Stock Analysis on Net
Stock Analysis on Net

Kimberly-Clark Corp. (NYSE:KMB)

This company has been moved to the archive! The financial data has not been updated since April 23, 2021.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Kimberly-Clark Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Fair value of debt1 9,850 8,652 7,687 7,945 8,056
Operating lease liability 556 404 491 548 534
Market value of common equity 44,694 49,472 39,045 39,170 43,797
Preferred stock, no par value; none issued — — — — —
Redeemable preferred securities of subsidiaries 28 29 64 61 58
Noncontrolling interests 243 227 241 253 219
Market (fair) value of Kimberly-Clark 55,371 58,784 47,528 47,977 52,664
Less: Invested capital2 12,877 11,405 11,239 11,929 11,778
MVA 42,494 47,379 36,289 36,048 40,886

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


MVA Spread Ratio

Kimberly-Clark Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 42,494 47,379 36,289 36,048 40,886
Invested capital2 12,877 11,405 11,239 11,929 11,778
Performance Ratio
MVA spread ratio3 330.00% 415.42% 322.89% 302.19% 347.14%
Benchmarks
MVA Spread Ratio, Competitors4
Procter & Gamble Co. — — — — —

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2020 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 42,494 ÷ 12,877 = 330.00%

4 Click competitor name to see calculations.


MVA Margin

Kimberly-Clark Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 42,494 47,379 36,289 36,048 40,886
Net sales 19,140 18,450 18,486 18,259 18,202
Performance Ratio
MVA margin2 222.02% 256.79% 196.30% 197.43% 224.62%
Benchmarks
MVA Margin, Competitors3
Procter & Gamble Co. — — — — —

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 MVA. See details »

2 2020 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 42,494 ÷ 19,140 = 222.02%

3 Click competitor name to see calculations.