Stock Analysis on Net

Johnson & Johnson (NYSE:JNJ)

$24.99

Statement of Comprehensive Income

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Johnson & Johnson, consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 29, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings
Foreign currency translation
Unrealized holding gain (loss) arising during period
Securities, net change
Prior service credit (cost), net of amortization
Gain (loss), net of amortization
Consumer settlement/curtailment
Effect of exchange rates
Employee benefit plans, net change
Unrealized gain (loss) arising during period
Reclassifications to earnings
Derivatives & hedges, net change
Other comprehensive income (loss), net of tax
Comprehensive income

Based on: 10-K (reporting date: 2024-12-29), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

The net earnings exhibit considerable volatility over the five-year period. The value starts at 14,714 million USD in 2020, rises significantly to 20,878 million USD in 2021, then declines to 17,941 million USD in 2022. A pronounced peak occurs in 2023 with net earnings reaching 35,153 million USD, followed by a sharp decrease to 14,066 million USD in 2024.

Foreign currency translation
This item shows negative impacts from 2020 through 2023, with losses deepening from -233 million USD to -3,221 million USD before reversing to a positive 1,708 million USD in 2024, indicating potential currency-related gains or hedge effectiveness improving in the last period.
Unrealized holding gain (loss) and Securities, net change
Both metrics follow an identical trend with small fluctuations: minor gains and losses mostly under 50 million USD. A notable positive change occurs in 2023 with a gain of 26 million USD, followed by a modest gain in 2024 at 2 million USD.
Prior service credit (cost), net of amortization
This item begins with a sizeable credit of 1,298 million USD in 2020 but shows consistent negative adjustments from 2021 onwards, fluctuating slightly around -150 million USD, indicating ongoing amortization costs related to employee benefit plans.
Gain (loss), net of amortization
The gain (loss) net of amortization demonstrates significant variability. After a loss of -1,135 million USD in 2020, it sharply improves to a gain of 4,318 million USD in 2021, then declines to a gain of 1,854 million USD in 2022, followed by a loss of -1,183 million USD in 2023, and ends positively at 541 million USD in 2024.
Consumer settlement/curtailment
This line shows minimal data, with only one entry of 23 million USD in 2023, suggesting possibly a one-time event impacting financial performance.
Effect of exchange rates
The effect of exchange rates fluctuates around a neutral position, ranging from -229 million USD in 2020 to small gains and losses in other years, with a positive impact of 62 million USD in 2024.
Employee benefit plans, net change
This metric reveals substantial swings, starting slightly negative in 2020, peaking at 4,255 million USD in 2021, decreasing to 1,805 million USD in 2022, sharply reversing to -1,399 million USD in 2023, and rebounding to 449 million USD in 2024. This volatility suggests changes in assumptions or funding status of benefit obligations.
Unrealized gain (loss) arising during period
The unrealized gains/losses show high variability, starting with a 1,000 million USD gain in 2020, shifting to a moderate loss in 2021, back to gains in 2022 and 2023, then a significant negative adjustment of -511 million USD in 2024.
Reclassifications to earnings
This item consistently reflects negative amounts throughout all years, increasing in absolute value, which indicates ongoing transfers from other comprehensive income to the income statement, totaling the largest negative figure of -862 million USD in 2024.
Derivatives & hedges, net change
There is noticeable fluctuation in derivatives and hedging activities, with positive impacts in 2020 and 2022 but significant negative changes during 2021, 2023, and 2024. The largest negative change occurs in 2024 at -1,373 million USD, indicative of increased hedging costs or valuation losses.
Other comprehensive income (loss), net of tax
This item displays wide swings with positive values in 2020 and 2021, almost neutral in 2022, a severe loss of -4,741 million USD in 2023, followed by a rebound to 786 million USD in 2024. This volatility reflects the combined effects of the components included in other comprehensive income.
Comprehensive income
Comprehensive income closely follows the pattern of net earnings but with less dramatic reversals. Starting at 15,363 million USD in 2020, it escalates to 23,062 million USD in 2021, declines to 18,032 million USD in 2022, falls again to 30,412 million USD in 2023, and then contracts significantly to 14,852 million USD in 2024. This trend reflects the aggregate impact of net earnings and other comprehensive income elements over time.