Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Home Depot Inc. pages available for free this week:
- Income Statement
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Home Depot Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The examined financial metrics reveal significant fluctuations in Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. A pronounced pattern of volatility is evident, particularly in Financial Leverage and, consequently, ROE. The analysis focuses on the interplay between these ratios to understand the drivers of equity returns.
- Return on Assets (ROA)
- ROA demonstrates a generally decreasing trend throughout the period. Starting at 20.35% in May 2021, it initially experiences modest increases, peaking at 22.86% in January 2022. Subsequently, ROA exhibits a consistent decline, reaching 13.47% by February 2026. While fluctuations occur, the overall trajectory points towards diminishing profitability relative to the company’s assets. The rate of decline appears to accelerate in the later periods.
- Financial Leverage
- Financial Leverage displays extreme variability. A substantial spike is observed in October 2021 (70.56) and again in July 2022 (319.94), followed by a significant decrease. Subsequent values fluctuate considerably, ranging from a low of 8.20 in February 2026 to a high of 211.01 in April 2023. This suggests a dynamic capital structure and potentially aggressive use of debt at certain points in time. The high leverage ratios in specific quarters significantly amplify the impact of ROA on ROE.
- Return on Equity (ROE)
- ROE mirrors the volatility of Financial Leverage, exhibiting dramatic swings. Beginning at a very high 844.74% in May 2021, it experiences substantial declines and increases, peaking at 7,124.47% in July 2022. The subsequent period shows a general downward trend, although significant fluctuations persist. By February 2026, ROE has decreased to 110.48%. The strong correlation between ROE and Financial Leverage indicates that changes in debt levels are a primary driver of equity returns. The exceptionally high ROE values in certain quarters are likely attributable to the combined effect of moderate ROA and very high Financial Leverage.
The two-component disaggregation of ROE, as illustrated by ROA and Financial Leverage, reveals that the company’s equity returns are highly sensitive to its capital structure. While ROA demonstrates a gradual decline, the more pronounced fluctuations in Financial Leverage exert a dominant influence on ROE. The observed pattern suggests that the company’s ability to generate returns for shareholders is heavily reliant on its debt financing strategy and its effective management of financial risk.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The three-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by varying contributions from Net Profit Margin, Asset Turnover, and Financial Leverage. A clear pattern of declining profitability and leverage, coupled with a more moderate trend in asset efficiency, is evident.
- Net Profit Margin
- The Net Profit Margin demonstrates a consistent, albeit gradual, downward trend throughout the period. Starting at 10.45% in May 2021, it declines to 8.60% by February 2026. While the initial decline is modest, the rate of decrease appears to accelerate in later periods. This suggests increasing cost pressures or decreasing pricing power.
- Asset Turnover
- Asset Turnover exhibits more stability than the other components, generally fluctuating between 1.56 and 2.10. An initial increase from 1.95 in May 2021 to 2.10 in January 2022 is followed by a decline, reaching a low of 1.56 in November 2025 before a slight recovery to 1.57 in February 2026. This indicates a moderate change in the efficiency with which assets are used to generate sales.
- Financial Leverage
- Financial Leverage displays the most dramatic volatility. It begins at 41.51 in May 2021, experiences a substantial peak at 319.94 in July 2022, and then undergoes a significant and consistent decline to 8.20 by February 2026. This suggests a strategic shift in capital structure, potentially involving debt reduction or a change in financing policies. The extreme values observed in July 2022 and subsequent decline heavily influence the overall ROE trend.
- Return on Equity (ROE)
- ROE mirrors the volatility of Financial Leverage. It starts at a very high level of 844.74 in May 2021, peaks at 7,124.47 in July 2022, and then declines sharply to 110.48 by February 2026. The initial high ROE is largely attributable to the combination of a reasonable Net Profit Margin and substantial Financial Leverage. The subsequent decline in ROE is driven by both the decreasing Financial Leverage and the downward trend in Net Profit Margin, partially offset by the relatively stable Asset Turnover.
The analysis indicates that the company’s ROE is increasingly sensitive to changes in Net Profit Margin and Financial Leverage. The substantial reduction in leverage, while potentially improving financial stability, has significantly reduced ROE. Maintaining or improving profitability will be crucial to offsetting the impact of reduced leverage and sustaining shareholder returns.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in EBIT Margin, Asset Turnover, and, most notably, Financial Leverage. Tax Burden and Interest Burden exhibit relative stability, contributing less to the overall ROE volatility.
- Tax Burden
- The Tax Burden remains consistently high, fluctuating minimally around 0.76 throughout the entire period. This indicates a stable effective tax rate for the company.
- Interest Burden
- The Interest Burden demonstrates a gradual decreasing trend from 0.93 to 0.89 between May 2021 and February 2025, before stabilizing around 0.89. This suggests a decreasing proportion of earnings used to cover interest expenses, potentially due to debt restructuring or improved profitability.
- EBIT Margin
- The EBIT Margin initially increases from 14.73% to a peak of 15.35% between May 2021 and October 2022. Subsequently, a consistent downward trend is observed, declining to 12.76% by February 2026. This indicates decreasing operational profitability over time, potentially due to increased costs or pricing pressures.
- Asset Turnover
- Asset Turnover shows initial growth, peaking at 2.10 in January 2022, followed by a substantial decline to 1.57 in May 2022. It experiences some fluctuation before continuing a downward trend to 1.57 in February 2026. This suggests decreasing efficiency in utilizing assets to generate sales.
- Financial Leverage
- Financial Leverage exhibits the most dramatic fluctuations. It spikes significantly to 70.56 in October 2021 and again to 319.94 in July 2022, before decreasing substantially to 8.20 by February 2026. These large swings in leverage are the primary driver of the ROE volatility. The substantial increases indicate a significant reliance on debt financing, while the subsequent decreases suggest a reduction in debt or an increase in equity.
- Return on Equity (ROE)
- ROE mirrors the fluctuations in Financial Leverage, exhibiting extremely high values in periods of high leverage (844.74, 736.64, 1,539.90, 7,124.47, 1,317.03, 1,095.07, 4,626.24). As Financial Leverage decreases, ROE declines correspondingly, reaching 110.48 by February 2026. The high ROE values are a direct consequence of the company’s capital structure, rather than necessarily superior profitability or asset utilization.
In summary, while the EBIT Margin and Asset Turnover show moderate trends, the substantial changes in Financial Leverage are the dominant factor influencing ROE. The company’s ROE is highly sensitive to its debt levels, and a reduction in leverage is associated with a significant decrease in overall returns.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The financial performance, as indicated by the two-component DuPont analysis, reveals a generally declining trend in profitability and efficiency over the observed period. Return on Assets (ROA) experienced a peak in early 2022 and has subsequently decreased, driven by changes in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin demonstrated a consistent increase from May 2021 to January 2022, reaching a high of 10.87%. Following this peak, a steady downward trend is evident, with the margin decreasing to 8.60% by February 2026. The rate of decline appears to accelerate in the later periods, suggesting increasing pressure on profitability. The most recent value, 8.60%, represents a significant decrease compared to the earlier values in the series.
- Asset Turnover
- Asset Turnover exhibited an initial increase from May 2021 to January 2022, peaking at 2.10. Subsequently, the ratio experienced a more pronounced decline, falling to 1.57 by May 2022. A slight recovery to 1.66 in February 2025 was followed by a further decrease to 1.57 by February 2026. This indicates a decreasing efficiency in utilizing assets to generate sales. The decline is more substantial than the fluctuations observed in the Net Profit Margin.
The combined effect of these trends is reflected in the ROA. While both components initially contributed to an increase in ROA, the subsequent declines in both Net Profit Margin and Asset Turnover have resulted in a consistent decrease in ROA from its peak of 22.86% in January 2022 to 13.47% in February 2026. The decreasing Asset Turnover appears to be the primary driver of the ROA decline, as the magnitude of its decrease is greater than that of the Net Profit Margin.
- Return on Assets (ROA)
- ROA peaked in January 2022 at 22.86% and has been in a consistent decline since. The rate of decline appears to be accelerating in the most recent periods, indicating a worsening trend in overall asset profitability. The final value of 13.47% represents a substantial reduction from the peak and suggests a significant shift in the company’s ability to generate earnings from its assets.
The observed trends suggest a need for further investigation into the factors driving the declining Net Profit Margin and Asset Turnover. Potential areas of focus include cost management, pricing strategies, and asset utilization efficiency.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The financial performance, as indicated by the four-component DuPont analysis, demonstrates a generally stable, though gradually declining, Return on Assets (ROA) over the observed period. This trend is influenced by offsetting movements in profitability, efficiency, and financial leverage. The tax burden remains consistently high throughout the period, while the interest burden exhibits a slight, but noticeable, decrease.
- Tax Burden
- The tax burden remains remarkably constant at 0.76 across all reported periods. This suggests no significant changes in the company’s effective tax rate or tax planning strategies during the analyzed timeframe.
- Interest Burden
- The interest burden demonstrates a gradual decline from 0.93 in May 2021 to 0.89 in August 2025 and remaining at that level through February 2026. This indicates a decreasing proportion of earnings required to cover interest expenses, potentially due to debt reduction or refinancing at lower rates. The decline, while present, is relatively modest.
- EBIT Margin
- The EBIT margin initially increases from 14.73% to a peak of 15.35% by October 2022, reflecting improved operational profitability. However, a subsequent downward trend is observed, with the margin decreasing to 12.76% by February 2026. This suggests increasing cost pressures or declining pricing power impacting the company’s core earnings.
- Asset Turnover
- Asset turnover exhibits an initial increase, peaking at 2.10 in January 2022, indicating improved efficiency in utilizing assets to generate sales. Following this peak, a more pronounced decline is observed, falling to 1.57 by April 2024, and stabilizing around 1.56-1.66 for the remainder of the period. This suggests a decreasing ability to generate sales from each dollar of assets, potentially due to inventory build-up, underutilized capacity, or declining sales volume.
- Return on Assets (ROA)
- ROA begins at 20.35% and reaches a high of 22.86% in January 2022. Subsequently, ROA experiences a consistent decline, ending at 13.47% in February 2026. This decrease is primarily driven by the combined effect of the declining EBIT margin and asset turnover, despite the slight improvement in the interest burden. The consistent tax burden also contributes to the overall reduction in ROA.
In summary, while the company maintains a stable tax situation and modestly reduces its interest burden, the declining EBIT margin and, more significantly, the decreasing asset turnover are the primary drivers of the observed reduction in ROA. The trend suggests a potential weakening in operational efficiency and profitability, warranting further investigation into the underlying causes.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-02-01), 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).
The information presents a quarterly view of several financial metrics related to profitability, specifically focusing on the components influencing net profit margin. A consistent tax burden is observed throughout the analyzed period, while the interest burden demonstrates a gradual decline. The EBIT margin exhibits initial growth followed by a sustained downward trend, which ultimately impacts the net profit margin.
- Tax Burden
- The tax burden remains remarkably stable at 0.76 across all reported periods. This consistency suggests no significant changes in the applicable tax rate or the company’s tax position during the analyzed timeframe.
- Interest Burden
- The interest burden shows a slight, but consistent, decrease over the period. Starting at 0.93 in May 2021, it declines to 0.89 by May 2025 and remains at that level through February 2026. This suggests a reduction in interest expense relative to earnings before interest and taxes, potentially due to debt repayment or refinancing at lower rates.
- EBIT Margin
- The EBIT margin initially increases from 14.73% in May 2021 to a peak of 15.35% in October 2022. However, from this peak, a clear downward trend emerges, culminating in 12.76% by February 2026. This decline indicates increasing operating costs or decreasing revenue growth relative to sales.
- Net Profit Margin
- The net profit margin mirrors the trend observed in the EBIT margin. It rises from 10.45% in May 2021 to 10.88% in July 2022, then steadily decreases to 8.60% in February 2026. The consistent tax and interest burdens suggest that the decline in net profit margin is primarily driven by the decreasing EBIT margin. The correlation between EBIT margin and net profit margin is strong, indicating that changes in operational profitability directly translate to changes in overall profitability.
Overall, the analysis reveals a period of initial profitability expansion followed by a consistent erosion of margins. While the company effectively manages its tax and interest expenses, the declining EBIT margin is the primary driver of the observed decrease in net profit margin. Further investigation into the factors contributing to the EBIT margin decline would be warranted.