AI Tokens
Stock Analysis on Net

Kimberly-Clark Corp. (NYSE:KMB)

This company has been moved to the archive! The financial data has not been updated since April 23, 2021.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Kimberly-Clark Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Fair value of debt1 9,850 8,652 7,687 7,945 8,056
Operating lease liability 556 404 491 548 534
Market value of common equity 44,694 49,472 39,045 39,170 43,797
Preferred stock, no par value; none issued — — — — —
Redeemable preferred securities of subsidiaries 28 29 64 61 58
Noncontrolling interests 243 227 241 253 219
Market (fair) value of Kimberly-Clark 55,371 58,784 47,528 47,977 52,664
Less: Invested capital2 12,877 11,405 11,239 11,929 11,778
MVA 42,494 47,379 36,289 36,048 40,886

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The analysis of market value added (MVA) between 2016 and 2020 indicates a sustained ability to generate shareholder wealth significantly exceeding the invested capital. While the MVA experienced fluctuations, it remained substantially positive throughout the period, peaking in 2019.

Market Value Trends
The fair market value exhibited volatility, starting at US$ 52,664 million in 2016 and declining through 2018 to a low of US$ 47,528 million. A sharp recovery occurred in 2019, reaching a five-year peak of US$ 58,784 million, before moderating to US$ 55,371 million by the end of 2020.
Invested Capital Stability
Invested capital remained relatively stable from 2016 to 2019, oscillating within a narrow range between US$ 11,239 million and US$ 11,929 million. However, a notable increase was recorded in 2020, where invested capital rose to US$ 12,877 million, representing the highest capital commitment in the observed period.
Market Value Added (MVA) Dynamics
MVA tracked closely with the fluctuations in market value due to the relative stability of the invested capital base for the majority of the period. MVA decreased from US$ 40,886 million in 2016 to US$ 36,048 million in 2017, remained steady in 2018, and surged to US$ 47,379 million in 2019. By 2020, MVA declined to US$ 42,494 million, a result of the simultaneous decrease in total market value and the increase in invested capital.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Spread Ratio

Kimberly-Clark Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 42,494 47,379 36,289 36,048 40,886
Invested capital2 12,877 11,405 11,239 11,929 11,778
Performance Ratio
MVA spread ratio3 330.00% 415.42% 322.89% 302.19% 347.14%
Benchmarks
MVA Spread Ratio, Competitors4
Procter & Gamble Co. — — — — —

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2020 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 42,494 ÷ 12,877 = 330.00%

4 Click competitor name to see calculations.


The analysis of value creation metrics from 2016 to 2020 reveals a period of volatility in market value generation relative to the capital invested in the business. While there was a significant peak in value added during 2019, the subsequent year saw a contraction in both the absolute market value added and the efficiency of capital utilization.

Market Value Added (MVA)
The MVA exhibited a non-linear trend over the five-year period. After an initial decline from US$ 40,886 million in 2016 to US$ 36,048 million in 2017, the value stabilized in 2018 before surging to a period high of US$ 47,379 million in 2019. This peak was followed by a correction in 2020, where the MVA decreased to US$ 42,494 million.
Invested Capital
Invested capital remained relatively stable between 2016 and 2019, fluctuating within a narrow range between US$ 11,239 million and US$ 11,929 million. However, a notable increase occurred in 2020, with invested capital rising to US$ 12,877 million, marking the highest capital commitment in the analyzed period.
MVA Spread Ratio
The MVA spread ratio closely mirrored the movements of the absolute MVA, reflecting the company's ability to generate market value above its invested capital. The ratio declined from 347.14% in 2016 to 302.19% in 2017, then recovered and peaked at 415.42% in 2019. The sharp decline to 330.00% in 2020 was driven by the dual impact of a decreasing MVA and a simultaneous increase in invested capital.

Overall, the data indicates that the most efficient period of value creation occurred in 2019. The 2020 results suggest a reduction in the spread between market value and invested capital, indicating a lower premium being attributed to the capital deployed in the business compared to the preceding year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Margin

Kimberly-Clark Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 42,494 47,379 36,289 36,048 40,886
Net sales 19,140 18,450 18,486 18,259 18,202
Performance Ratio
MVA margin2 222.02% 256.79% 196.30% 197.43% 224.62%
Benchmarks
MVA Margin, Competitors3
Procter & Gamble Co. — — — — —

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 MVA. See details »

2 2020 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 42,494 ÷ 19,140 = 222.02%

3 Click competitor name to see calculations.


The analysis of market value added (MVA) and the corresponding MVA margin between 2016 and 2020 reveals a period of volatility in market valuation relative to a steady, gradual increase in net sales.

Market Value Added (MVA) Trends
A fluctuating trend is observed in the absolute MVA, which declined from 40,886 million US$ in 2016 to 36,048 million US$ in 2017. After remaining relatively stable in 2018 at 36,289 million US$, a significant surge occurred in 2019, where MVA peaked at 47,379 million US$. This growth was followed by a contraction in 2020, with the value settling at 42,494 million US$.
Net Sales Performance
Net sales exhibited a consistent long-term upward trend, rising from 18,202 million US$ in 2016 to 19,140 million US$ in 2020. Growth was marginal between 2016 and 2019, with a slight dip in 2019 to 18,450 million US$, followed by the most substantial annual increase in 2020.
MVA Margin Analysis
The MVA margin, which measures market value creation relative to sales, followed the volatility of the absolute MVA. The margin decreased from 224.62% in 2016 to a period low of 196.30% in 2018. A sharp expansion was recorded in 2019, reaching a maximum of 256.79%, indicating a peak in market confidence relative to revenue. The margin subsequently retracted to 222.02% in 2020, returning to levels similar to those seen at the start of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?