimberly-Clark Corporation stockholders’ equity | |
---|---|---|---|
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals several notable trends in the liabilities, debt, and equity positions over the 16-year period.
- Current Liabilities
-
Current liabilities displayed a general upward trajectory from 2005 to 2020, increasing from approximately $4.6 billion to around $6.4 billion. There were minor fluctuations, including a slight dip in 2008 and varying increases thereafter, peaking in 2019 at $6.9 billion before declining modestly in 2020. This steady growth indicates escalating short-term obligations over the period.
- Total Debt
-
Total debt exhibited a rising trend with some volatility. Starting near $3.8 billion in 2005, the debt level experienced a marked increase between 2006 and 2008, reaching almost $6 billion, followed by fluctuations around that level. After a peak of approximately $7.8 billion in 2015, the debt slightly decreased and stabilized before climbing again to $8.4 billion in 2020. This pattern suggests the company increased its leverage significantly over the years, with periodic adjustments.
- Stockholders’ Equity
-
Stockholders' equity presented a more volatile and less consistent pattern. Initially, equity rose from about $5.6 billion in 2005 to a peak of $6.1 billion in 2006, then sharply declined to $3.9 billion in 2008. Subsequently, equity values fluctuated considerably, including several periods with negative equity values noted between 2014 and 2019, reaching a low point around -$287 million in 2018. By 2020, equity returned to a positive level of $626 million but remained significantly lower than early-period figures. These fluctuations may indicate periods of financial restructuring, losses, or other equity impairments affecting the company’s net worth.
Overall, the data reflects increasing obligations through current liabilities and total debt, while the equity position has shown substantial volatility with intervals of negative equity, signaling fluctuating financial stability and increased leverage throughout the period analyzed.
Cash Flow Statement
12 months ended: | Cash provided by operations | Cash used for investing | Cash used for financing |
---|---|---|---|
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals several notable trends in the company's cash flows from 2005 through 2020. The cash provided by operations generally exhibits a fluctuating upward pattern, with some years of decline followed by recovery and significant growth. Starting at 2,312 million US dollars in 2005, operational cash flow increased steadily, peaking in 2009 at 3,481 million US dollars. After some variation in the following years, a marked increase is observed again in 2020, reaching 3,729 million US dollars, the highest in the observed period.
Cash used for investing shows a consistent outflow across all years, indicative of ongoing capital expenditures or investments. The amounts fluctuate significantly, with a deepening outflow in 2009 at -1,288 million US dollars and a substantial peak in 2020 at -2,305 million US dollars, more than doubling the previous years' values. This suggests a considerable increase in investment activities or asset purchases in the most recent year reported.
Regarding cash used for financing, the data indicates persistent cash outflows, reflecting repayments, dividend distributions, or share repurchases. The outflows remain relatively stable around the -1,500 to -2,000 million US dollars range, with the highest outflows observed in 2013 at -2,185 million US dollars, and again in 2016 at -2,185 million US dollars. Notably, the financing outflows decrease progressively toward 2020, reaching -1,567 million US dollars, suggesting a possible reduction in financing activities or debt repayments during the later years.
In summary, operational cash flows display resilience and growth, investing cash flows reveal increasing capital deployment especially in later years, and financing cash flows demonstrate consistent repayments and distributions with a gradual decline in the magnitude of outflows toward the end of the period. This combination may indicate a strategic focus on strengthening operational performance while concurrently increasing investments, accompanied by controlled financing activities.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the annual financial metrics over the period from 2005 to 2020 reveals several key trends in earnings and dividends per share.
- Basic Earnings per Share (EPS)
- The basic EPS values show a fluctuating trend. Initially, EPS increased from 3.3 US$ in 2005 to a peak of 4.53 US$ in 2009, indicating growth in profitability. However, there was a slight decline after 2009, reaching a low of 2.78 US$ in 2015. From 2015 onwards, EPS experienced a notable recovery, rising steadily to 6.9 US$ by 2020, which represents the highest point in the dataset. Overall, the EPS demonstrates volatility but with an upward trend towards the end of the period.
- Diluted Earnings per Share
- The diluted EPS closely mirrors the trend observed in the basic EPS, with minor differences in absolute values. The trend confirms the initial increase up to 2009, a subsequent decline until 2015, and then a strong upward trajectory culminating at 6.87 US$ in 2020. The proximity of diluted EPS to basic EPS throughout the years suggests a relatively stable impact of potential share dilution on earnings.
- Dividend per Share
- Dividend per share shows a consistent and steady increase over the entire period. Starting at 1.8 US$ in 2005, dividends rose incrementally each year, reaching 4.28 US$ in 2020. This pattern reflects a commitment to increasing shareholder returns steadily over time, independent of the fluctuations observed in earnings per share.
In summary, earnings per share exhibited volatility with a clear recovery and growth phase after 2015, reaching their highest points in 2020. Meanwhile, dividends per share increased consistently and progressively each year, indicating an emphasis on providing stable and growing returns to shareholders regardless of short-term earnings fluctuations.