Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Honeywell International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 1,859 1,569 1,467 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448 1,379 781 1,099 1,606
Net (income) loss attributable to noncontrolling interest (34) 1 (18) (5) (2) (16) (12) 15 (1) (14) (14) (2) 3 (2) (14) (16) (17) (21) (20) (23) (18) (25)
Net income attributable to Honeywell 1,825 1,570 1,449 1,285 1,413 1,544 1,463 1,263 1,514 1,487 1,394 1,019 1,552 1,261 1,134 1,428 1,257 1,430 1,427 1,359 758 1,081 1,581
Depreciation 191 198 174 171 171 163 166 166 166 166 161 163 166 161 167 168 171 164 171 164 166 161 153
Amortization 206 206 200 206 186 146 125 135 142 118 122 136 134 114 163 122 137 120 170 90 89 89 90
(Gain) loss on sale of non-strategic businesses and assets 30 (16) 1 (5) (12) (10) (7) (5) (90) 3
Impairment of assets held for sale 15 94 125
Repositioning and other (gains) charges (367) 39 45 55 52 44 93 529 88 102 141 552 100 227 387 231 96 101 141 89 144 280 62
Net payments for repositioning and other charges (84) (91) (104) (150) (118) (87) (124) (136) (128) (154) (41) (196) (96) (112) (108) (187) (147) (163) (195) (181) (343) (198) (111)
Resideo indemnification and reimbursement agreement termination payment 1,590
NARCO Buyout payment (1,325)
Pension and other postretirement income (153) (89) (145) (33) (148) (144) (151) 4 (137) (137) (136) 268 (257) (260) (261) (252) (279) (290) (293) (165) (210) (211) (212)
Pension and other postretirement benefit payments (4) (7) (5) (7) (10) (7) (8) (13) (2) (8) (15) (9) (9) 9 (14) (14) (2) (13) (14) (10) (14) (9) (14)
Stock compensation expense 36 57 61 41 45 55 53 54 39 50 59 25 50 53 60 45 56 39 77 50 40 34 44
Deferred income taxes 85 (12) (19) (187) (10) (39) 3 (15) (28) (29) 225 (388) 88 99 21 (11) 88 38 63 114 (12) (219) (58)
Reimbursement receivables charge 159 350
Other (31) (113) (196) 24 (58) (420) (163) (283) 89 (293) (350) (558) 119 148 (67) 78 171 (181) (96) 31 (84) (106) (179)
Accounts receivable (117) (494) (424) 122 (69) (202) 53 302 161 (83) (422) (79) 244 (619) (285) 411 (292) (270) 143 54 (161) 735 41
Inventories (100) (323) (181) (71) (156) 63 (140) (178) (110) (100) (238) (50) 44 (103) (331) (169) (245) (113) (158) 217 47 (168) (163)
Other current assets (49) (185) 35 176 (32) 163 64 (124) (67) 98 110 107 163 (9) (29) 48 (226) (32) (66) (55) 140 (60) 166
Accounts payable 206 353 (149) 237 281 (42) (381) 422 (18) 114 210 (125) (41) (199) 365 (23) 345 57 475 (96) (310) (54)
Accrued liabilities 164 553 (123) 317 325 134 (605) 834 100 143 (583) 1,178 (80) (139) (602) 407 362 103 (359) 388 193 381 (407)
Income taxes (110) (373) (20)
Changes in assets and liabilities, net of the effects of acquisitions and divestitures (6) (469) (862) 781 349 116 (1,009) 1,256 66 58 (1,019) 1,366 246 (911) (1,446) 1,062 (424) 33 (383) 1,079 123 578 (417)
Adjustments to reconcile net income attributable to Honeywell to net cash provided by (used for) operating activities 1,463 (251) (852) 996 584 (173) (1,015) 1,692 295 (127) (2,178) 1,347 531 (472) (1,098) 1,235 (138) (152) (449) 1,423 249 399 (642)
Net cash provided by (used for) operating activities 3,288 1,319 597 2,281 1,997 1,371 448 2,955 1,809 1,360 (784) 2,366 2,083 789 36 2,663 1,119 1,278 978 2,782 1,007 1,480 939
Capital expenditures (374) (303) (251) (393) (279) (259) (233) (364) (249) (233) (193) (241) (184) (158) (183) (281) (208) (185) (221) (291) (249) (227) (139)
Proceeds from disposals of property, plant and equipment 23 22 8 2 11 18 1 10 9 4 14 40 10 7
Increase in investments (384) (330) (351) (379) (230) (230) (238) (156) (175) (3) (226) (377) (364) (247) (223) (384) (592) (661) (736) (865) (700) (1,023) (648)
Decrease in investments 295 415 338 306 172 237 155 163 176 246 386 371 238 342 304 619 575 719 612 874 1,045 746 843
Receipts from Garrett Motion Inc. 212 197 211 375
(Payments) receipts from settlements of derivative contracts 12 (290) (125) 344 (326) 33 43 (206) 250 (31) (7) (404) 436 276 61 104 111 (163) 140 (74) (158) (204) 287
Cash paid for acquisitions, net of cash acquired (37) (2,158) (5) (1,833) (2,134) (4,913) (2) (55) (661) (2) (176) 8 (7) (24) (1,303) (261)
Proceeds from sale of business, net of cash transferred 1,157 4 13 190
Net cash (used for) provided by investing activities (488) (1,509) (371) (1,955) (2,797) (5,132) (273) (539) (45) (680) (29) (633) 126 424 (10) 286 (104) 61 (1,304) (577) (52) (708) 350
Proceeds from issuance of commercial paper and other short-term borrowings 7,308 7,008 4,855 4,322 2,523 4,770 2,223 2,264 2,727 3,895 4,105 2,351 2,386 1,696 1,228 1,554 1,282 1,090 1,268 1,897 1,412 3,710 3,455
Payments of commercial paper and other short-term borrowings (6,721) (6,577) (3,413) (3,101) (3,988) (2,019) (2,470) (2,179) (3,554) (4,636) (3,294) (3,123) (2,398) (1,698) (1,228) (1,553) (1,282) (1,089) (1,266) (1,888) (1,418) (3,721) (3,373)
Proceeds from issuance of common stock 42 56 42 188 40 165 144 45 36 78 37 199 46 52 23 58 57 47 67 230 66 31 66
Proceeds from issuance of long-term debt 3,989 46 1 4,697 5,710 1 19 2,966 2,951 1 1 8 2,482 4 23 20 3,004 5,974 1,127
Payments of long-term debt (246) (1,265) (44) (431) (776) (32) (573) (321) (26) (21) (1,363) (32) (1,729) (49) (40) (1,562) (2,520) (18) (817) (71) (3,019) (93) (1,125)
Repurchases of common stock (100) (1,702) (1,902) (455) (529) (671) (1,528) (1,011) (477) (699) (1,373) (390) (1,419) (1,018) (881) (650) (1,027) (822) (1,565) (164) (62) (1,923)
Cash dividends paid (735) (747) (732) (741) (715) (743) (703) (711) (728) (691) (725) (691) (669) (691) (668) (676) (646) (664) (640) (671) (636) (650) (635)
Other 233 (3) (32) (2) (21) (10) 36 93 (27) (4) (34) (3) (24) (4) (17) (7) (41) (3) (30) (5) (14) (2) (38)
Net cash provided by (used for) financing activities (219) 759 (1,180) (219) 1,760 1,602 3,696 (2,336) (2,564) 1,110 (1,973) 279 (2,777) (2,113) (1,719) (3,059) (1,318) (1,660) (2,217) (2,053) (769) 5,187 (2,446)
Effect of foreign exchange rate changes on cash and cash equivalents 123 44 (184) 108 (21) (40) 75 (56) (33) 28 166 (231) (133) 15 (18) (37) 30 (14) 87 72 98 (189)
Net increase (decrease) in cash and cash equivalents 2,581 692 (910) (77) 1,068 (2,180) 3,831 155 (856) 1,757 (2,758) 2,178 (799) (1,033) (1,678) (128) (340) (291) (2,557) 239 258 6,057 (1,346)

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income and Attributable Net Income
The net income shows notable volatility over the periods, with an initial decline in 2020 followed by recovery and fluctuations throughout subsequent years. The net income attributable to Honeywell closely mirrors the overall net income trend, indicating consistent control over earnings attributable to shareholders. A general upward trajectory is noticeable from late 2022 through the end of 2025, with some quarterly dips.
Depreciation and Amortization
Depreciation expense remains relatively stable, with minor fluctuations, indicating consistent asset usage patterns. Amortization displays more variability, including a significant increase in 2020-2021, suggesting changes in intangible asset amortization schedules or acquisitions during that time frame. The expense peaks again towards the end of the period.
Special Items and Charges
Various gains and charges such as those from the sale of non-strategic assets and repositioning charges show frequent fluctuations. Notably, repositioning and other charges spike at certain points, particularly in 2020 and in late 2022 and 2023, with corresponding net payments showing offsetting patterns, suggesting active restructuring efforts. Immaterial gains or losses on asset sales and impairment charges also occur sporadically with impacts on financial results.
Pension and Postretirement Items
Pension and other postretirement income consistently reflect negative values, indicating an expense or loss situation across most quarters, with occasional positive swings that suggest one-off adjustments or plan changes. Benefit payments remain small but steady.
Stock Compensation and Deferred Taxes
Stock compensation expense fluctuates moderately but remains a meaningful ongoing cost. Deferred income taxes show significant variability, including some large negative and positive spikes, highlighting dynamic tax positions and adjustments over the periods.
Working Capital Components
Accounts receivable and inventories exhibit negative trends generally, suggesting periodic decreases or write-downs impacting working capital. Accounts payable and accrued liabilities swing widely between positive and negative changes, signifying active management of payables and accrued expenses. Changes in assets and liabilities, net of acquisitions and divestitures, frequently swing between large positive and negative values, evidencing ongoing operational changes influencing cash flow.
Operating Cash Flow
Net cash provided by operating activities shows pronounced volatility, with very high inflows in some quarters (notably 2020 Q4 and 2021 Q4) followed by substantial decreases and occasional negative values, indicating uneven cash generation capacity from core operations. The adjustments to reconcile net income to cash flows parallel this pattern, reflecting the impact of non-cash items and working capital changes.
Investing Activities
Capital expenditures remain consistent, showing ongoing investment in property, plant, and equipment, with periodic increases in expenditure evident in later quarters. Proceeds from disposals are generally minor. Investments show patterns of increases and decreases, with some significant outflows around 2024, possibly related to acquisitions or portfolio changes. Cash used for acquisitions varies, with some large one-time outflows around 2021 and 2024.
Financing Activities
There is substantial activity in short-term borrowings, with both significant issuances and repayments, denoting active management of short-term funding requirements. Long-term debt transactions show larger repayments than issuances, suggesting a net reduction in long-term obligations over time. Stock repurchases are prominent and fluctuating, often coinciding with periods of strong cash flow, indicating ongoing shareholder return strategies. Dividends are generally stable and represent a continuous cash outflow. Overall financing cash flow swings between large positive and negative figures, reflecting the balance between debt management, equity transactions, and dividend policies.
Other Cash Flow Observations
The effect of foreign exchange on cash and equivalents is volatile but has notable impacts on cash balances in some periods, especially in 2022 and 2025. The net change in cash and cash equivalents demonstrates considerable fluctuations, with some quarters showing large decreases and others significant increases, consistent with the combined effect of volatile operating, investing, and financing cash flows.